2855 統一證 (上市) - 金融
145.58億
股本
250.40億
市值
17.2
收盤價 (08-12)
1515張 +1.68%
成交量 (08-12)
0.12%
融資餘額佔股本
0.49%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
N/A
預估今年成長率
N/A
預估5年年化成長率
0.0
本業收入比(5年平均)
0.79
淨值比
0.1%
單日周轉率(>10%留意)
0.57%
5日周轉率(>30%留意)
1.42%
20日周轉率(>100%留意)
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
統一證 | 6.17% | 8.18% | 17.01% | -8.02% | -22.7% | -34.23% |
加權指數 | 1.79% | 2.05% | 3.87% | -5.3% | -16.09% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
統一證 | 102.14% | -27.0% | 24.0% | 30.0% | 22.0% | -21.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
17.2 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | N/A | N/A | N/A |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | N/A | N/A | N/A |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 23.8 | 14.1 | 1.77 | 13.45 | 7.97 | 1.08 | 4.54% | 7.67% | 1.11 | 0.66 |
110 | 30.75 | 18.3 | 2.75 | 11.18 | 6.65 | 1.89 | 6.15% | 10.33% | 1.42 | 0.96 |
109 | 18.8 | 10.65 | 2.57 | 7.32 | 4.14 | 1.5 | 7.98% | 14.08% | 0.94 | 0.56 |
108 | 15.0 | 11.8 | 1.72 | 8.72 | 6.86 | 1.0 | 6.67% | 8.47% | 0.78 | 0.64 |
107 | 15.7 | 10.85 | 0.87 | 18.05 | 12.47 | 0.7 | 4.46% | 6.45% | 0.88 | 0.6 |
106 | 15.6 | 11.35 | 1.88 | 8.3 | 6.04 | 1.2 | 7.69% | 10.57% | 0.85 | 0.75 |
105 | 14.4 | 10.5 | 0.62 | 23.23 | 16.94 | N/A | N/A | N/A | 0.8 | 0.8 |
104 | 18.8 | 10.25 | 0.72 | 26.11 | 14.24 | 0.2 | 1.06% | 1.95% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
20年 | 145.58億 | 21.68% | 69.26% | 0.0% | 40.11% | 10001百萬 | -7.08% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
ROE | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
本業收入比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
自由現金流量(億) | 19.62 | 47.48 | -91.33 | 106.75 | 35.46 |
利息保障倍數 | 47.10 | 15.38 | 5.81 | 4.47 | 8.20 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
-4.99 | 11.22 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
8.04 | 18.26 | -55.97 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
4.41 | 14.39 | -69.35 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
-0.39 | 0.44 | -1.886 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-12 | 17.2 | 1515 | 1.68% | 0.49% | -3.92% |
2022-08-11 | 16.75 | 1490 | 8.78% | 0.51% | 2.0% |
2022-08-10 | 16.5 | 1370 | -25.45% | 0.5% | -1.96% |
2022-08-09 | 16.5 | 1837 | -10.84% | 0.51% | 0.0% |
2022-08-08 | 16.2 | 2061 | 85.2% | 0.51% | -1.92% |
2022-08-05 | 15.9 | 1112 | 84.14% | 0.52% | -1.89% |
2022-08-04 | 15.45 | 604 | -18.13% | 0.53% | 0.0% |
2022-08-03 | 15.45 | 738 | -1.26% | 0.53% | 0.0% |
2022-08-02 | 15.55 | 747 | 49.02% | 0.53% | 0.0% |
2022-08-01 | 15.9 | 501 | 9.67% | 0.53% | -1.85% |
2022-07-29 | 15.65 | 457 | -17.82% | 0.54% | 0.0% |
2022-07-28 | 15.6 | 556 | -34.33% | 0.54% | -5.26% |
2022-07-27 | 15.55 | 847 | 49.27% | 0.57% | 1.79% |
2022-07-26 | 15.55 | 567 | -25.93% | 0.56% | 1.82% |
2022-07-25 | 15.65 | 766 | -47.19% | 0.55% | 0.0% |
2022-07-22 | 15.65 | 1451 | 75.58% | 0.55% | -1.79% |
2022-07-21 | 15.05 | 826 | -38.29% | 0.56% | 0.0% |
2022-07-20 | 15.05 | 1340 | 151.12% | 0.56% | 0.0% |
2022-07-19 | 14.85 | 533 | -59.27% | 0.56% | 0.0% |
2022-07-18 | 14.7 | 1310 | 43.35% | 0.56% | -1.75% |
2022-07-15 | 14.6 | 913 | 17.09% | 0.57% | 0.0% |
2022-07-14 | 14.55 | 780 | -51.09% | 0.57% | 0.0% |
2022-07-13 | 14.5 | 1595 | -78.75% | 0.57% | 1.79% |
2022-07-12 | 14.2 | 7508 | 101.74% | 0.56% | -3.45% |
2022-07-11 | 17.5 | 3721 | 63.02% | 0.58% | 1.75% |
2022-07-08 | 17.9 | 2283 | 11.06% | 0.57% | 0.0% |
2022-07-07 | 18.0 | 2055 | 68.19% | 0.57% | 0.0% |
2022-07-06 | 18.0 | 1222 | 76.43% | 0.57% | 0.0% |
2022-07-05 | 18.25 | 692 | -46.73% | 0.57% | -1.72% |
2022-07-04 | 18.0 | 1300 | -5.67% | 0.58% | 0.0% |
2022-07-01 | 18.25 | 1378 | 26.41% | 0.58% | -1.69% |
2022-06-30 | 18.7 | 1090 | 36.55% | 0.59% | -4.84% |
2022-06-29 | 18.9 | 798 | 36.17% | 0.62% | -1.59% |
