- 現金殖利率: 5.51%、總殖利率: 5.51%、5年平均現金配發率: 82.0%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 3.68 | 55.27 | 3.30 | 32.0 | 0.00 | 0 | 89.67 | -14.99 | 0.00 | 0 | 89.67 | -14.99 |
| 2024 (4) | 2.37 | -48.03 | 2.50 | -44.44 | 0.00 | 0 | 105.49 | 6.89 | 0.00 | 0 | 105.49 | 6.89 |
| 2023 (3) | 4.56 | -35.96 | 4.50 | 0.0 | 0.00 | 0 | 98.68 | 56.14 | 0.00 | 0 | 98.68 | 8.1 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.51 | -58.2 | -3.77 | 0.25 | -64.79 | -13.79 | 0.51 | -87.02 | -3.77 |
| 25Q4 (7) | 1.22 | -18.67 | 154.17 | 0.71 | -14.46 | 238.1 | 3.93 | 45.02 | 63.07 |
| 25Q3 (6) | 1.50 | 120.59 | 284.62 | 0.83 | -33.6 | 151.52 | 2.71 | 123.97 | 40.41 |
| 25Q2 (5) | 0.68 | 28.3 | -11.69 | 1.25 | 331.03 | 150.0 | 1.21 | 128.3 | -20.92 |
| 25Q1 (4) | 0.53 | 10.42 | 0.0 | 0.29 | 38.1 | 0.0 | 0.53 | -78.01 | 0.0 |
| 24Q4 (3) | 0.48 | 23.08 | 0.0 | 0.21 | -36.36 | 0.0 | 2.41 | 24.87 | 0.0 |
| 24Q3 (2) | 0.39 | -49.35 | 0.0 | 0.33 | -34.0 | 0.0 | 1.93 | 26.14 | 0.0 |
| 24Q2 (1) | 0.77 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 0.91 | -20.08 | -7.59 | 3.96 | 32.48 | 2.96 | N/A | - | ||
| 2026/3 | 1.14 | 26.01 | 49.19 | 3.05 | 52.29 | 3.05 | 0.46 | 因新品牌業務拓展成效良好,使加盟營收成長。 | ||
| 2026/2 | 0.91 | -9.03 | 56.48 | 1.9 | 54.21 | 3.01 | 0.46 | 因新品牌業務拓展成效良好,使加盟營收成長。 | ||
| 2026/1 | 1.0 | -10.19 | 52.2 | 1.0 | 52.2 | 3.22 | 0.44 | 因新品牌業務拓展成效良好,使加盟營收成長。 | ||
| 2025/12 | 1.11 | 0.01 | 79.11 | 11.72 | 69.55 | 3.32 | 0.48 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/11 | 1.11 | 1.15 | 88.5 | 10.61 | 68.61 | 3.3 | 0.48 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/10 | 1.1 | 0.8 | 68.2 | 9.5 | 66.56 | 3.38 | 0.47 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/9 | 1.09 | -8.63 | 71.33 | 8.4 | 66.34 | 3.38 | 0.31 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/8 | 1.19 | 8.37 | 100.68 | 7.31 | 65.63 | 3.34 | 0.32 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/7 | 1.1 | 4.4 | 82.62 | 6.12 | 60.18 | 3.13 | 0.34 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/6 | 1.05 | 7.5 | 91.4 | 5.02 | 55.98 | 3.02 | 0.2 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/5 | 0.98 | -0.88 | 91.52 | 3.97 | 48.68 | 2.73 | 0.22 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/4 | 0.99 | 29.03 | 70.48 | 2.99 | 38.53 | 2.33 | 0.26 | 因新品牌業務拓展成效良好,使直營與加盟營收成長。 | ||
| 2025/3 | 0.77 | 32.17 | 36.09 | 2.0 | 26.78 | 2.0 | 0.27 | - | ||
| 2025/2 | 0.58 | -11.52 | 57.67 | 1.23 | 21.63 | 1.85 | 0.3 | 去年適逢農曆春節假期,基期偏低 | ||
| 2025/1 | 0.66 | 5.67 | 1.16 | 0.66 | 1.16 | 1.86 | 0.3 | - | ||
| 2024/12 | 0.62 | 5.26 | -3.23 | 6.91 | -6.49 | 1.86 | 0.24 | - | ||
| 2024/11 | 0.59 | -9.74 | 27.98 | 6.29 | -6.8 | 1.88 | 0.24 | - | ||
| 2024/10 | 0.65 | 2.68 | 27.18 | 5.7 | -9.35 | 1.88 | 0.24 | - | ||
| 2024/9 | 0.64 | 7.0 | -0.37 | 5.05 | -12.59 | 1.83 | 0.23 | - | ||
