損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6.91-6.52.67-9.183.6323.470.1946.1500000000000000000.26188.890.88-45.340.59-47.320.29-40.8232.627.762.37-48.031.38-67.830.000250.01.25-33.16
2023 (9)7.39-6.462.94-13.272.949.290.13160.00.020.00.010.00.010000.02-81.82-0.01000-0.0200.09-64.01.61-22.221.12-23.290.49-19.6730.272.264.56-35.964.29-14.880.0002525.01.87-20.76
2022 (8)7.9-3.33.39-16.32.697.170.05400.00.02-33.330.010.000000.1122.22-0.010000.1400.2502.0728.571.4624.790.6141.8629.609.837.12-5.75.042.440.0002025.02.3619.19
2021 (7)8.1727.264.0518.772.5110.570.01-50.00.0350.00.01-50.00.010.0000.09-25.0-0.01000-0.040-0.0101.61455.171.17515.790.43330.026.95-20.297.55413.614.9284.270.0001623.081.98117.58
2020 (6)6.42-35.023.41-37.082.27-21.990.02-60.00.020.00.020.00.010.0000.129.09-0.11000-0.090-0.4500.29-81.170.19-84.030.1-71.4333.8149.271.47-84.952.67-47.020.000138.330.91-61.28
2019 (5)9.8840.945.4246.882.9132.880.050.00.020.00.0200.010000.1183.33-0.07000-0.040-0.0201.5422.221.1926.60.359.3822.65-11.569.77-5.425.0447.370.0001233.332.3564.34
2018 (4)7.0176.573.6984.52.1969.770.0525.00.020.00000000.06100.000000.0400.1201.2690.910.9495.830.3277.7825.61-5.3210.3303.4264.420.0009200.01.43101.41
2017 (3)3.9702.001.2900.0400.0200000000.030-0.01000-0.060-0.0200.6600.4800.18027.0500.0002.0800.000300.710
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)2.07.5326.580.796.7627.421.15.7739.240.040.00.00-100.000000-100.0-100.000000-100.00000000-100.0-100.00.06-14.29-45.450.1820.0-35.710.138.33-31.580.0566.67-44.4427.3123.02-16.020.5310.42-30.260.2938.1-12.120.53-78.01-30.26240.0-4.00.316.9-8.82
24Q4 (19)1.861.6415.530.747.2517.461.045.0530.00.04-33.330.00.020.000000.010.00.00-100.0000000100.00000.04300.0157.140.07250.0275.00.15-11.767.140.1220.020.00.03-57.14-40.022.20-46.98-34.730.4823.0823.080.21-36.36-63.792.4124.87-47.1524-4.0-4.00.2911.5438.1
24Q3 (18)1.8311.59-11.170.699.52-14.810.9923.7550.00.0620.0100.00.02100.000000.010.000.01000-100.0-100.0000000-0.02-200.0-140.00.02-71.43-75.00.17-39.29-74.630.1-47.37-78.720.07-22.22-65.041.8727.341.450.39-49.35-79.790.33-34.0-79.631.9326.14-53.72250.00.00.26-27.78-64.86
24Q2 (17)1.643.8-18.00.631.61-21.250.81.271.270.0525.066.670.01000000.010.000000.010.000000000.02-66.67-33.330.07-36.3616.670.280.0-40.430.190.0-44.120.090.0-30.7732.891.1418.780.771.32-53.890.5051.52-57.261.53101.32-42.91250.025.00.365.88-33.33
24Q1 (16)1.58-1.86-7.60.62-1.59-11.430.79-1.2512.860.040.033.3300-100.00000.010.000000.0100.00100.000000.06185.71250.00.11375.000.28100.0-9.680.1990.0-9.520.0980.0-18.1832.52-4.38-4.040.7694.87-25.490.33-43.1-62.50.76-83.33-25.49250.025.00.3461.9-10.53
23Q4 (15)1.61-21.84-13.440.63-22.22-19.230.821.2123.080.0433.3333.3300-100.00000.01000000-100.0-100.0-0.0100.0000-0.07-240.012.5-0.04-150.055.560.14-79.1-58.820.1-78.72-56.520.05-75.0-54.5534.0114.97.930.39-79.79-66.090.58-64.2-56.394.569.35-35.96250.025.00.21-71.62-50.0
23Q3 (14)2.063.0-3.290.811.25-6.90.66-16.46-4.350.030.0200.000-100.00000000000.010-66.670000000.0566.67-68.750.0833.33-61.90.6742.55-15.190.4738.24-17.540.253.85-9.0929.606.95.751.9315.57-30.581.6238.468.04.1755.6-30.272525.025.00.7437.04-14.94