2022-06-28 | 19.1 | 586 | -49.9% | 0.63% | 0.0% |
2022-06-27 | 19.1 | 1170 | 13.75% | 0.63% | 0.0% |
2022-06-24 | 19.05 | 1029 | -0.57% | 0.63% | -1.56% |
2022-06-23 | 18.8 | 1035 | 41.51% | 0.64% | 1.59% |
2022-06-22 | 18.85 | 731 | -45.66% | 0.63% | -1.56% |
2022-06-21 | 19.1 | 1346 | -20.3% | 0.64% | -1.54% |
2022-06-20 | 18.75 | 1689 | 94.32% | 0.65% | -1.52% |
2022-06-17 | 18.85 | 869 | 1.98% | 0.66% | 0.0% |
2022-06-16 | 18.85 | 852 | 12.8% | 0.66% | -4.35% |
2022-06-15 | 19.1 | 755 | 24.39% | 0.69% | 0.0% |
2022-06-14 | 18.85 | 607 | -47.2% | 0.69% | -1.43% |
2022-06-13 | 18.8 | 1150 | 77.51% | 0.7% | 0.0% |
2022-06-10 | 19.15 | 648 | 130.07% | 0.7% | -1.41% |
2022-06-09 | 19.15 | 281 | -64.95% | 0.71% | 0.0% |
2022-06-08 | 19.1 | 803 | 42.57% | 0.71% | 0.0% |
2022-06-07 | 19.0 | 563 | 18.57% | 0.71% | 0.0% |
2022-06-06 | 19.15 | 475 | 10.88% | 0.71% | 0.0% |
2022-06-02 | 19.1 | 428 | -67.92% | 0.71% | 0.0% |
2022-06-01 | 19.15 | 1337 | -42.35% | 0.71% | -4.05% |
2022-05-31 | 18.75 | 2319 | 107.2% | 0.74% | 7.25% |
2022-05-30 | 19.15 | 1119 | 89.16% | 0.69% | 0.0% |
2022-05-27 | 18.9 | 591 | 2.54% | 0.69% | 0.0% |
2022-05-26 | 18.65 | 577 | -53.69% | 0.69% | -1.43% |
2022-05-25 | 18.6 | 1246 | 52.02% | 0.7% | 1.45% |
2022-05-24 | 18.8 | 819 | 20.34% | 0.69% | 1.47% |
2022-05-23 | 18.9 | 681 | 3.92% | 0.68% | 0.0% |
2022-05-20 | 18.7 | 655 | -43.13% | 0.68% | 0.0% |
2022-05-19 | 18.65 | 1152 | -33.34% | 0.68% | 0.0% |
2022-05-18 | 19.1 | 1729 | 46.62% | 0.68% | 0.0% |
2022-05-17 | 18.8 | 1179 | -34.69% | 0.68% | 0.0% |
2022-05-16 | 18.8 | 1805 | -2.73% | 0.68% | 0.0% |
2022-05-13 | 19.0 | 1856 | -34.52% | 0.68% | -1.45% |
2022-05-12 | 18.85 | 2834 | 31.15% | 0.69% | 1.47% |
2022-05-11 | 19.6 | 2161 | 9.19% | 0.68% | 1.49% |
2022-05-10 | 20.05 | 1979 | 38.04% | 0.67% | -2.9% |
2022-05-09 | 20.1 | 1433 | 40.71% | 0.69% | -1.43% |
2022-05-06 | 20.55 | 1019 | 108.9% | 0.7% | 1.45% |
2022-05-05 | 20.85 | 487 | 3.65% | 0.69% | 0.0% |
2022-05-04 | 20.8 | 470 | -37.26% | 0.69% | 0.0% |
2022-05-03 | 20.7 | 750 | 16.46% | 0.69% | 0.0% |
2022-04-29 | 20.8 | 644 | -41.2% | 0.69% | 0.0% |
2022-04-28 | 20.6 | 1095 | -34.27% | 0.69% | 0.0% |
2022-04-27 | 20.55 | 1666 | 48.39% | 0.69% | 0.0% |
2022-04-26 | 20.95 | 1123 | -38.23% | 0.69% | -1.43% |
2022-04-25 | 21.05 | 1818 | 179.76% | 0.7% | 0.0% |
2022-04-22 | 21.4 | 649 | 15.5% | 0.7% | 0.0% |
2022-04-21 | 21.5 | 562 | -52.73% | 0.7% | 0.0% |
2022-04-20 | 21.45 | 1190 | 70.89% | 0.7% | 0.0% |
2022-04-19 | 21.7 | 696 | -44.35% | 0.7% | 0.0% |
2022-04-18 | 21.45 | 1251 | 62.71% | 0.7% | -1.41% |
2022-04-15 | 21.7 | 769 | -15.33% | 0.71% | 0.0% |
2022-04-14 | 21.8 | 908 | -3.14% | 0.71% | 7.58% |
2022-04-13 | 21.8 | 937 | -59.18% | 0.66% | 1.54% |
2022-04-12 | 21.65 | 2297 | -54.87% | 0.65% | -2.99% |
2022-04-11 | 22.05 | 5090 | 484.49% | 0.67% | -1.47% |
2022-04-08 | 22.75 | 870 | -52.34% | 0.68% | 0.0% |
2022-04-07 | 22.8 | 1827 | 29.59% | 0.68% | 0.0% |
2022-04-06 | 22.95 | 1410 | 76.02% | 0.68% | 0.0% |
2022-04-01 | 22.95 | 801 | -17.84% | 0.68% | 0.0% |
2022-03-31 | 23.0 | 975 | -9.85% | 0.68% | 0.0% |
2022-03-30 | 23.05 | 1081 | 6.33% | 0.68% | 0.0% |
2022-03-29 | 22.95 | 1017 | -24.78% | 0.68% | 0.0% |
2022-03-28 | 23.0 | 1352 | 17.1% | 0.68% | 0.0% |
2022-03-25 | 23.0 | 1154 | 26.98% | 0.68% | 1.49% |
2022-03-24 | 23.0 | 909 | -30.4% | 0.67% | 0.0% |
2022-03-23 | 22.95 | 1306 | -23.03% | 0.67% | 0.0% |
2022-03-22 | 23.0 | 1697 | -38.11% | 0.67% | 0.0% |
2022-03-21 | 23.1 | 2743 | 11.56% | 0.67% | 0.0% |
2022-03-18 | 22.9 | 2459 | 32.14% | 0.67% | -1.47% |
2022-03-17 | 22.55 | 1861 | -20.6% | 0.68% | 0.0% |
2022-03-16 | 22.2 | 2344 | 36.52% | 0.68% | 0.0% |
2022-03-15 | 22.15 | 1716 | -20.67% | 0.68% | -1.45% |
2022-03-14 | 22.2 | 2164 | 32.23% | 0.69% | 0.0% |
