損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 225.03 | -8.46 | 190.4 | -10.17 | 10.09 | 6.32 | 0.29 | 16.0 | 1.03 | 71.67 | 0.15 | 87.5 | 0.03 | 0.0 | 1.22 | -34.05 | 0.09 | -57.14 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.56 | -70.05 | 25.1 | -4.45 | 19.02 | -7.71 | 4.72 | -5.41 | 18.79 | -1.11 | 10.27 | -7.73 | 9.98 | -1.48 | 0.00 | 0 | 185 | 0.0 | 30.52 | -0.62 |
| 2022 (9) | 245.83 | 15.21 | 211.95 | 17.35 | 9.49 | -1.35 | 0.25 | 19.05 | 0.6 | 122.22 | 0.08 | 300.0 | 0.03 | 50.0 | 1.85 | 277.55 | 0.21 | 90.91 | 0.1 | -41.18 | 0 | 0 | 0.12 | 500.0 | 1.87 | 0 | 26.27 | 18.07 | 20.61 | 11.89 | 4.99 | 13.41 | 19.00 | -3.85 | 11.13 | 11.86 | 10.13 | -2.97 | 0.00 | 0 | 185 | 0.0 | 30.71 | 18.53 |
| 2021 (8) | 213.37 | 47.48 | 180.61 | 44.4 | 9.62 | 19.65 | 0.21 | 0.0 | 0.27 | 12.5 | 0.02 | 100.0 | 0.02 | 0.0 | 0.49 | -55.45 | 0.11 | -42.11 | 0.17 | -63.83 | -0.25 | 0 | 0.02 | -33.33 | -0.89 | 0 | 22.25 | 66.04 | 18.42 | 82.38 | 4.4 | 76.0 | 19.76 | 5.78 | 9.95 | 33.2 | 10.44 | 134.08 | 0.00 | 0 | 185 | 37.04 | 25.91 | 59.45 |
| 2020 (7) | 144.68 | 24.33 | 125.08 | 22.57 | 8.04 | 12.45 | 0.21 | -4.55 | 0.24 | 26.32 | 0.01 | -50.0 | 0.02 | 0.0 | 1.1 | -3.51 | 0.19 | -54.76 | 0.47 | 0 | 0 | 0 | 0.03 | 0 | 1.84 | 11.52 | 13.4 | 51.76 | 10.1 | 48.53 | 2.5 | 66.67 | 18.68 | 10.21 | 7.47 | 48.51 | 4.46 | 60.43 | 0.00 | 0 | 135 | 0.0 | 16.25 | 41.18 |
| 2019 (6) | 116.37 | 34.59 | 102.05 | 39.11 | 7.15 | 5.46 | 0.22 | -4.35 | 0.19 | 11.76 | 0.02 | 0 | 0.02 | 0 | 1.14 | -29.63 | 0.42 | -30.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.65 | -27.63 | 8.83 | 2.56 | 6.8 | 2.87 | 1.5 | 16.28 | 16.95 | 12.85 | 5.03 | 2.86 | 2.78 | 18.8 | 0.00 | 0 | 135 | 0.0 | 11.51 | 6.38 |
| 2018 (5) | 86.46 | 14.44 | 73.36 | 13.68 | 6.78 | 5.61 | 0.23 | 0.0 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 1.62 | 440.0 | 0.6 | 62.16 | 0 | 0 | -0.01 | 0 | 0.03 | 0 | 2.28 | 273.77 | 8.61 | 65.26 | 6.61 | 92.15 | 1.29 | 41.76 | 15.02 | -14.02 | 4.89 | 92.52 | 2.34 | 52.94 | 0.00 | 0 | 135 | 0.0 | 10.82 | 44.85 |
| 2017 (4) | 75.55 | -14.72 | 64.53 | -12.81 | 6.42 | -5.45 | 0.23 | -20.69 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | -48.28 | 0.37 | 311.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | -18.67 | 5.21 | -38.99 | 3.44 | -43.33 | 0.91 | -30.53 | 17.47 | 14.03 | 2.54 | -43.43 | 1.53 | -46.87 | 0.00 | 0 | 135 | 0.0 | 7.47 | -30.64 |
