資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.49-71.88001.71-70.820013.38-8.794.24-66.881.64-3.5312.265.777.6828.210.25-3.8520.5645.710.01029.2522.281.92200.00016.0414.3317.973.810.89-16.0416.9312.190.000
2022 (9)15.97223.281.21100.05.8649.110014.6719.6612.8241.331.7844.4411.59689.295.9900.26-39.5314.11-26.090023.9226.830.64137.042.6335.5714.03268.2417.31187.541.06015.091178.810.000
2021 (8)4.94353.210.1-93.753.93-10.680012.2663.93.75294.740.18260.01.47119.64000.43-63.8719.09-2.750.01018.8623.590.2758.821.94128.243.81207.266.02165.2-2.6301.1800.000
2020 (7)1.09122.451.67.384.4-51.22007.48-4.960.9517.280.05150.00.67163.03001.191.7119.6323.230015.260.990.1788.890.85165.621.243.332.2740.12-1.940-0.700.000
2019 (6)0.49-70.661.49148.339.02109.28007.87-1.010.81-11.960.02-90.480.25-90.38001.1750.015.93-27.160015.110.00.0900.3201.248.151.62100.0-0.8500.35-28.570.000
2018 (5)1.67-64.470.63.454.31-2.05007.957.430.9200.2110.532.642.88000.7862.521.87-4.20015.11-18.3200000.8100.810-0.3200.4900.000
2017 (4)4.7526.670.58-71.714.4-13.04007.4-7.85-4.9200.195.562.5714.54000.486.6722.831.380.010.018.519.590.30.000-4.230-3.930-0.950-5.1800.000
2016 (3)0.75-37.52.053.545.067.66008.0310.76000.1802.240000.454.6522.5221.340.01-50.015.4729.460.325.0001.22-35.791.52-28.970.7-34.581.92-35.350.000
2015 (2)1.234.831.98-16.814.746.42007.252.840.565.66000.000000.43018.5648.60.020.011.9511.680.2426.32001.916.562.1418.231.07205.712.9750.00.000
2014 (1)0.89-23.932.38376.03.2155.07007.055.540.538.160.01-50.00.14-52.62000012.4922.330.020.010.712.630.1935.71001.6321.641.8123.130.3501.98130.230.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.49-60.72-71.880-100.0-100.01.71-79.79-70.820003.9613.1428.161.51-8.48-68.141.64-5.75-3.5312.26-11.885.777.6811.9528.210.25-3.85-3.8520.56-1.4945.710.010029.258.3322.281.920.0200.000-100.016.0410.3914.3317.979.243.810.89-78.4-16.0416.93-9.2212.190.0000
23Q3 (19)11.43261.71-38.751.19-14.39-48.268.4625.71338.340003.54.48-9.331.65415.62-51.471.749.43102.3313.9112.58146.646.869.9448.160.264.00.020.8764.598.9800027.012.513.161.920.0200.000-100.014.5312.8156.2416.4511.0730.874.12117.9940.1418.6526.2752.370.0000
23Q2 (18)3.16-72.78-39.351.39101.4506.730.4546.30003.3530.35-16.460.32-57.89-84.981.59-1.85-3.0512.353.1813.756.242.895.610.254.174.1712.68-1.55-29.1200024.00.1327.251.92200.0200.00-100.0-100.012.8814.9118.3114.812.2161.331.89243.641211.7614.7725.6157.770.0000
23Q1 (17)11.61-27.3144.940.69-42.5-23.336.714.3376.780002.57-16.83-30.730.76-83.97-70.081.62-4.71440.011.973.32460.356.071.34315.750.24-7.694.3512.88-8.72-29.7700-100.023.970.2127.090.640.0137.042.630.035.5711.21-20.176.5414.49-16.2969.280.55-48.11136.6711.76-22.07142.470.0000
22Q4 (16)15.97-14.42223.281.2-47.831100.05.86203.6349.110003.09-19.95-15.84.7439.41200.01.797.67844.4411.59105.49689.935.9929.3700.260.0-39.5314.11-26.32-26.0900-100.023.920.2526.830.640.0137.042.630.035.5714.0350.86268.2417.3137.71187.541.06-63.95140.315.0923.281178.810.0000