2022-03-11 | 21.6 | 1636 | -23.59% | 0.69% | -1.43% |
2022-03-10 | 21.55 | 2142 | -22.55% | 0.7% | 0.0% |
2022-03-09 | 21.05 | 2765 | -32.64% | 0.7% | -1.41% |
2022-03-08 | 20.0 | 4106 | 35.46% | 0.71% | -4.05% |
2022-03-07 | 20.8 | 3031 | 207.31% | 0.74% | -1.33% |
2022-03-04 | 21.5 | 986 | 44.39% | 0.75% | 0.0% |
2022-03-03 | 21.6 | 683 | -6.32% | 0.75% | 0.0% |
2022-03-02 | 21.6 | 729 | -31.3% | 0.75% | 0.0% |
2022-03-01 | 21.65 | 1061 | -60.41% | 0.75% | 0.0% |
2022-02-25 | 21.55 | 2681 | -8.38% | 0.75% | -1.32% |
2022-02-24 | 21.7 | 2926 | 315.9% | 0.76% | -7.32% |
2022-02-23 | 22.1 | 703 | -45.1% | 0.82% | 0.0% |
2022-02-22 | 22.05 | 1281 | 104.87% | 0.82% | 0.0% |
2022-02-21 | 22.25 | 625 | -7.89% | 0.82% | 0.0% |
2022-02-18 | 22.25 | 679 | -39.4% | 0.82% | -1.2% |
2022-02-17 | 22.2 | 1120 | 10.97% | 0.83% | 0.0% |
2022-02-16 | 22.2 | 1010 | -37.13% | 0.83% | 0.0% |
2022-02-15 | 22.05 | 1606 | -61.0% | 0.83% | 0.0% |
2022-02-14 | 22.1 | 4119 | 380.61% | 0.83% | 1.22% |
2022-02-11 | 22.65 | 857 | 2.94% | 0.82% | 1.23% |
2022-02-10 | 22.75 | 832 | -11.76% | 0.81% | 0.0% |
2022-02-09 | 22.75 | 943 | -16.19% | 0.81% | -1.22% |
2022-02-08 | 22.65 | 1125 | 2.62% | 0.82% | 0.0% |
2022-02-07 | 22.6 | 1096 | 13.21% | 0.82% | 1.23% |
2022-01-26 | 22.2 | 968 | -57.0% | 0.81% | -4.71% |
2022-01-25 | 22.1 | 2253 | 68.07% | 0.85% | -2.3% |
2022-01-24 | 22.45 | 1340 | -54.46% | 0.87% | 0.0% |
2022-01-21 | 22.65 | 2944 | 221.48% | 0.87% | -1.14% |
2022-01-20 | 23.15 | 915 | -38.32% | 0.88% | 0.0% |
2022-01-19 | 22.95 | 1484 | 84.22% | 0.88% | 0.0% |
2022-01-18 | 23.1 | 806 | -18.77% | 0.88% | 1.15% |
2022-01-17 | 23.15 | 992 | -48.47% | 0.87% | 0.0% |
2022-01-14 | 23.2 | 1925 | -12.48% | 0.87% | 0.0% |
2022-01-13 | 23.6 | 2199 | 67.78% | 0.87% | 2.35% |
2022-01-12 | 23.15 | 1311 | 33.88% | 0.85% | 0.0% |
2022-01-11 | 23.25 | 979 | -45.44% | 0.85% | 0.0% |
2022-01-10 | 23.15 | 1795 | 137.62% | 0.85% | -6.59% |
2022-01-07 | 23.4 | 755 | 37.49% | 0.91% | -1.09% |
2022-01-06 | 23.4 | 549 | -27.81% | 0.92% | 0.0% |
2022-01-05 | 23.4 | 761 | -38.85% | 0.92% | -1.08% |
2022-01-04 | 23.55 | 1244 | -17.33% | 0.93% | 6.9% |
2022-01-03 | 23.65 | 1505 | 39.25% | 0.87% | -2.25% |
2021-12-30 | 23.65 | 1081 | -38.59% | 0.89% | -1.11% |
2021-12-29 | 23.6 | 1760 | 55.32% | 0.9% | 3.45% |
2021-12-28 | 23.35 | 1133 | -33.54% | 0.87% | 1.16% |
2021-12-27 | 23.3 | 1705 | 271.02% | 0.86% | 3.61% |
2021-12-24 | 23.05 | 459 | -17.55% | 0.83% | -1.19% |
2021-12-23 | 23.05 | 557 | -9.0% | 0.84% | 1.2% |
2021-12-22 | 22.95 | 612 | 6.77% | 0.83% | 0.0% |
2021-12-21 | 22.9 | 573 | 14.8% | 0.83% | 0.0% |
2021-12-20 | 22.8 | 499 | -47.8% | 0.83% | 0.0% |
2021-12-17 | 23.0 | 957 | -5.44% | 0.83% | -1.19% |
2021-12-16 | 22.75 | 1012 | -0.94% | 0.84% | 1.2% |
2021-12-15 | 22.7 | 1022 | -49.31% | 0.83% | 0.0% |
2021-12-14 | 22.75 | 2016 | 136.93% | 0.83% | 0.0% |
2021-12-13 | 23.05 | 851 | 1.03% | 0.83% | 0.0% |
2021-12-10 | 23.25 | 842 | 7.73% | 0.83% | 2.47% |
2021-12-09 | 23.35 | 782 | -47.02% | 0.81% | 0.0% |
2021-12-08 | 23.4 | 1476 | 204.0% | 0.81% | -5.81% |
2021-12-07 | 23.2 | 485 | -43.04% | 0.86% | 0.0% |
2021-12-06 | 23.1 | 852 | 14.1% | 0.86% | 0.0% |
2021-12-03 | 23.15 | 747 | -17.96% | 0.86% | -2.27% |
2021-12-02 | 22.9 | 910 | -13.06% | 0.88% | 1.15% |
2021-12-01 | 23.15 | 1047 | -33.98% | 0.87% | 1.16% |
2021-11-30 | 23.6 | 1586 | 13.29% | 0.86% | 13.16% |
2021-11-29 | 22.75 | 1400 | -3.82% | 0.76% | 2.7% |
2021-11-26 | 23.05 | 1456 | 116.53% | 0.74% | -1.33% |
2021-11-25 | 23.35 | 672 | -8.35% | 0.75% | 1.35% |
2021-11-24 | 23.3 | 733 | -36.47% | 0.74% | -1.33% |
2021-11-23 | 23.2 | 1155 | 33.87% | 0.75% | 1.35% |
2021-11-22 | 23.4 | 862 | -62.13% | 0.74% | 0.0% |
2021-11-19 | 23.5 | 2278 | -2.48% | 0.74% | 0.0% |
2021-11-18 | 23.7 | 2336 | 7.58% | 0.74% | 2.78% |
2021-11-17 | 23.5 | 2172 | 185.23% | 0.72% | 2.86% |