| 2016 (3) | 88.59 | -9.24 | 74.01 | -12.71 | 6.79 | 3.35 | 0.29 | 26.09 | 0.18 | -28.0 | 0 | 0 | 0 | 0 | 0.58 | -74.78 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 0.75 | -73.78 | 8.54 | -6.15 | 6.07 | -12.54 | 1.31 | 20.18 | 15.32 | 27.67 | 4.49 | -12.48 | 2.88 | 30.32 | 0.00 | 0 | 135 | 0.0 | 10.77 | -3.75 |
| 2015 (2) | 97.61 | -31.29 | 84.79 | -31.31 | 6.57 | -1.2 | 0.23 | -42.5 | 0.25 | -30.56 | 0 | 0 | 0 | 0 | 2.3 | 16.75 | 0.04 | 0.0 | -0.05 | 0 | 0 | 0 | 0.06 | -33.33 | 2.86 | 11.28 | 9.1 | -37.46 | 6.94 | -38.64 | 1.09 | -19.85 | 12.00 | 28.34 | 5.13 | -38.71 | 2.21 | -53.18 | 0.00 | 0 | 135 | 0.0 | 11.19 | -34.02 |
| 2014 (1) | 142.06 | -5.39 | 123.44 | -6.24 | 6.65 | 6.74 | 0.4 | 166.67 | 0.36 | 0 | 0 | 0 | 0 | 0 | 1.97 | 93.14 | 0.04 | -92.59 | 0 | 0 | 0 | 0 | 0.09 | 0 | 2.57 | 51.18 | 14.55 | 4.15 | 11.31 | 1.43 | 1.36 | -31.31 | 9.35 | -33.92 | 8.37 | 1.45 | 4.72 | -7.63 | 0.00 | 0 | 135 | 0.0 | 16.96 | 2.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 62.83 | 8.25 | -9.84 | 51.06 | 5.1 | -15.27 | 2.51 | -2.71 | 15.67 | 0.08 | 14.29 | 14.29 | 0.26 | -3.7 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.03 | -137.5 | -115.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -104.04 | -300.0 | 9.22 | 17.01 | 27.0 | 7.0 | 15.51 | 26.81 | 1.85 | 38.06 | 32.14 | 20.02 | 17.56 | 3.62 | 3.78 | 15.24 | 26.42 | 3.81 | 39.05 | 27.42 | 10.28 | 58.15 | -7.72 | 185 | 0.0 | 0.0 | 10.58 | 14.13 | 23.02 |
| 23Q3 (19) | 58.04 | 3.62 | -7.61 | 48.58 | 0.73 | -7.77 | 2.58 | -1.9 | -2.27 | 0.07 | 0.0 | 16.67 | 0.27 | 17.39 | 80.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 1.22 | 0 | -34.05 | 0.08 | 700.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 682.35 | -46.2 | 7.88 | 58.55 | -15.81 | 6.06 | 66.48 | -17.44 | 1.34 | 44.09 | -8.22 | 17.03 | -9.12 | 9.1 | 3.28 | 66.5 | -17.38 | 2.74 | 33.01 | -7.74 | 6.50 | 101.86 | -20.25 | 185 | 0.0 | 0.0 | 9.27 | 47.14 | -11.8 |
| 23Q2 (18) | 56.01 | 16.32 | -9.72 | 48.23 | 13.4 | -9.61 | 2.63 | 10.97 | 8.23 | 0.07 | 0.0 | 16.67 | 0.23 | -17.86 | 130.0 | 0.04 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.17 | 22.73 | 0 | 4.97 | 64.03 | -20.48 | 3.64 | 56.22 | -24.01 | 0.93 | 55.0 | -27.34 | 18.74 | -4.92 | -8.36 | 1.97 | 56.35 | -23.94 | 2.06 | 49.28 | -20.46 | 3.22 | 155.56 | -23.15 | 185 | 0.0 | 0.0 | 6.3 | 44.16 | -12.5 |
| 23Q1 (17) | 48.15 | -30.91 | -6.12 | 42.53 | -29.42 | -6.86 | 2.37 | 9.22 | 5.33 | 0.07 | 0.0 | 40.0 | 0.28 | 7.69 | 250.0 | 0.04 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -78.95 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -150.0 | -0.22 | -2100.0 | -833.33 | 3.03 | -58.26 | -10.88 | 2.33 | -57.79 | -21.02 | 0.6 | -57.14 | -29.41 | 19.71 | 2.02 | -20.94 | 1.26 | -57.86 | -20.75 | 1.38 | -53.85 | -12.66 | 1.26 | -88.69 | -20.75 | 185 | 0.0 | 0.0 | 4.37 | -49.19 | -0.91 |
