損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)168.96-17.06126.71-5.521.877.471.53-34.050000000000000000-0.84039.55-34.6739.36-34.740.19-13.640.4727.035.27-34.785.39-40.570.0007460.099.68-22.85
2024 (4)203.7119.86134.110.431.744.822.328.4118.47-8.381.29-1.5300000.1-70.5910.04-40.17002.063.93-7.32060.5483.7360.3184.430.22-12.00.37-50.08.0884.479.0795.90.0007460.0129.226.63
2023 (3)169.95-31.78133.531.141.66-30.832.1496.3320.1665.111.3150.5700000.34112.516.7855833.33001.22-67.29-1.82032.95-68.8832.7-69.060.2525.00.74289.474.38-69.074.63-69.840.0007460.0102.03-38.12
2022 (2)249.1329.97132.0323.192.423.711.091457.1412.2143.140.8750.000000.16-88.150.030003.73122.02-8.820105.8928.18105.6928.190.217.650.19-5.014.1628.1415.3538.910.0007460.0164.8822.51
2021 (1)191.6960.56107.184.241.9422.010.07-63.168.53-28.740.58-9.3800001.351250.0-0.660001.6800.04082.616404.7282.457327.930.176.250.20-98.3911.059108.3311.05455.280.0007462.33134.58130.92
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)43.38-14.7923.5930.94-2.34-5.440.47-16.0727.030.4913.950.00-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0-100.00000-100.0100.00.04-98.39101.0812.01-43.24802.3411.95-43.45767.60.06100.0-25.00.51292.3101.60-43.46766.671.60-36.0515.381.60-69.64766.677460.00.026.01-26.6579.75
25Q4 (7)50.9113.419.2331.681.83-5.380.5616.6730.230.4372.0-28.332.7-6.25-34.620.23-4.17-25.810000000.125.0900.04.66-7.7230.530000.35600.0-79.652.4916.94050.021.1637.1465.9621.1337.3966.250.03-40.0-25.00.13-61.76-53.572.8337.3866.472.5040.4547.065.27115.98-34.787460.00.035.4618.2819.76
25Q3 (6)44.8917.95-18.1731.11-0.26-10.420.486.676.670.25-30.56-51.922.88-7.1-38.330.24-7.69-25.00000000.0833.33100.05.0528.8372.350000.05101.94102.12.13222.41152.8515.43230.41-1.3415.38231.47-1.350.0566.670.00.34-44.269.682.06232.26-1.441.78106.98-32.322.44542.11-61.767460.00.029.9851.64-9.64
25Q2 (5)38.068.43-31.1831.19-4.68-7.80.4521.620.00.36-26.53-49.33.1-12.92-36.210.26-10.34-21.210000000.06200.0100.03.923820.02163.16000-2.58-658.82-352.94-1.7453.2354.334.67373.1-72.864.64359.22-72.940.03-62.5-50.00.61084.850.62358.33-73.040.86230.77-69.40.38258.33-91.147460.00.019.7736.63-42.96
25Q1 (4)35.1-24.690.032.72-2.270.00.37-13.950.00.49-18.330.03.56-13.80.00.29-6.450.0000.0000.00.02100.00.00.1-97.20.0000.0-0.34-119.770.0-3.72-6300.00.0-1.71-113.410.0-1.79-114.080.00.08100.00.00.00-100.00.0-0.24-114.120.00.26-84.710.0-0.24-102.970.07460.00.014.47-51.130.0
24Q4 (3)46.61-15.040.033.48-3.60.00.43-4.440.00.615.380.04.13-11.560.00.31-3.120.0000.0000.00.01-75.00.03.5721.840.0000.01.72172.270.00.06101.490.012.75-18.480.012.71-18.470.00.04-20.00.00.28-9.680.01.70-18.660.01.70-35.360.08.0826.650.07460.00.029.61-10.760.0
24Q3 (2)54.86-0.80.034.732.660.00.450.00.00.52-26.760.04.67-3.910.00.32-3.030.0000.0000.00.0433.330.02.931642.110.0000.0-2.38-333.330.0-4.03-5.770.015.64-9.120.015.59-9.10.00.05-16.670.00.31-6.060.02.09-9.130.02.63-6.410.06.3848.720.07460.00.033.18-4.270.0
24Q2 (1)55.30.00.033.830.00.00.450.00.00.710.00.04.860.00.00.330.00.000.00.000.00.00.030.00.0-0.190.00.000.00.01.020.00.0-3.810.00.017.210.00.017.150.00.00.060.00.00.330.00.02.300.00.02.810.00.04.290.00.07460.00.034.660.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。