2021-11-16 | 23.05 | 761 | -43.17% | 0.7% | -1.41% |
2021-11-15 | 23.1 | 1340 | -35.44% | 0.71% | N/A |
2021-11-13 | 23.75 | 2075 | 50.42% | N/A | N/A |
2021-11-12 | 23.15 | 1380 | 108.22% | 0.7% | 0.0% |
2021-11-11 | 22.85 | 662 | -9.0% | 0.7% | 0.0% |
2021-11-10 | 22.9 | 728 | -30.73% | 0.7% | 0.0% |
2021-11-09 | 22.75 | 1051 | -3.87% | 0.7% | -1.41% |
2021-11-08 | 22.85 | 1093 | -5.29% | 0.71% | N/A |
2021-11-06 | 27.3 | 1154 | 23.78% | N/A | N/A |
2021-11-05 | 22.7 | 932 | 5.15% | 0.72% | 0.0% |
2021-11-04 | 22.95 | 887 | 46.01% | 0.72% | 0.0% |
2021-11-03 | 22.7 | 607 | -37.63% | 0.72% | -1.37% |
2021-11-02 | 22.5 | 974 | 29.71% | 0.73% | 0.0% |
2021-11-01 | 22.55 | 751 | -44.65% | 0.73% | N/A |
2021-10-30 | 22.8 | 1356 | 60.63% | N/A | N/A |
2021-10-29 | 22.65 | 844 | 72.68% | 0.72% | 0.0% |
2021-10-28 | 22.85 | 489 | -6.49% | 0.72% | 0.0% |
2021-10-27 | 22.85 | 523 | -42.82% | 0.72% | -1.37% |
2021-10-26 | 23.0 | 914 | 23.56% | 0.73% | 0.0% |
2021-10-25 | 22.8 | 740 | -47.24% | 0.73% | 0.0% |
2021-10-22 | 22.95 | 1403 | -63.99% | 0.73% | 1.39% |
2021-10-21 | 23.35 | 3896 | 363.4% | 0.72% | -1.37% |
2021-10-20 | 22.9 | 840 | -3.23% | 0.73% | 1.39% |
2021-10-19 | 22.8 | 868 | -35.95% | 0.72% | 0.0% |
2021-10-18 | 22.8 | 1356 | 0.07% | 0.72% | -1.37% |
2021-10-15 | 22.5 | 1355 | 30.9% | 0.73% | 0.0% |
2021-10-14 | 22.15 | 1035 | -20.36% | 0.73% | -1.35% |
2021-10-13 | 22.2 | 1300 | 2.01% | 0.74% | 1.37% |
2021-10-12 | 22.25 | 1275 | -25.59% | 0.73% | 0.0% |
2021-10-08 | 22.4 | 1713 | 1.75% | 0.73% | -1.35% |
2021-10-07 | 22.35 | 1683 | -14.02% | 0.74% | -1.33% |
2021-10-06 | 21.85 | 1958 | -19.34% | 0.75% | 0.0% |
2021-10-05 | 21.8 | 2428 | -14.75% | 0.75% | -6.25% |
2021-10-04 | 22.0 | 2848 | -24.9% | 0.8% | -2.44% |
2021-10-01 | 22.4 | 3792 | 172.18% | 0.82% | 0.0% |
2021-09-30 | 23.0 | 1393 | -13.89% | 0.82% | 0.0% |
2021-09-29 | 23.05 | 1618 | 119.63% | 0.82% | -4.65% |
2021-09-28 | 23.3 | 736 | 47.81% | 0.86% | 0.0% |
2021-09-27 | 23.4 | 498 | -51.26% | 0.86% | 0.0% |
2021-09-24 | 23.4 | 1022 | 43.35% | 0.86% | -1.15% |
2021-09-23 | 23.4 | 713 | -60.16% | 0.87% | 0.0% |
2021-09-22 | 23.25 | 1790 | 45.15% | 0.87% | 0.0% |
2021-09-17 | 23.85 | 1233 | 37.34% | 0.87% | -1.14% |
2021-09-16 | 23.65 | 898 | -34.05% | 0.88% | 0.0% |
2021-09-15 | 23.75 | 1362 | 33.08% | 0.88% | 0.0% |
2021-09-14 | 23.9 | 1023 | -42.61% | 0.88% | -1.12% |
2021-09-13 | 23.95 | 1783 | 12.27% | 0.89% | 0.0% |
2021-09-10 | 23.45 | 1588 | 29.05% | 0.89% | 0.0% |
2021-09-09 | 23.35 | 1230 | -49.19% | 0.89% | 0.0% |
2021-09-08 | 23.5 | 2422 | 164.17% | 0.89% | 0.0% |
2021-09-07 | 23.25 | 916 | -57.29% | 0.89% | -1.11% |
2021-09-06 | 23.3 | 2146 | 18.74% | 0.9% | -1.1% |
2021-09-03 | 23.45 | 1807 | -33.24% | 0.91% | 0.0% |
2021-09-02 | 23.4 | 2707 | 19.84% | 0.91% | 0.0% |
2021-09-01 | 23.75 | 2259 | -29.64% | 0.91% | -1.09% |
2021-08-31 | 23.55 | 3211 | 54.72% | 0.92% | -1.08% |
2021-08-30 | 23.75 | 2075 | -13.92% | 0.93% | -2.11% |
2021-08-27 | 23.7 | 2411 | -68.79% | 0.95% | -1.04% |
2021-08-26 | 23.4 | 7727 | -14.29% | 0.96% | -2.04% |
2021-08-25 | 26.15 | 9016 | N/A | 0.98% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 5.97 | -0.48 | -25.37 | -60.02 |
2022/6 | 6.0 | 12.62 | -66.79 | -63.93 |
2022/5 | 5.33 | -1.91 | 71.96 | -62.95 |
2022/4 | 5.43 | 18.38 | -75.79 | -71.37 |
2022/3 | 4.59 | 4.56 | -53.62 | -67.72 |
2022/2 | 4.39 | 2452.7 | -5.36 | -75.76 |
2022/1 | -0.19 | -102.69 | -101.46 | -101.46 |
2021/12 | 6.93 | -36.22 | -50.29 | 21.29 |
2021/11 | 10.87 | 59.65 | -24.86 | 33.48 |
2021/10 | 6.81 | 84.34 | 41.79 | 46.01 |
2021/9 | 3.69 | -59.19 | 149.59 | 46.33 |
2021/8 | 9.05 | 13.07 | 23.05 | 43.83 |
2021/7 | 8.0 | -55.72 | -62.8 | 46.67 |
2021/6 | 18.07 | 483.2 | 34.97 | 119.72 |
2021/5 | 3.1 | -86.19 | -36.83 | 179.89 |
2021/4 | 22.45 | 126.86 | 126.54 | 256.1 |
