損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 144.22 | 1.66 | 110.4 | 21.07 | 6.74 | -7.54 | 7.87 | 132.84 | 14.81 | 154.03 | 0 | 0 | 0 | 0 | 2.0 | -4.31 | 0.16 | -33.33 | 0.05 | -94.95 | 0 | 0 | 0.13 | -31.58 | -0.56 | 0 | 26.52 | -40.71 | 27.39 | -37.81 | -0.17 | 0 | 0.00 | 0 | 3.24 | -37.81 | 3.31 | -34.46 | 0.00 | 0 | 845 | 0.0 | 73.94 | -0.99 |
| 2022 (9) | 141.87 | 1.06 | 91.19 | -5.07 | 7.29 | 18.34 | 3.38 | 302.38 | 5.83 | 68.5 | 0 | 0 | 0 | 0 | 2.09 | 7.73 | 0.24 | 60.0 | 0.99 | -80.04 | 0 | 0 | 0.19 | 0 | 1.34 | -87.74 | 44.73 | -8.9 | 44.04 | -9.99 | 0.67 | 294.12 | 1.49 | 325.71 | 5.21 | -9.86 | 5.05 | 12.22 | 0.00 | 0 | 845 | 0.0 | 74.68 | -0.64 |
| 2021 (8) | 140.38 | 64.96 | 96.06 | 26.81 | 6.16 | 44.6 | 0.84 | -69.0 | 3.46 | -16.22 | 0 | 0 | 0 | 0 | 1.94 | -10.6 | 0.15 | -81.93 | 4.96 | 0 | 1.1 | 358.33 | -0.6 | 0 | 10.93 | 237.35 | 49.1 | 489.44 | 48.93 | 457.29 | 0.17 | 0 | 0.35 | 0 | 5.78 | 455.77 | 4.50 | 581.82 | 0.00 | 0 | 845 | 0.0 | 75.16 | 107.34 |
| 2020 (7) | 85.1 | -15.47 | 75.75 | -7.32 | 4.26 | -2.96 | 2.71 | -54.3 | 4.13 | -34.13 | 0 | 0 | 0 | 0 | 2.17 | 112.75 | 0.83 | 453.33 | 0 | 0 | 0.24 | -4.0 | -0.94 | 0 | 3.24 | 14.08 | 8.33 | -52.13 | 8.78 | -45.87 | -0.46 | 0 | 0.00 | 0 | 1.04 | -45.83 | 0.66 | -58.23 | 0.00 | 0 | 845 | 0.0 | 36.25 | -24.0 |
| 2019 (6) | 100.68 | -12.63 | 81.73 | -16.67 | 4.39 | 14.92 | 5.93 | 32.96 | 6.27 | -0.16 | 0 | 0 | 0 | 0 | 1.02 | -11.3 | 0.15 | -25.0 | 0.52 | -81.82 | 0.25 | 4.17 | 0.03 | -95.38 | 2.84 | -5.33 | 17.4 | 6.55 | 16.22 | -2.82 | 1.18 | 0 | 6.79 | 0 | 1.92 | -2.54 | 1.58 | -2.47 | 0.00 | 0 | 845 | 0.0 | 47.7 | 4.44 |
| 2018 (5) | 115.23 | 31.36 | 98.08 | 22.68 | 3.82 | 20.89 | 4.46 | 88.98 | 6.28 | 12.75 | 0 | 0 | 0 | 0 | 1.15 | -8.0 | 0.2 | 5.26 | 2.86 | 0 | 0.24 | 0 | 0.65 | -91.81 | 3.0 | -14.29 | 16.33 | 101.36 | 16.69 | 66.9 | -0.36 | 0 | 0.00 | 0 | 1.97 | 66.95 | 1.62 | 110.39 | 0.00 | 0 | 845 | 0.0 | 45.67 | 24.75 |
| 2017 (4) | 87.72 | 34.09 | 79.95 | 18.6 | 3.16 | 17.91 | 2.36 | -5.22 | 5.57 | 2.77 | 0 | 0 | 0 | 0 | 1.25 | -17.22 | 0.19 | -24.0 | 0 | 0 | -2.99 | 0 | 7.94 | 556.2 | 3.5 | 0 | 8.11 | 0 | 10.0 | 0 | -1.88 | 0 | 0.00 | 0 | 1.18 | 0 | 0.77 | 0 | 0.00 | 0 | 845 | 0.0 | 36.61 | 89.59 |
| 2016 (3) | 65.42 | -17.57 | 67.41 | -10.8 | 2.68 | -14.65 | 2.49 | -15.59 | 5.42 | 16.31 | 0 | 0 | 0 | 0 | 1.51 | -49.16 | 0.25 | -76.85 | -2.15 | 0 | 2.57 | -73.42 | 1.21 | 0 | -3.86 | 0 | -8.53 | 0 | -8.78 | 0 | 0.25 | 0 | 0.00 | 0 | -1.04 | 0 | -0.58 | 0 | 0.00 | 0 | 845 | -1.17 | 19.31 | -44.27 |
