資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)135.0-7.27106.7244.8636.6-1.4800144.221.6627.39-37.818.53-6.375.91-7.890048.414.4290.328.790.39-35.084.510.078.975.9400137.1816.94216.150.9435.1329.01172.3119.210.00-37.64
2022 (9)145.594.5373.6788.7537.15-33.610.297.41141.871.0644.04-9.999.1174.526.4272.690046.3716.13266.8646.790.6-18.9284.510.074.547.0422.28117.79117.311.71214.139.6927.230144.5455.320.010
2021 (8)139.284.3139.03-30.8355.9646.450.270.0140.3864.9648.93457.295.2223.73.72-25.010039.9312.57181.8-2.510.7457.4584.510.069.641.2710.230115.3431.73195.2124.87-22.28093.0620.340.000
2020 (7)133.53-15.9156.43-13.1838.2112.780.27-22.8685.1-15.478.78-45.874.2239.274.9664.770035.4721.76186.49-7.460.47-20.3484.510.068.772.750087.56-9.45156.33-4.46-10.23077.33-33.250.000
2019 (6)158.79-4.8365.0-1.7433.88-46.490.3520.69100.68-12.6316.22-2.823.03-30.663.01-20.640029.133.08201.5214.020.5968.5784.510.066.932.540096.728.49163.631.9219.1590.36115.8535.780.000
2018 (5)166.8558.4766.1510.5363.3187.860.290115.2331.3616.6966.94.37-20.833.79-39.730028.2612.81176.74-1.930.353400.084.510.065.271.5620.01075.26-14.95160.545.110.06085.3224.590.000
2017 (4)105.29-22.2459.8593.0633.7-34.330087.7234.0910.005.5243.016.296.650025.052.33180.22-13.520.01084.510.064.27-8.970088.4917.67152.752.4-20.01068.48-20.250.000
2016 (3)135.41-17.3131.0-56.5251.3212.00065.42-17.57-8.7803.86-10.655.908.390024.4823.76208.47.20084.51-1.570.61.183.370.075.2-21.45149.17-11.6710.67-54.9885.87-28.10.000
2015 (2)163.76-14.0571.315.3745.8210.940079.36-13.188.24-60.544.32-28.125.44-17.210019.7868.63194.42.240085.80.069.783.073.37-71.8295.73-4.1168.88-5.923.754.5119.433.710.000
2014 (1)190.5446.5561.813.641.3384.740091.4123.3920.8833.256.01-7.686.57-25.180011.7396.81190.1531.870085.80.067.72.3711.96-66.3499.8235.09179.472.2315.340115.1676.330.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)135.0-5.59-7.27106.729.4944.8636.6-3.96-1.4800-100.039.71.5123.338.8215.4576.058.533.77-6.375.91-1.63-7.900048.41-1.674.4290.32-3.458.790.39-13.33-35.084.510.00.078.970.05.9400-100.0137.186.7516.94216.154.180.9435.13-32.5529.01172.31-4.5819.210.00-22.77-37.64
23Q3 (19)143.0-9.72-17.5697.4784.293.9138.11-4.613.8100-100.039.116.8-4.917.6427.76-58.468.226.89-1.446.018.478.5100049.233.624.52300.68-8.7323.980.45-10.0-32.8484.510.00.078.970.05.9400-100.0128.56.3314.66207.473.83-0.6852.0829.3324.3180.5812.0817.280.00-8.89-18.2
23Q2 (18)158.3911.31-10.4252.89-27.96-17.5739.95-4.0118.060-100.0-100.036.6227.2-3.635.9821.05-51.027.6916.696.225.5417.8515.200047.511.85.65329.4312.3838.460.5-9.09-16.6784.510.00.078.975.945.940-100.0-100.0120.85-1.1729.0199.82-8.84.8940.2763.37243.31161.129.6652.850.01-3.88-21.53
23Q1 (17)142.29-2.27-12.5873.42-0.3423.8541.6212.0310.160.290.07.4128.79-10.56-5.734.94-1.4-41.46.59-27.6668.974.70-26.7676.400046.670.6510.23293.149.8553.290.55-8.33-17.9184.510.00.074.540.07.0422.280.0117.79122.284.24-1.23219.12.327.5824.65-9.474464.81146.931.6518.170.01-7.810
22Q4 (16)145.59-16.074.5373.67-21.4688.7537.151.2-33.610.29-3.337.4132.19-21.74-21.185.01-72.76-71.169.119.2374.526.4215.8972.7100046.37-1.5516.13266.8610.0346.790.6-10.45-18.9284.510.00.074.540.07.0422.280.0117.79117.314.681.71214.132.519.6927.23-35.01222.22144.54-6.1255.320.011.310