2021/3 | 9.9 | 113.36 | 336.82 | 573.63 |
2021/2 | 4.64 | -63.49 | -3.67 | 110.93 |
2021/1 | 12.7 | -8.89 | 272.87 | 272.87 |
2020/12 | 13.94 | -3.6 | 142.93 | 34.14 |
2020/11 | 14.47 | 201.28 | 92.15 | 24.63 |
2020/10 | 4.8 | 224.51 | -30.71 | 15.9 |
2020/9 | 1.48 | -79.88 | -56.2 | 22.2 |
2020/8 | 7.35 | -65.82 | -6.17 | 27.74 |
2020/7 | 21.52 | 60.68 | 202.95 | 34.38 |
2020/6 | 13.39 | 172.92 | 116.08 | -1.99 |
2020/5 | 4.91 | -50.48 | 733.62 | -29.39 |
2020/4 | 9.91 | 337.15 | 55.04 | -49.23 |
2020/3 | -4.18 | -186.78 | -160.2 | -80.83 |
2020/2 | 4.81 | 41.3 | -46.69 | -41.9 |
2020/1 | 3.41 | -40.64 | -33.47 | -33.47 |
2019/12 | 5.74 | -23.75 | 79.87 | 23.69 |
2019/11 | 7.53 | 8.63 | 280.48 | 20.4 |
2019/10 | 6.93 | 105.12 | 78.44 | 10.61 |
2019/9 | 3.38 | -56.89 | 25.95 | 5.2 |
2019/8 | 7.84 | 10.35 | 89.83 | 3.99 |
2019/7 | 7.1 | 14.61 | 32.21 | -4.46 |
2019/6 | 6.2 | 900.28 | -22.56 | -9.85 |
2019/5 | -0.77 | -112.11 | -105.84 | -6.29 |
2019/4 | 6.39 | -7.9 | 155.11 | 80.06 |
2019/3 | 6.94 | -23.15 | 49.96 | 65.32 |
2019/2 | 9.03 | 76.34 | 1517.77 | 74.06 |
2019/1 | 5.12 | 60.48 | -32.37 | -32.37 |
2018/12 | 3.19 | 61.28 | -25.19 | -20.57 |
2018/11 | 1.98 | -49.04 | -72.71 | -20.28 |
2018/10 | 3.88 | 44.78 | -58.08 | -14.07 |
2018/9 | 2.68 | -35.04 | -23.7 | -6.22 |
2018/8 | 4.13 | -23.13 | -43.13 | -4.95 |
2018/7 | 5.37 | -32.87 | -24.06 | 1.78 |
2018/6 | 8.0 | -39.55 | 69.4 | 7.15 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 22.89 | 19.62 | 40.07 |
2020 | 74.62 | 47.48 | 36.08 |
2019 | -90.25 | -91.33 | 23.69 |
2018 | 108.3 | 106.75 | 12.1 |
2017 | 35.98 | 35.46 | 26.19 |
2016 | -16.72 | -17.0 | 8.27 |
2015 | 35.87 | 35.56 | 9.57 |
2014 | 3.83 | 0.02 | 15.83 |
2013 | -34.23 | -34.84 | 13.62 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 23.31 | 22.87 | -5.64 |
21Q4 | -40.06 | -40.93 | 6.37 |
21Q3 | 167.54 | 167.23 | 3.34 |
21Q2 | -50.78 | -52.35 | 20.88 |
21Q1 | -53.81 | -54.33 | 9.49 |
20Q4 | 44.19 | 42.94 | 17.02 |
20Q3 | 3.58 | 2.71 | 12.8 |
20Q2 | -47.96 | -71.27 | 15.48 |
20Q1 | 74.82 | 73.11 | -9.24 |
19Q4 | -36.51 | -36.65 | 6.9 |
19Q3 | 6.68 | 6.16 | 5.71 |
19Q2 | -18.49 | -19.02 | 1.84 |
19Q1 | -41.93 | -41.82 | 9.24 |
18Q4 | 32.91 | 32.85 | -0.16 |
18Q3 | 67.39 | 67.0 | 1.81 |
18Q2 | 14.5 | 14.01 | 9.33 |
18Q1 | -6.51 | -7.12 | 1.13 |
17Q4 | 5.07 | 5.62 | 8.39 |
17Q3 | -10.64 | -11.12 | 6.6 |
17Q2 | 28.64 | 28.52 | 3.97 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 58.39 | 0 | -5.64 | 189.79 | 0.00 | 0 | 0 | 2.68 | 0 | 0 | 712.4 | 145.58 | 34.88 | 83.14 | 33.59 | 151.61 |
21Q4 | 57.57 | 0 | 6.37 | 167.3 | 0.00 | 0 | 0 | 2.68 | 0 | 0 | 859.21 | 145.58 | 34.88 | 83.14 | 39.23 | 157.25 |
21Q3 | 54.99 | 0 | 3.34 | 215.94 | 0.00 | 0 | 0 | 2.69 | 0 | 0 | 822.36 | 145.58 | 34.88 | 83.14 | 33.92 | 151.94 |
21Q2 | 51.19 | 0 | 20.88 | 379.52 | 0.00 | 0 | 0 | 2.69 | 0 | 0 | 1218.17 | 145.58 | 34.88 | 83.14 | 30.58 | 148.6 |
21Q1 | 64.26 | 0 | 9.49 | 257.56 | 0.00 | 0 | 0 | 2.7 | 0 | 0 | 978.62 | 139.98 | 31.11 | 76.0 | 47.21 | 154.32 |
20Q4 | 51.25 | 0 | 17.02 | 188.54 | 0.00 | 0 | 0 | 2.71 | 0 | 0 | 842.32 | 139.98 | 31.11 | 76.0 | 37.72 | 144.83 |
20Q3 | 48.58 | 0 | 12.8 | 167.4 | 0.00 | 0 | 0 | 2.71 | 0 | 0 | 826.68 | 139.98 | 31.11 | 76.0 | 19.16 | 126.28 |
20Q2 | 65.13 | 0 | 15.48 | 211.05 | 0.00 | 0 | 0 | 2.72 | 0 | 0 | 821.69 | 139.98 | 31.11 | 76.0 | 6.29 | 113.41 |
20Q1 | 63.89 | 0 | -9.24 | 115.62 | 0.00 | 0 | 0 | 2.72 | 0 | 0 | 561.02 | 137.24 | 28.77 | 71.31 | 14.32 | 114.39 |
19Q4 | 65.2 | 0 | 6.9 | 121.85 | 0.00 | 0 | 0 | 2.73 | 0 | 0 | 689.89 | 137.24 | 28.77 | 71.31 | 23.55 | 123.63 |
19Q3 | 65.19 | 0 | 5.71 | 160.55 | 0.00 | 0 | 0 | 2.73 | 0 | 0 | 664.92 | 137.24 | 28.77 | 71.31 | 16.91 | 116.99 |
19Q2 | 64.68 | 0 | 1.84 | 173.47 | 0.00 | 0 | 0 | 2.74 | 0 | 0 | 688.86 | 137.24 | 28.77 | 71.31 | 11.2 | 111.28 |