| 2015 (2) | 79.36 | -13.18 | 75.57 | 3.11 | 3.14 | -5.71 | 2.95 | -11.68 | 4.66 | 22.31 | 0 | 0 | 0 | 0 | 2.97 | -12.13 | 1.08 | 52.11 | 1.93 | -62.52 | 9.67 | 130.79 | -4.54 | 0 | 6.6 | -26.67 | 7.25 | -69.51 | 8.24 | -60.54 | -0.99 | 0 | 0.00 | 0 | 0.96 | -60.49 | 0.19 | -86.52 | 0.00 | 0 | 855 | -0.35 | 34.65 | -24.56 |
| 2014 (1) | 91.41 | 23.39 | 73.29 | 15.16 | 3.33 | 14.43 | 3.34 | 20.14 | 3.81 | 0 | 0 | 0 | 0 | 0 | 3.38 | 92.05 | 0.71 | 446.15 | 5.15 | 35.88 | 4.19 | 68.27 | -9.52 | 0 | 9.0 | 2.39 | 23.78 | 45.71 | 20.88 | 33.25 | 2.9 | 346.15 | 12.20 | 206.53 | 2.43 | 33.52 | 1.41 | 74.07 | 0.00 | 0 | 858 | 0.0 | 45.93 | 37.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 39.7 | 1.51 | 23.33 | 27.92 | -9.96 | 17.76 | 2.1 | 34.62 | -8.3 | 2.24 | 3.23 | 64.71 | 3.85 | -1.79 | 75.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -92.31 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.05 | -155.56 | 54.55 | -0.94 | -189.52 | 24.8 | 8.74 | 15.3 | 76.92 | 8.82 | 15.45 | 76.05 | 0.33 | 0 | 760.0 | 3.77 | 0 | 0 | 1.04 | 15.56 | 76.27 | 1.16 | 48.72 | 56.76 | 3.24 | 47.27 | -37.81 | 845 | 0.0 | 0.0 | 21.23 | 5.83 | 56.79 |
| 23Q3 (19) | 39.11 | 6.8 | -4.91 | 31.01 | 13.34 | 30.9 | 1.56 | 6.85 | -9.83 | 2.17 | 10.15 | 93.75 | 3.92 | 0.26 | 141.98 | 0 | 0 | 0 | 0 | 0 | 0 | 2.0 | 10100.0 | -4.31 | 0.01 | -75.0 | 150.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.09 | 200.0 | -59.09 | 1.05 | 391.67 | -62.09 | 7.58 | 1.74 | -59.0 | 7.64 | 27.76 | -58.46 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.90 | 26.76 | -58.72 | 0.78 | 4.0 | -57.84 | 2.20 | 70.54 | -52.38 | 845 | 0.0 | 0.0 | 20.06 | 2.66 | -24.02 |
| 23Q2 (18) | 36.62 | 27.2 | -3.63 | 27.36 | 13.48 | 15.35 | 1.46 | -9.88 | -7.59 | 1.97 | 32.21 | 189.71 | 3.91 | 24.52 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0.0 | 0.04 | -60.0 | 33.33 | 0.05 | 0 | -94.74 | 0 | 0 | 100.0 | 0.03 | -50.0 | -83.33 | -0.36 | -16.13 | -500.0 | 7.45 | 170.91 | -41.8 | 5.98 | 21.05 | -51.02 | 1.56 | 175.73 | 168.97 | 20.91 | 0 | 357.55 | 0.71 | 20.34 | -50.69 | 0.75 | 20.97 | -47.55 | 1.29 | 118.64 | -47.13 | 845 | 0.0 | 0.0 | 19.54 | 49.05 | -1.96 |
| 23Q1 (17) | 28.79 | -10.56 | -5.73 | 24.11 | 1.69 | 20.13 | 1.62 | -29.26 | -4.14 | 1.49 | 9.56 | 577.27 | 3.14 | 43.38 | 260.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.1 | -23.08 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0.06 | 154.55 | 160.0 | -0.31 | 75.2 | -14.81 | 2.75 | -44.33 | -67.69 | 4.94 | -1.4 | -41.4 | -2.06 | -4020.0 | -2675.0 | 0.00 | 0 | -100.0 | 0.59 | 0.0 | -41.0 | 0.62 | -16.22 | -39.81 | 0.59 | -88.68 | -41.0 | 845 | 0.0 | 0.0 | 13.11 | -3.18 | -11.54 |