23Q2 (13)2.016.96-9.910.814.29-18.370.7912.8616.180.030.000-100.000000000000-100.0-100.00000000.03175.00.00.060-25.00.4751.61-25.40.3461.9-24.440.1318.18-27.7827.69-18.29-4.811.6763.73-36.51.1732.95-24.032.68162.75-30.03200.017.650.5442.11-23.94
23Q1 (12)1.71-8.061.790.7-10.26-7.890.77.696.060.030.000.010.000000000000.010.0-66.670100.00000-0.0450.0-300.00100.0-100.00.31-8.823.330.21-8.70.00.110.010.033.897.553.671.02-11.3-15.00.88-33.8323.941.02-85.67-15.0200.017.650.38-9.520.0
22Q4 (11)1.86-12.68-8.370.78-10.34-19.590.65-5.8-2.990.03200.000.010.00.00000000000.01-66.670.0-0.0100000-0.08-150.00-0.09-142.86-550.00.34-56.96-17.070.23-59.65-28.120.11-50.022.2231.5112.5840.421.15-58.63-44.171.33-11.336.47.1219.06-6.07200.025.00.42-51.72-14.29
22Q3 (10)2.13-4.05-6.170.87-11.22-25.00.691.479.520.01000.0100.00000000000.03-25.00.00000000.16433.3300.21162.5425.00.7925.454.90.5726.6754.050.2222.2257.1427.99-3.781.162.785.716.811.50-2.68.75.9856.148.332017.6525.00.8722.5445.0
22Q2 (9)2.2232.140.910.9828.95-7.550.683.034.6200000-100.00000000000.0433.33100.00000000.0350.0200.00.08100.0500.00.63110.034.040.45114.2936.360.1880.038.4629.09-11.012.032.63119.173.541.54116.95.483.83219.173.23170.030.770.7186.8426.79
22Q1 (8)1.68-17.240.00.76-21.65-10.590.66-1.4920.00000-100.0-100.00000000000.03200.00.000100.00000.020300.00.04100.0180.00.3-26.8336.360.21-34.3840.00.111.1142.8632.6945.687.431.20-41.752.560.71-43.2-14.461.20-84.172.56176.2530.770.38-22.4518.75
21Q4 (7)2.03-10.5716.670.97-16.386.590.676.3511.670000.010.00.00000000000.01-66.67133.3300100.000000100.00.02-50.0118.180.41-19.61272.730.32-13.51255.560.09-35.71350.022.44-18.920.452.06-13.45198.551.25-9.4250.67.5837.32415.65160.023.080.49-18.33113.04
21Q3 (6)2.273.1818.231.169.4322.110.63-3.0814.550000.010.000000000000.0350.0-66.6700100.00000100.0100.00.04300.0500.00.518.5124.390.3712.1215.620.147.6940.027.67-2.9519.222.38-6.3-1.651.38-5.480.05.5248.79607.691623.0823.080.67.149.09
21Q2 (5)2.230.9581.821.0624.7155.880.6518.1827.4500-100.00.010.000000000000.02-33.33100.00100.0100.0000-0.03-200.0-50.0-0.0260.083.330.47113.64570.00.33120.0466.670.1385.711400.028.51-6.3102.54117.09484.851.4675.91116.673.71217.09326.22130.00.00.5675.0700.0
21Q1 (4)1.68-3.450.00.85-6.590.00.55-8.330.0000.00.010.00.0000.0000.0000.00.03200.00.0-0.0150.00.0000.0-0.0180.00.0-0.0554.550.00.22100.00.00.1566.670.00.07250.00.030.4363.340.01.1769.570.00.830.00.01.17-20.410.0130.00.00.3239.130.0
20Q4 (3)1.74-9.380.00.91-4.210.00.69.090.0000.00.0100.0000.0000.0000.0-0.03-133.330.0-0.020.00.0000.0-0.05-66.670.0-0.11-1000.00.00.11-73.170.00.09-71.880.00.02-80.00.018.63-19.730.00.69-71.490.00.83-39.860.01.4788.460.0130.00.00.23-58.180.0
20Q3 (2)1.9258.680.00.9539.710.00.557.840.00-100.00.0000.0000.0000.0000.00.09800.00.0-0.0271.430.0000.0-0.03-50.00.0-0.0191.670.00.41510.00.00.32455.560.00.11100.00.023.2100.02.42466.670.01.381050.00.00.78147.560.0130.00.00.55685.710.0
20Q2 (1)1.210.00.00.680.00.00.510.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.0-0.070.00.000.00.0-0.020.00.0-0.120.00.0-0.10.00.0-0.090.00.0-0.010.00.00.000.00.0-0.660.00.00.120.00.0-1.640.00.0130.00.00.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。