19Q1 | 66.65 | 0 | 9.24 | 159.61 | 0.00 | 0 | 0 | 2.74 | 0 | 0 | 634.85 | 139.04 | 27.56 | 69.45 | 22.02 | 119.03 |
18Q4 | 59.33 | 0 | -0.16 | 87.28 | 0.00 | 0 | 0 | 2.75 | 0 | 0 | 446.69 | 139.04 | 27.56 | 69.45 | 12.78 | 109.8 |
18Q3 | 63.14 | 0 | 1.81 | 153.07 | 0.00 | 0 | 0 | 2.75 | 0 | 0 | 603.55 | 139.04 | 27.56 | 69.45 | 12.85 | 109.86 |
18Q2 | 66.94 | 0 | 9.33 | 157.08 | 0.00 | 0 | 0 | 2.76 | 0 | 0 | 589.19 | 139.04 | 27.56 | 69.45 | 11.03 | 108.04 |
18Q1 | 65.73 | 0 | 1.13 | 129.36 | 0.00 | 0 | 0 | 2.76 | 0 | 0 | 602.59 | 139.04 | 25.04 | 63.74 | 26.62 | 115.39 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 57.57 | 0 | 40.07 | 167.3 | 0.00 | 0 | 0 | 2.68 | 0 | 0 | 859.21 | 145.58 | 34.88 | 83.14 | 39.23 | 157.25 |
2020 | 51.25 | 0 | 36.08 | 188.54 | 0.00 | 0 | 0 | 2.71 | 0 | 0 | 842.32 | 139.98 | 31.11 | 76.0 | 37.72 | 144.83 |
2019 | 65.2 | 0 | 23.69 | 121.85 | 0.00 | 0 | 0 | 2.73 | 0 | 0 | 689.89 | 137.24 | 28.77 | 71.31 | 23.55 | 123.63 |
2018 | 59.33 | 0 | 12.1 | 87.28 | 0.00 | 0 | 0 | 2.75 | 0 | 0 | 446.69 | 139.04 | 27.56 | 69.45 | 12.78 | 109.8 |
2017 | 64.63 | 0 | 26.19 | 111.56 | 0.00 | 0 | 0 | 2.77 | 0 | 0 | 608.77 | 139.04 | 25.04 | 63.74 | 25.2 | 113.97 |
2016 | 69.09 | 0 | 8.27 | 61.06 | 0.00 | 0 | 0 | 2.79 | 0 | 0 | 629.27 | 133.57 | 24.24 | 62.1 | 7.99 | 94.32 |
2015 | 51.16 | 0 | 9.57 | 55.21 | 0.00 | 0 | 0 | 2.81 | 0 | 0 | 473.25 | 132.31 | 23.28 | 60.19 | 9.61 | 93.08 |
2014 | 63.55 | 0 | 15.83 | 69.07 | 0.00 | 0 | 0 | 2.83 | 0 | 0 | 418.72 | 132.31 | 21.73 | 57.09 | 15.5 | 94.32 |
2013 | 52.87 | 0 | 13.62 | 83.83 | 0.00 | 0 | 0 | 2.85 | 0 | 0 | 363.77 | 132.31 | 20.72 | 57.93 | 10.13 | 88.78 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.99 | 0.63 | 0.00 | -0.39 | 1456 |
21Q4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.04 | 1.66 | 20.65 | 0.44 | 1456 |
21Q3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.41 | 1.06 | 24.04 | 0.23 | 1456 |
21Q2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.03 | 2.15 | 9.34 | 1.49 | 1400 |
21Q1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.22 | 1.72 | 15.33 | 0.68 | 1400 |
20Q4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.26 | 1.23 | 6.74 | 1.22 | 1400 |
20Q3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.39 | 1.57 | 10.91 | 0.91 | 1407 |
20Q2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.49 | 0.99 | 6.00 | 1.11 | 1400 |
20Q1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.31 | -0.11 | 0.00 | -0.67 | 1372 |
19Q4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.16 | 0.25 | 3.49 | 0.50 | 1373 |
19Q3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.67 | 0.95 | 14.24 | 0.42 | 1374 |
19Q2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.09 | 0.23 | 11.00 | 0.13 | 1375 |
19Q1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.66 | 0.41 | 4.24 | 0.67 | 1377 |
18Q4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.11 | 0.00 | -0.01 | 1390 |
18Q3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 0.33 | 15.35 | 0.13 | 1390 |
18Q2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.11 | 1.76 | 15.84 | 0.67 | 1390 |
18Q1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0.21 | 15.44 | 0.08 | 1390 |
17Q4 | 0 | 0.32 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 9.36 | 0.94 | 10.04 | 0.60 | 1390 |
17Q3 | 0 | 0.33 | 0 | 0 | 0 | 1.82 | 0 | 0 | 0 | 0 | 0 | 7.09 | 0.47 | 6.63 | 0.48 | 1390 |
17Q2 | 0 | 0.31 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 3.54 | -0.45 | 0.00 | 0.29 | 1390 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.69 | 6.58 | 14.09 | 2.75 | 1456 |
2020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.83 | 3.68 | 9.24 | 2.58 | 1400 |
2019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.58 | 1.84 | 7.19 | 1.72 | 1373 |