| 22Q4 (16) | 32.19 | -21.74 | -21.18 | 23.71 | 0.08 | 2.07 | 2.29 | 32.37 | 7.51 | 1.36 | 21.43 | 700.0 | 2.19 | 35.19 | 154.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 750.0 | 225.0 | 0.02 | 0.0 | 166.67 | 0.51 | 525.0 | 0 | -0.11 | -150.0 | 57.69 | -1.25 | -145.13 | -163.78 | 4.94 | -73.28 | -71.67 | 5.01 | -72.76 | -71.16 | -0.05 | -200.0 | -171.43 | 0.00 | -100.0 | -100.0 | 0.59 | -72.94 | -71.36 | 0.74 | -60.0 | -59.34 | 5.21 | 12.77 | -10.02 | 845 | 0.0 | 0.0 | 13.54 | -48.71 | -43.01 |
| 22Q3 (15) | 41.13 | 8.24 | 0.1 | 23.69 | -0.13 | -15.09 | 1.73 | 9.49 | 17.69 | 1.12 | 64.71 | 522.22 | 1.62 | 40.87 | 90.59 | 0 | 0 | 0 | 0 | 0 | 0 | 2.09 | 10550.0 | 8.85 | -0.02 | -166.67 | -100.0 | 0.02 | -97.89 | -99.43 | -0.12 | 33.33 | -112.12 | 0.22 | 22.22 | 257.14 | 2.77 | 2977.78 | -55.25 | 18.49 | 44.45 | 3.24 | 18.39 | 50.61 | 3.26 | 0.05 | -91.38 | -50.0 | 0.29 | -93.65 | -47.27 | 2.18 | 51.39 | 3.32 | 1.85 | 29.37 | 34.06 | 4.62 | 89.34 | 23.86 | 845 | 0.0 | 0.0 | 26.4 | 32.46 | 8.42 |
| 22Q2 (14) | 38.0 | 24.43 | 12.43 | 23.72 | 18.19 | -0.63 | 1.58 | -6.51 | 21.54 | 0.68 | 209.09 | 209.09 | 1.15 | 32.18 | 33.72 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.03 | -70.0 | 0.0 | 0.95 | 0 | 10.47 | -0.18 | 18.18 | -185.71 | 0.18 | 280.0 | 158.06 | 0.09 | 133.33 | -94.58 | 12.8 | 50.41 | 24.39 | 12.21 | 44.84 | 18.31 | 0.58 | 625.0 | 1550.0 | 4.57 | 413.48 | 0 | 1.44 | 44.0 | 18.03 | 1.43 | 38.83 | 40.2 | 2.44 | 144.0 | 49.69 | 845 | 0.0 | 0.0 | 19.93 | 34.48 | 18.56 |
| 22Q1 (13) | 30.54 | -25.22 | 23.84 | 20.07 | -13.6 | -4.75 | 1.69 | -20.66 | 34.13 | 0.22 | 29.41 | -21.43 | 0.87 | 1.16 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.1 | 150.0 | 0.0 | 0 | 100.0 | -100.0 | -0.22 | 0 | -120.0 | -0.1 | 61.54 | -190.91 | -0.27 | -113.78 | -123.89 | 8.51 | -51.2 | 145.95 | 8.43 | -51.47 | 146.49 | 0.08 | 14.29 | 166.67 | 0.89 | 117.07 | -11.0 | 1.00 | -51.46 | 143.9 | 1.03 | -43.41 | 281.48 | 1.00 | -82.73 | 143.9 | 845 | 0.0 | 0.0 | 14.82 | -37.63 | 44.59 |
| 21Q4 (12) | 40.84 | -0.61 | 70.81 | 23.23 | -16.74 | 16.09 | 2.13 | 44.9 | 106.8 | 0.17 | -5.56 | -54.05 | 0.86 | 1.18 | -3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -98.96 | 0 | 0.04 | 500.0 | -93.75 | -0.03 | -100.85 | 0 | 0 | -100.0 | -100.0 | -0.26 | -85.71 | 56.67 | 1.96 | -68.34 | 48.48 | 17.44 | -2.62 | 316.23 | 17.37 | -2.47 | 314.56 | 0.07 | -30.0 | 0 | 0.41 | -25.45 | 0 | 2.06 | -2.37 | 312.0 | 1.82 | 31.88 | 435.29 | 5.79 | 55.23 | 456.73 | 845 | 0.0 | 0.0 | 23.76 | -2.42 | 112.9 |