22Q3 (15)173.47-1.8932.0793.846.298.936.718.48-40.370.33.4511.1141.138.240.118.3950.613.268.3415.1939.05.5415.1614.0200047.14.7424.57242.531.9445.80.6711.67-12.9984.510.00.074.540.07.0422.280.0117.79112.0719.6314.5208.899.6517.5241.9257.2313.01153.9746.0796.870.01-12.590
22Q2 (14)176.818.6339.2364.168.23-1.9733.84-10.434.320.297.41-69.7938.024.4312.4312.2144.8418.317.2485.6446.564.8180.465.5500044.976.2118.97237.9224.4235.90.6-10.45-27.7184.510.00.074.547.047.0422.28117.79117.7993.68-24.3317.0190.51-6.4619.1111.732072.22167.92105.41-15.2267.850.0100
22Q1 (13)162.7716.8722.8559.2851.88-1.5437.78-32.4921.250.270.00.030.54-25.2223.848.43-51.47146.493.9-25.29-1.272.67-28.29-38.7500042.346.0417.87191.235.196.530.67-9.46-25.5684.510.00.069.640.01.2710.230.00123.87.3336.06203.664.3327.480.54102.42106.24124.3433.6151.030.0000
21Q4 (12)139.286.044.3139.03-17.24-30.8355.96-9.146.450.270.00.040.84-0.6170.8117.37-2.47314.565.22-13.023.73.72-23.49-25.0200039.935.6112.57181.89.29-2.510.74-3.957.4584.510.00.069.640.01.2710.230.00115.3417.8431.73195.219.8224.87-22.28-13.27-117.7993.0618.9920.340.0000
21Q3 (11)131.353.43-14.647.16-27.94-14.7761.5689.7799.940.27-71.88-3.5741.0921.5758.0417.8172.58139.76.021.4640.194.866.61-1.5600037.810.0328.47166.34-4.99-13.040.77-7.2363.8384.510.00.069.640.01.2710.230.0097.8822.2417.38177.7511.1416.82-19.67-13.9-117.3578.2124.545.210.0000
21Q2 (10)126.99-4.15-17.3465.458.7-15.0632.444.1110.340.96255.5684.6233.837.06109.0310.32201.75901.944.9425.0618.474.564.722.0800037.85.2327.88175.07-2.47-5.60.83-7.7862.7584.510.00.069.641.271.2710.230080.07-12.05.41159.940.1110.51-17.27-99.42-831.7862.8-23.72-19.820.0000
21Q1 (9)132.49-0.78-18.8160.216.7-14.5431.16-18.45-15.370.270.0-6.924.663.1429.653.42-18.38188.373.95-6.43.44.35-12.2212.8700035.921.2722.8179.51-3.74-5.140.991.4963.6484.510.00.068.770.02.7500090.993.92-1.96159.762.190.01-8.6615.35-490.0982.336.47-13.360.0000
20Q4 (8)133.53-13.18-15.9156.431.99-13.1838.2124.112.780.27-3.57-22.8623.91-8.04-6.244.19-43.61-33.814.22-1.439.274.960.4464.7700035.4720.5221.76186.49-2.5-7.460.470.0-20.3484.510.00.068.770.02.7500087.565.0-9.45156.332.74-4.46-10.23-13.04-153.4277.334.02-33.250.0000
20Q3 (7)153.80.11-18.3655.33-28.19-30.1630.794.73-24.330.28-46.15026.060.79-20.467.43621.36-13.74.282.6428.924.9410.56000029.43-0.443.15191.283.14-3.540.47-7.8438.2484.510.00.068.770.02.7500083.399.78-7.68152.165.13-3.25-9.05-483.47-130.0674.34-5.08-38.280.0000
20Q2 (6)153.63-5.86-19.1877.059.3714.2529.4-20.15-50.10.5279.31016.17-14.98-25.961.03126.61178.384.179.16165.614.4715.79000029.561.063.9185.46-2.0-0.230.51-7.2764.5284.510.00.068.772.752.7500075.96-18.16-5.69144.73-9.4-1.862.366.31-93.7578.32-17.58-33.780.0000
20Q1 (5)163.192.77-12.5970.458.381.2236.828.68-43.60.29-17.14019.02-25.41-7.89-3.87-161.14-525.273.8226.0717.543.8628.15000029.250.412.24189.24-6.094.850.55-6.7871.8884.510.00.066.930.02.5400-100.092.81-4.0221.81159.74-2.38-1.072.22-88.41-90.0195.03-17.97-3.440.0000
19Q4 (4)158.79-15.710.065.0-17.950.033.88-16.740.00.3500.025.5-21.990.06.33-26.480.03.03-8.730.03.0100.0000.029.132.10.0201.521.620.00.5973.530.084.510.00.066.930.00.0000.096.77.050.0163.634.040.019.15-36.40.0115.85-3.810.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。