2018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.37 | 2.19 | 15.24 | 0.87 | 1390 |
2017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.44 | 2.19 | 7.70 | 1.88 | 1390 |
2016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.38 | 1.04 | 11.09 | 0.62 | 1337 |
2015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.09 | 1.46 | 13.17 | 0.72 | 1320 |
2014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.91 | 2.04 | 11.39 | 1.20 | 1323 |
2013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.89 | 1.24 | 8.33 | 1.03 | 1323 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -4.99 | -5.64 | -0.39 |
21Q4 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 8.04 | 6.37 | 0.44 |
21Q3 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 4.41 | 3.34 | 0.23 |
21Q2 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 23.03 | 20.88 | 1.49 |
21Q1 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 11.22 | 9.49 | 0.68 |
20Q4 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 18.26 | 17.02 | 1.22 |
20Q3 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 14.39 | 12.8 | 0.91 |
20Q2 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 16.49 | 15.48 | 1.11 |
20Q1 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -9.31 | -9.24 | -0.67 |
19Q4 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 7.16 | 6.9 | 0.50 |
19Q3 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 6.67 | 5.71 | 0.42 |
19Q2 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 2.09 | 1.84 | 0.13 |
19Q1 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 9.66 | 9.24 | 0.67 |
18Q4 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.26 | -0.16 | -0.01 |
18Q3 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 2.15 | 1.81 | 0.13 |
18Q2 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 11.11 | 9.33 | 0.67 |
18Q1 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 1.36 | 1.13 | 0.08 |
17Q4 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 9.36 | 8.39 | 0.60 |
17Q3 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 7.09 | 6.6 | 0.48 |
17Q2 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 3.54 | 3.97 | 0.29 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 0 | -5.64 | 0.00 | -0.39 | 0.00 | 0.00 | -157.35 | 0.00 | -110.64 | 0.00 | 0.00 | -188.64 |
21Q4 | 0 | 0 | 6.37 | 0.00 | 0.44 | 0.00 | 0.00 | -63.93 | 0.00 | -69.33 | 0.00 | 0.00 | 91.30 |
21Q3 | 0 | 0 | 3.34 | 0.00 | 0.23 | 0.00 | 0.00 | -74.73 | 0.00 | -20.25 | 0.00 | 0.00 | -84.56 |
21Q2 | 0 | 0 | 20.88 | 0.00 | 1.49 | 0.00 | 0.00 | 34.23 | 0.00 | 117.86 | 0.00 | 0.00 | 119.12 |
21Q1 | 0 | 0 | 9.49 | 0.00 | 0.68 | 0.00 | 0.00 | 201.49 | 0.00 | 172.75 | 0.00 | 0.00 | -44.26 |
20Q4 | 0 | 0 | 17.02 | 0.00 | 1.22 | 0.00 | 0.00 | 144.00 | 0.00 | 130.34 | 0.00 | 0.00 | 34.07 |
20Q3 | 0 | 0 | 12.8 | 0.00 | 0.91 | 0.00 | 0.00 | 116.67 | 0.00 | 435.26 | 0.00 | 0.00 | -18.02 |
20Q2 | 0 | 0 | 15.48 | 0.00 | 1.11 | 0.00 | 0.00 | 753.85 | 0.00 | 276.93 | 0.00 | 0.00 | 265.67 |
20Q1 | 0 | 0 | -9.24 | 0.00 | -0.67 | 0.00 | 0.00 | -200.00 | 0.00 | 2450.00 | 0.00 | 0.00 | -234.00 |
19Q4 | 0 | 0 | 6.9 | 0.00 | 0.50 | 0.00 | 0.00 | 5100.00 | 0.00 | 2661.54 | 0.00 | 0.00 | 19.05 |
19Q3 | 0 | 0 | 5.71 | 0.00 | 0.42 | 0.00 | 0.00 | 223.08 | 0.00 | 71.24 | 0.00 | 0.00 | 223.08 |
19Q2 | 0 | 0 | 1.84 | 0.00 | 0.13 | 0.00 | 0.00 | -80.60 | 0.00 | 328.45 | 0.00 | 0.00 | -80.60 |
19Q1 | 0 | 0 | 9.24 | 0.00 | 0.67 | 0.00 | 0.00 | 737.50 | 0.00 | 317.92 | 0.00 | 0.00 | 6800.00 |
18Q4 | 0 | 0 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | -101.67 | 0.00 | -87.30 | 0.00 | 0.00 | -107.69 |
18Q3 | 0 | 0 | 1.81 | 0.00 | 0.13 | 0.00 | 0.00 | -72.92 | 0.00 | 29.05 | 0.00 | 0.00 | -80.60 |
18Q2 | 0 | 0 | 9.33 | 0.00 | 0.67 | 0.00 | 0.00 | 131.03 | - | - | 0.00 | 0.00 | 737.50 |
18Q1 | 0 | 0 | 1.13 | 0.00 | 0.08 | - | 0.00 | - | - | - | 0.00 | 0.00 | -86.67 |