| 21Q3 (11) | 41.09 | 21.57 | 58.04 | 27.9 | 16.88 | 34.01 | 1.47 | 13.08 | 25.64 | 0.18 | -18.18 | -64.0 | 0.85 | -1.16 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92 | 0 | -11.52 | -0.01 | -133.33 | -125.0 | 3.53 | 310.47 | 0 | 0.99 | 371.43 | 1550.0 | -0.14 | 54.84 | 58.82 | 6.19 | 272.89 | 82.06 | 17.91 | 74.05 | 141.7 | 17.81 | 72.58 | 139.7 | 0.1 | 350.0 | 600.0 | 0.55 | 0 | 0 | 2.11 | 72.95 | 139.77 | 1.38 | 35.29 | 187.5 | 3.73 | 128.83 | 590.74 | 845 | 0.0 | 0.0 | 24.35 | 44.85 | 70.4 |
| 21Q2 (10) | 33.8 | 37.06 | 109.03 | 23.87 | 13.29 | 47.16 | 1.3 | 3.17 | 20.37 | 0.22 | -21.43 | -72.15 | 0.86 | -3.37 | -22.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0.0 | 0.86 | 45.76 | 0 | 0.21 | 310.0 | 250.0 | -0.31 | -381.82 | 58.67 | 1.66 | 46.9 | -3.49 | 10.29 | 197.4 | 1674.14 | 10.32 | 201.75 | 901.94 | -0.04 | -233.33 | 91.11 | 0.00 | -100.0 | 0 | 1.22 | 197.56 | 916.67 | 1.02 | 277.78 | 1375.0 | 1.63 | 297.56 | 579.41 | 845 | 0.0 | 0.0 | 16.81 | 64.0 | 122.65 |
| 21Q1 (9) | 24.66 | 3.14 | 29.65 | 21.07 | 5.3 | 12.73 | 1.26 | 22.33 | 28.57 | 0.28 | -24.32 | -73.33 | 0.89 | 0.0 | -30.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -84.38 | -16.67 | 0.59 | 0 | 0 | -0.1 | -266.67 | -266.67 | 0.11 | 118.33 | -85.33 | 1.13 | -14.39 | 135.2 | 3.46 | -17.42 | 189.87 | 3.42 | -18.38 | 188.37 | 0.03 | 0 | 0.0 | 1.00 | 0 | 0 | 0.41 | -18.0 | 189.13 | 0.27 | -20.59 | 437.5 | 0.41 | -60.58 | 189.13 | 845 | 0.0 | 0.0 | 10.25 | -8.15 | 214.42 |
| 20Q4 (8) | 23.91 | -8.04 | -6.24 | 20.01 | -3.89 | 2.83 | 1.03 | -11.97 | -26.95 | 0.37 | -26.0 | -71.32 | 0.89 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.64 | 1500.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | -0.6 | -76.47 | -93.55 | 1.32 | -61.18 | -15.92 | 4.19 | -43.45 | -32.42 | 4.19 | -43.61 | -33.81 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 0.50 | -43.18 | -33.33 | 0.34 | -29.17 | -39.29 | 1.04 | 92.59 | -45.83 | 845 | 0.0 | 0.0 | 11.16 | -21.9 | -17.64 |
| 20Q3 (7) | 26.0 | 60.79 | -20.46 | 20.82 | 28.36 | -13.21 | 1.17 | 8.33 | -2.5 | 0.5 | -36.71 | -66.67 | 0.86 | -22.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 0 | 112.75 | 0.04 | 33.33 | 100.0 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | -0.34 | 54.67 | -225.93 | 3.4 | 97.67 | 209.09 | 7.41 | 1177.59 | -13.94 | 7.43 | 621.36 | -13.7 | -0.02 | 95.56 | 0 | 0.00 | 0 | -100.0 | 0.88 | 633.33 | -13.73 | 0.48 | 700.0 | -46.07 | 0.54 | 258.82 | -53.85 | 845 | 0.0 | 0.0 | 14.29 | 89.27 | -12.12 |