22Q3 (15)18.66258.16365.342.302200.01.93-58.04-43.40003.86-3.744.043.459.62190.60.86-47.56258.335.64-48.08142.024.6345.1400.268.33-38.119.157.0417.6300-100.023.8626.5126.510.640.0137.042.630.035.579.357.63317.0412.5736.93183.112.941829.41220.4912.24113.615928.570.0000
22Q2 (14)5.219.92405.830-100.0-100.04.621.376.730004.018.0935.932.13-16.14191.781.64446.671390.9110.86408.29741.233.19118.4900.244.35-71.0817.89-2.45-0.110-100.0018.860.023.590.64137.04276.472.6335.57209.415.9-7.09163.399.187.24180.73-0.1788.6792.985.7318.143283.330.0000
22Q1 (13)4.74-4.05457.650.9800.0-43.753.79-3.56-11.030003.711.0991.242.5460.76840.740.366.671400.02.1445.66701.281.46000.23-46.51-73.2618.34-3.93-6.430.010.0018.860.023.590.270.058.821.940.0128.246.3566.67320.538.5642.19237.01-1.542.9721.054.85311.021343.590.0000
21Q4 (12)4.9423.19353.210.10.0-93.753.9315.25-10.680003.67-1.08115.881.5835.04690.00.18-25.0260.01.47-37.04119.460000.432.38-63.8719.0917.26-2.750.010.0018.860.023.590.270.058.821.940.0128.243.8170.85207.266.0235.59165.2-2.63-7.79-35.571.18661.9268.570.0000
21Q3 (11)4.01289.32557.380.1-95.22-89.93.41-20.88-56.780003.7125.7692.231.1760.27317.860.24118.18166.672.3380.48102.460000.42-49.4-63.1616.28-9.113.690.010018.8623.5923.590.2758.8258.821.94128.24128.242.23-0.45114.424.4435.78115.53-2.44-0.83-63.76-0.21-16.6753.330.0000
21Q2 (10)1.0321.1871.672.0930.6331.454.311.17-45.370002.9552.0652.850.73170.37247.620.11450.0-38.891.29384.15-44.20000.83-3.49-28.4517.91-8.6215.4700015.260.00.00.170.00.00.850.00.02.2448.34194.743.2728.7483.71-2.42-27.37-120.0-0.1853.8547.060.0000
21Q1 (9)0.85-22.0266.671.60.0-14.894.26-3.18-52.190001.9414.121.040.2735.08.00.02-60.0-80.00.27-60.11-79.0900-100.00.86-27.73-26.519.6-0.1529.9700015.260.00.990.170.088.890.850.0165.621.5121.773.422.5411.8935.83-1.92.06-183.58-0.3944.29-149.370.0000
20Q4 (8)1.0978.69122.451.661.627.384.4-44.23-51.220001.7-11.92-16.670.2-28.57-23.080.05-44.44150.00.67-41.92163.030001.194.391.7119.6337.0823.2300015.260.00.990.170.088.890.850.0165.621.2419.233.332.2710.1940.12-1.94-30.2-128.24-0.7-55.56-300.00.0000
20Q3 (7)0.611.6745.240.99-37.74-20.167.890.067.870001.930.02.120.2833.3355.560.09-50.0800.01.15-50.2600001.14-1.72-4.214.32-7.67-26.600015.260.00.990.170.088.890.850.0165.621.0436.8410.642.0615.7351.47-1.49-35.45-1254.55-0.45-32.35-154.220.0000
20Q2 (6)0.617.65-11.761.59-15.4359.07.89-11.4580.550001.930.52-3.020.21-16.016.670.1880.002.3181.3900-100.001.16-0.8548.7215.512.85-24.0100015.260.990.990.1788.8988.890.85165.62165.620.76-47.950.01.78-4.8150.85-1.1-64.18-1000.0-0.34-143.04-151.520.0000
20Q1 (5)0.514.082.01.8826.17108.898.91-1.22166.770001.92-5.88-1.540.25-3.8538.890.1400.0900.01.28401.9100.08001.170.050.015.08-5.34-28.3600015.110.00.00.090.000.320.001.4621.6746.01.8715.4387.0-0.6721.18-157.690.79125.716.760.0000
19Q4 (4)0.4916.670.01.4920.160.09.0291.910.0000.02.047.940.00.2644.440.00.02100.00.00.2500.0000.01.17-1.680.015.93-18.350.0000.015.110.00.00.090.00.00.320.00.01.227.660.01.6219.120.0-0.85-672.730.00.35-57.830.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。