17Q4 | 0 | 0 | 8.39 | 0.00 | 0.60 | - | 0.00 | - | - | - | 0.00 | 0.00 | 25.00 |
17Q3 | 0 | 0 | 6.6 | 0.00 | 0.48 | - | 0.00 | - | - | - | 0.00 | 0.00 | 65.52 |
17Q2 | 0 | 0 | 3.97 | 0.00 | 0.29 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 0 | 40.07 | 0.00 | 2.75 | N/A | N/A | 11.06 | N/A | 7.00 |
2020 | 0 | 0 | 36.08 | 0.00 | 2.57 | N/A | N/A | 52.30 | N/A | 49.42 |
2019 | 0 | 0 | 23.69 | 0.00 | 1.72 | N/A | N/A | 95.79 | N/A | 97.70 |
2018 | 0 | 0 | 12.1 | 0.00 | 0.87 | N/A | N/A | -53.80 | N/A | -53.72 |
2017 | 0 | 0 | 26.19 | 0.00 | 1.88 | N/A | N/A | 216.69 | N/A | 203.23 |
2016 | 0 | 0 | 8.27 | 0.00 | 0.62 | N/A | N/A | -13.58 | N/A | -13.89 |
2015 | 0 | 0 | 9.57 | 0.00 | 0.72 | N/A | N/A | -39.55 | N/A | -40.00 |
2014 | 0 | 0 | 15.83 | 0.00 | 1.20 | N/A | N/A | 16.23 | N/A | 16.50 |
2013 | 0 | 0 | 13.62 | 0.00 | 1.03 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 |
---|
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 |
---|
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 0.00 | 0.00 | 0 | 0 | 131.59 | 127.55 |
21Q4 | 0.00 | 0.00 | 0 | 0 | 126.81 | 116.35 |
21Q3 | 0.00 | 0.00 | 0 | 0 | 127.28 | 122.39 |
21Q2 | 0.00 | 0.00 | 0 | 0 | 118.06 | 114.31 |
21Q1 | 0.00 | 0.00 | 0 | 0 | 122.72 | 119.38 |
20Q4 | 0.00 | 0.00 | 0 | 0 | 125.25 | 121.27 |
20Q3 | 0.00 | 0.00 | 0 | 0 | 123.78 | 117.17 |
20Q2 | 0.00 | 0.00 | 0 | 0 | 122.49 | 120.38 |
20Q1 | 0.00 | 0.00 | 0 | 0 | 136.00 | 133.36 |
19Q4 | 0.00 | 0.00 | 0 | 0 | 130.89 | 128.53 |
19Q3 | 0.00 | 0.00 | 0 | 0 | 131.25 | 129.09 |
19Q2 | 0.00 | 0.00 | 0 | 0 | 129.39 | 127.06 |
19Q1 | 0.00 | 0.00 | 0 | 0 | 132.99 | 130.07 |
18Q4 | 0.00 | 0.00 | 0 | 0 | 145.43 | 141.74 |
18Q3 | 0.00 | 0.00 | 0 | 0 | 133.69 | 129.78 |
18Q2 | 0.00 | 0.00 | 0 | 0 | 134.25 | 131.64 |
18Q1 | 0.00 | 0.00 | 0 | 0 | 134.41 | 131.69 |
17Q4 | 0.00 | 0.00 | 0 | 0 | 134.15 | 131.20 |
17Q3 | 0.00 | 0.00 | 0 | 0 | 130.41 | 127.50 |
17Q2 | 0.00 | 0.00 | 0 | 0 | 131.41 | 128.48 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 0.00 | 0.00 | 0 | 0 | 126.81 | 116.35 |
2020 | 0.00 | 0.00 | 0 | 0 | 125.25 | 121.27 |
2019 | 0.00 | 0.00 | 0 | 0 | 130.89 | 128.53 |
2018 | 0.00 | 0.00 | 0 | 0 | 145.43 | 141.74 |
2017 | 0.00 | 0.00 | 0 | 0 | 134.15 | 131.20 |
2016 | 0.00 | 0.00 | 0 | 0 | 129.26 | 126.17 |
2015 | 0.00 | 0.00 | 0 | 0 | 137.91 | 130.40 |
2014 | 0.00 | 0.00 | 0 | 0 | 143.43 | 136.00 |
2013 | 0.00 | 0.00 | 0 | 0 | 148.66 | 139.58 |
2012 | 0.00 | 0.00 | 0 | 0 | 154.16 | 142.44 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.73 | 137.46 | 0 | 47.10 | 0.00 |
2020 | 0.74 | 95.78 | 0 | 15.38 | 0.00 |
2019 | 0.72 | 65.58 | 0 | 5.81 | 0.00 |
2018 | 0.63 | 44.93 | 0 | 4.47 | 0.00 |
2017 | 0.71 | 108.5 | 0 | 8.20 | 0.00 |
2016 | 0.73 | 109.92 | 0 | 5.14 | 0.00 |
2015 | 0.68 | 60.28 | 0 | 4.10 | 0.00 |
2014 | 0.64 | 111.24 | 0 | 11.06 | 0.00 |
2013 | 0.62 | 48.04 | 0 | 12.74 | 0.00 |
2012 | 0.59 | 0 | 0 | 9.63 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.69 | 142.61 | -30.64 | 0.00 |
21Q4 | 0.73 | 137.46 | 43.71 | 0.00 |
21Q3 | 0.73 | 161.28 | 17.51 | 0.00 |
21Q2 | 0.80 | 273.46 | 98.31 | 0.00 |
21Q1 | 0.76 | 169.52 | 35.94 | 0.00 |
20Q4 | 0.74 | 95.78 | 47.89 | 0.00 |
20Q3 | 0.75 | 117.82 | 30.08 | 0.00 |
20Q2 | 0.76 | 81.02 | 29.10 | 0.00 |
20Q1 | 0.68 | 62.89 | -6.18 | 0.00 |
19Q4 | 0.72 | 65.58 | 6.96 | 0.00 |
19Q3 | 0.72 | 65.99 | 5.76 | 0.00 |
19Q2 | 0.73 | 84.22 | 2.38 | 0.00 |
19Q1 | 0.71 | 93.16 | 9.01 | 0.00 |
18Q4 | 0.63 | 44.93 | 0.73 | 0.00 |
18Q3 | 0.70 | 73.25 | 2.86 | 0.00 |
18Q2 | 0.70 | 74.72 | 11.73 | 0.00 |
18Q1 | 0.70 | 97.57 | 2.38 | 0.00 |
17Q4 | 0.71 | 0 | 10.37 | 0.00 |
17Q3 | 0.73 | 0 | 8.41 | 0.00 |
17Q2 | 0.72 | 0 | 4.77 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) |
---|
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) |
---|
合約負債 (億) |
---|
合約負債 (億) |
---|