| 2024/8 | 0.59 | -1.38 | -22.69 | 4.42 | -14.11 | 1.75 | 0.25 | - | ||
| 2024/7 | 0.6 | 9.42 | -8.66 | 3.82 | -12.6 | 1.66 | 0.26 | - | ||
| 2024/6 | 0.55 | 7.57 | -13.93 | 3.22 | -13.3 | 1.64 | 0.21 | - | ||
| 2024/5 | 0.51 | -11.77 | -37.4 | 2.67 | -13.17 | 1.65 | 0.21 | - | ||
| 2024/4 | 0.58 | 3.0 | 6.43 | 2.16 | -4.4 | 1.51 | 0.23 | - | ||
| 2024/3 | 0.56 | 53.14 | -13.16 | 1.58 | -7.85 | 1.58 | N/A | - | ||
| 2024/2 | 0.37 | -43.23 | -35.79 | 1.01 | -4.61 | 1.66 | N/A | - | ||
| 2024/1 | 0.65 | 1.08 | 31.67 | 0.65 | 31.67 | 1.75 | N/A | - | ||
| 2023/12 | 0.64 | 39.21 | 29.96 | 7.39 | -6.38 | 1.61 | N/A | - | ||
| 2023/11 | 0.46 | -10.29 | -25.77 | 6.75 | -8.8 | 1.61 | N/A | - | ||
| 2023/10 | 0.51 | -19.57 | -31.56 | 6.29 | -7.25 | 1.92 | N/A | - | ||
| 2023/9 | 0.64 | -16.96 | -20.47 | 5.78 | -4.23 | 2.06 | N/A | - | ||
| 2023/8 | 0.77 | 16.51 | 18.41 | 5.14 | -1.74 | 2.07 | N/A | - | ||
| 2023/7 | 0.66 | 3.11 | -3.63 | 4.37 | -4.59 | 2.12 | N/A | - | ||
| 2023/6 | 0.64 | -21.77 | 3.35 | 3.71 | -4.76 | 2.0 | N/A | - | ||
| 2023/5 | 0.82 | 50.02 | -3.45 | 3.07 | -6.29 | 2.01 | N/A | - | ||
| 2023/4 | 0.54 | -15.96 | -27.61 | 2.26 | -7.28 | 1.77 | N/A | - | ||
| 2023/3 | 0.65 | 13.23 | 5.92 | 1.71 | 1.81 | 1.71 | N/A | - | ||
| 2023/2 | 0.57 | 16.41 | 31.86 | 1.06 | -0.53 | 1.56 | N/A | - | ||
| 2023/1 | 0.49 | -0.23 | -22.66 | 0.49 | -22.66 | 1.6 | N/A | - | ||
| 2022/12 | 0.49 | -20.49 | -30.8 | 7.9 | -3.38 | 1.86 | N/A | - | ||
| 2022/11 | 0.62 | -17.28 | 18.34 | 7.4 | -0.76 | 2.17 | N/A | - | ||
| 2022/10 | 0.75 | -6.54 | -5.38 | 6.78 | -2.21 | 2.2 | N/A | - | ||
| 2022/9 | 0.8 | 23.63 | 5.6 | 6.03 | -1.8 | 2.13 | N/A | - | ||
| 2022/8 | 0.65 | -5.17 | -8.8 | 5.23 | -2.84 | 1.95 | N/A | - | ||
| 2022/7 | 0.68 | 10.59 | -14.18 | 4.58 | -1.94 | 2.15 | N/A | - | ||
| 2022/6 | 0.62 | -26.92 | -17.23 | 3.9 | 0.57 | 2.22 | N/A | - | ||
| 2022/5 | 0.85 | 12.48 | 6.64 | 3.28 | 4.82 | 2.21 | N/A | - | ||
| 2022/4 | 0.75 | 22.96 | 14.62 | 2.43 | 4.21 | 1.8 | N/A | - | ||
| 2022/3 | 0.61 | 40.97 | -22.01 | 1.68 | 0.14 | 1.68 | N/A | - | ||
| 2022/2 | 0.43 | -31.72 | -3.45 | 1.07 | 19.57 | 1.78 | N/A | - | ||
| 2022/1 | 0.64 | -10.73 | 42.83 | 0.64 | 42.83 | 1.87 | N/A | - | ||
| 2021/12 | 0.71 | 35.96 | 16.47 | 8.17 | 27.33 | 2.03 | N/A | - | ||
| 2021/11 | 0.52 | -33.86 | -3.8 | 7.46 | 28.47 | 2.08 | N/A | - | ||
| 2021/10 | 0.79 | 4.31 | 36.74 | 6.94 | 31.81 | 2.26 | N/A | - | ||
| 2021/9 | 0.76 | 6.76 | -0.94 | 6.14 | 31.2 | 2.27 | N/A | - | ||
| 2021/8 | 0.71 | -10.76 | 29.91 | 5.39 | 37.49 | 2.26 | N/A | - | ||
| 2021/7 | 0.8 | 6.65 | 31.29 | 4.67 | 38.72 | 2.34 | N/A | - | ||
| 2021/6 | 0.75 | -5.84 | 32.98 | 3.88 | 40.36 | 0.0 | N/A | - | ||
| 2021/5 | 0.79 | 20.9 | 143.23 | 3.13 | 42.24 | 0.0 | N/A | 去年同期因新冠肺炎疫情影響,海外地區營收大幅減少 |