損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.2 | 7.91 | 48.04 | 9.86 | 4.94 | -9.02 | 9.29 | -15.62 | 2.99 | -0.33 | 3.00 | 9.89 | 0.00 | 0 | 1601 | 9.96 | 75.14 | 9.06 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.3 | 53.39 | 43.73 | 51.89 | 5.43 | 67.08 | 11.01 | 9.01 | 3.00 | 52.28 | 2.73 | 51.67 | 0.00 | 0 | 1456 | 0.0 | 68.9 | 54.38 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.14 | 229.98 | 28.79 | 294.92 | 3.25 | 37.13 | 10.10 | -58.59 | 1.97 | 294.0 | 1.80 | 291.3 | 0.00 | 0 | 1456 | 0.0 | 44.63 | 211.44 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.74 | -79.14 | 7.29 | -81.81 | 2.37 | -63.98 | 24.39 | 73.1 | 0.50 | -81.82 | 0.46 | -81.6 | 0.00 | 0 | 1456 | 0.0 | 14.33 | -71.33 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.69 | 17.22 | 40.07 | 11.06 | 6.58 | 78.8 | 14.09 | 52.32 | 2.75 | 7.0 | 2.50 | 11.11 | 0.00 | 0 | 1456 | 4.0 | 49.98 | 11.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.16 | 11.87 | 4932.0 | 22.91 | 7.21 | 3519.4 | 2.18 | 107.62 | 92.92 | 8.68 | 85.07 | 0 | 1.43 | 7.52 | 2960.0 | 1.43 | 7.52 | 3675.0 | 1.43 | -52.33 | 2960.0 | 1601 | 0.0 | 9.96 | 31.88 | 10.2 | 461.27 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.49 | -3.02 | 142.87 | 21.37 | -0.42 | 179.71 | 1.05 | -37.13 | -33.54 | 4.69 | -34.86 | -72.51 | 1.33 | -0.75 | 155.77 | 1.33 | -0.75 | 177.08 | 3.00 | 79.64 | 0.0 | 1601 | 0.0 | 9.96 | 28.93 | 1.83 | 99.38 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.19 | 230.34 | 249.77 | 21.46 | 264.97 | 297.41 | 1.67 | 54.63 | 40.34 | 7.20 | -53.4 | -59.96 | 1.34 | 262.16 | 262.16 | 1.34 | 262.16 | 294.12 | 1.67 | 406.06 | -32.66 | 1601 | 0.0 | 9.96 | 28.41 | 134.6 | 139.95 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.02 | 1304.0 | -53.11 | 5.88 | 977.61 | -56.25 | 1.08 | -4.42 | -28.0 | 15.45 | 0 | 54.19 | 0.37 | 840.0 | -59.78 | 0.37 | 1025.0 | -55.95 | 0.33 | 760.0 | -84.36 | 1601 | 9.96 | 9.96 | 12.11 | 113.2 | -38.4 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.5 | -94.6 | 0.0 | -0.67 | -108.77 | 0.0 | 1.13 | -28.48 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -109.62 | 0.0 | -0.04 | -108.33 | 0.0 | -0.05 | -101.67 | 0.0 | 1456 | 0.0 | 0.0 | 5.68 | -60.85 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 9.26 | 39.67 | 0.0 | 7.64 | 41.48 | 0.0 | 1.58 | 32.77 | 0.0 | 17.06 | -5.12 | 0.0 | 0.52 | 40.54 | 0.0 | 0.48 | 41.18 | 0.0 | 3.00 | 20.97 | 0.0 | 1456 | 0.0 | 0.0 | 14.51 | 22.55 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 6.63 | -55.71 | 0.0 | 5.4 | -59.82 | 0.0 | 1.19 | -20.67 | 0.0 | 17.98 | 79.44 | 0.0 | 0.37 | -59.78 | 0.0 | 0.34 | -59.52 | 0.0 | 2.48 | 17.54 | 0.0 | 1456 | 0.0 | 0.0 | 11.84 | -39.78 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 14.97 | 0.0 | 0.0 | 13.44 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 10.02 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 1456 | 0.0 | 0.0 | 19.66 | 0.0 | 0.0 |