| 20Q2 (6) | 16.17 | -14.98 | -25.96 | 16.22 | -13.22 | -16.69 | 1.08 | 10.2 | 22.73 | 0.79 | -24.76 | -50.31 | 1.11 | -13.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | -0.75 | -200.0 | -541.18 | 1.72 | 153.58 | 1223.08 | 0.58 | 115.06 | -63.98 | 1.03 | 126.61 | 178.38 | -0.45 | -1600.0 | -136.29 | 0.00 | 0 | -100.0 | 0.12 | 126.09 | 200.0 | -0.08 | 0.0 | -366.67 | -0.34 | 26.09 | -326.67 | 845 | 0.0 | 0.0 | 7.55 | 131.6 | -19.25 |
| 20Q1 (5) | 19.02 | -25.41 | -7.89 | 18.69 | -3.96 | -0.64 | 0.98 | -30.5 | 8.89 | 1.05 | -18.6 | -32.26 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.75 | 341.94 | 850.0 | -3.21 | -304.46 | -10800.0 | -3.85 | -162.1 | -492.86 | -3.87 | -161.14 | -525.27 | 0.03 | 123.08 | -57.14 | 0.00 | 0 | -100.0 | -0.46 | -161.33 | -518.18 | -0.08 | -114.29 | -180.0 | -0.46 | -123.96 | -518.18 | 845 | 0.0 | 0.0 | 3.26 | -75.94 | -61.87 |
| 19Q4 (4) | 25.5 | -21.99 | 0.0 | 19.46 | -18.88 | 0.0 | 1.41 | 17.5 | 0.0 | 1.29 | -14.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.31 | -214.81 | 0.0 | 1.57 | 42.73 | 0.0 | 6.2 | -27.99 | 0.0 | 6.33 | -26.48 | 0.0 | -0.13 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.75 | -26.47 | 0.0 | 0.56 | -37.08 | 0.0 | 1.92 | 64.1 | 0.0 | 845 | 0.0 | 0.0 | 13.55 | -16.67 | 0.0 |
| 19Q3 (3) | 32.69 | 49.68 | 0.0 | 23.99 | 23.22 | 0.0 | 1.2 | 36.36 | 0.0 | 1.5 | -5.66 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.28 | 16.67 | 0.0 | 0.06 | 0.0 | 0.0 | 0.27 | 58.82 | 0.0 | 1.1 | 746.15 | 0.0 | 8.61 | 434.78 | 0.0 | 8.61 | 2227.03 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -99.99 | 0.0 | 1.02 | 2450.0 | 0.0 | 0.89 | 2866.67 | 0.0 | 1.17 | 680.0 | 0.0 | 845 | 0.0 | 0.0 | 16.26 | 73.9 | 0.0 |
| 19Q2 (2) | 21.84 | 5.76 | 0.0 | 19.47 | 3.51 | 0.0 | 0.88 | -2.22 | 0.0 | 1.59 | 2.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.24 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.17 | 270.0 | 0.0 | 0.13 | 333.33 | 0.0 | 1.61 | 64.29 | 0.0 | 0.37 | -59.34 | 0.0 | 1.24 | 1671.43 | 0.0 | 77.05 | 997.58 | 0.0 | 0.04 | -63.64 | 0.0 | 0.03 | -70.0 | 0.0 | 0.15 | 36.36 | 0.0 | 845 | 0.0 | 0.0 | 9.35 | 9.36 | 0.0 |
| 19Q1 (1) | 20.65 | 0.0 | 0.0 | 18.81 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 7.02 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 845 | 0.0 | 0.0 | 8.55 | 0.0 | 0.0 |