| 22Q4 (16) | 69.69 | 10.94 | 14.41 | 60.26 | 14.41 | 17.33 | 2.17 | -17.8 | -16.86 | 0.07 | 16.67 | 40.0 | 0.26 | 73.33 | 188.89 | 0.04 | 33.33 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.19 | 0 | 137.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.01 | -100.54 | -111.11 | 7.26 | -22.44 | 3.27 | 5.52 | -24.8 | -2.82 | 1.4 | -4.11 | -4.11 | 19.32 | 23.77 | -6.71 | 2.99 | -24.69 | -2.61 | 2.99 | 0.67 | -0.99 | 11.14 | 36.69 | 11.85 | 185 | 0.0 | 0.0 | 8.6 | -18.17 | 6.97 |
| 22Q3 (15) | 62.82 | 1.26 | 23.32 | 52.67 | -1.29 | 23.06 | 2.64 | 8.64 | -6.71 | 0.06 | 0.0 | 20.0 | 0.15 | 50.0 | 114.29 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 1.85 | 0 | 293.62 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 1.84 | 0 | 868.42 | 9.36 | 49.76 | 70.18 | 7.34 | 53.24 | 56.5 | 1.46 | 14.06 | 52.08 | 15.61 | -23.67 | -11.1 | 3.97 | 53.28 | 56.3 | 2.97 | 14.67 | 22.22 | 8.15 | 94.51 | 18.29 | 185 | 0.0 | 0.0 | 10.51 | 45.97 | 62.95 |
| 22Q2 (14) | 62.04 | 20.96 | 12.31 | 53.36 | 16.86 | 13.99 | 2.43 | 8.0 | 11.47 | 0.06 | 20.0 | 0.0 | 0.1 | 25.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | -100.0 | 100.0 | 6.25 | 83.82 | 28.34 | 4.79 | 62.37 | 10.11 | 1.28 | 50.59 | 30.61 | 20.45 | -17.97 | 1.24 | 2.59 | 62.89 | -19.57 | 2.59 | 63.92 | -16.45 | 4.19 | 163.52 | -29.7 | 185 | 0.0 | 37.04 | 7.2 | 63.27 | 25.0 |
| 22Q1 (13) | 51.29 | -15.79 | 10.85 | 45.66 | -11.1 | 15.22 | 2.25 | -13.79 | 12.5 | 0.05 | 0.0 | 0.0 | 0.08 | -11.11 | 33.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | -62.5 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.03 | -66.67 | -85.71 | 3.4 | -51.64 | -30.04 | 2.95 | -48.06 | -20.27 | 0.85 | -41.78 | -14.14 | 24.93 | 20.38 | 21.85 | 1.59 | -48.21 | -41.97 | 1.58 | -47.68 | -16.4 | 1.59 | -84.04 | -41.97 | 185 | 0.0 | 37.04 | 4.41 | -45.15 | -22.08 |
| 21Q4 (12) | 60.91 | 19.57 | 19.78 | 51.36 | 20.0 | 21.74 | 2.61 | -7.77 | 11.54 | 0.05 | 0.0 | 0.0 | 0.09 | 28.57 | 50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | -95.74 | 0.0 | 0.08 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.09 | -52.63 | -82.69 | 7.03 | 27.82 | 2.63 | 5.68 | 21.11 | 12.92 | 1.46 | 52.08 | 2.82 | 20.71 | 17.94 | 0.19 | 3.07 | 20.87 | -17.47 | 3.02 | 24.28 | 23.77 | 9.96 | 44.56 | 33.16 | 185 | 0.0 | 37.04 | 8.04 | 24.65 | 5.37 |
| 21Q3 (11) | 50.94 | -7.78 | 37.19 | 42.8 | -8.57 | 32.63 | 2.83 | 29.82 | 45.88 | 0.05 | -16.67 | 0.0 | 0.07 | 40.0 | 16.67 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0.47 | 0 | -56.48 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.25 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 113.77 | -85.04 | 5.5 | 12.94 | 31.26 | 4.69 | 7.82 | 47.02 | 0.96 | -2.04 | 68.42 | 17.56 | -13.07 | 28.83 | 2.54 | -21.12 | 7.63 | 2.43 | -21.61 | 133.65 | 6.89 | 15.6 | 83.24 | 185 | 37.04 | 37.04 | 6.45 | 11.98 | 31.63 |
| 21Q2 (10) | 55.24 | 19.39 | 87.51 | 46.81 | 18.12 | 79.42 | 2.18 | 9.0 | 14.74 | 0.06 | 20.0 | 0 | 0.05 | -16.67 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -105.56 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -1.38 | -757.14 | -4700.0 | 4.87 | 0.21 | 226.85 | 4.35 | 17.57 | 318.27 | 0.98 | -1.01 | 276.92 | 20.20 | -1.27 | 17.85 | 3.22 | 17.52 | 318.18 | 3.10 | 64.02 | 463.64 | 5.96 | 117.52 | 325.71 | 135 | 0.0 | 0.0 | 5.76 | 1.77 | 164.22 |
| 21Q1 (9) | 46.27 | -9.01 | 69.86 | 39.63 | -6.07 | 61.56 | 2.0 | -14.53 | 7.53 | 0.05 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -87.5 | 0 | 0.18 | -35.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | -59.62 | 2000.0 | 4.86 | -29.05 | 465.12 | 3.7 | -26.44 | 335.29 | 0.99 | -30.28 | 280.77 | 20.46 | -1.02 | -31.96 | 2.74 | -26.34 | 334.92 | 1.89 | -22.54 | 320.0 | 2.74 | -63.37 | 334.92 | 135 | 0.0 | 0.0 | 5.66 | -25.82 | 267.53 |
| 20Q4 (8) | 50.85 | 36.95 | 28.73 | 42.19 | 30.74 | 22.08 | 2.34 | 20.62 | 15.84 | 0.05 | 0.0 | -16.67 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -98.15 | 0 | 0.16 | 1500.0 | -60.98 | 0.28 | 40.0 | 0 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0 | 0.52 | -59.06 | 15.56 | 6.85 | 63.48 | 102.66 | 5.03 | 57.68 | 100.4 | 1.42 | 149.12 | 118.46 | 20.67 | 51.65 | 7.6 | 3.72 | 57.63 | 100.0 | 2.44 | 134.62 | 119.82 | 7.48 | 98.94 | 48.71 | 135 | 0.0 | 0.0 | 7.63 | 55.71 | 88.86 |
| 20Q3 (7) | 37.13 | 26.04 | 23.19 | 32.27 | 23.69 | 23.03 | 1.94 | 2.11 | 10.23 | 0.05 | 0 | -16.67 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 1.08 | 0 | -5.26 | 0.01 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 1.27 | 4133.33 | 9.48 | 4.19 | 181.21 | 26.59 | 3.19 | 206.73 | 19.48 | 0.57 | 119.23 | 39.02 | 13.63 | -20.48 | 9.13 | 2.36 | 206.49 | 19.19 | 1.04 | 89.09 | 26.83 | 3.76 | 168.57 | 18.61 | 135 | 0.0 | 0.0 | 4.9 | 124.77 | 23.74 |
| 20Q2 (6) | 29.46 | 8.15 | 7.17 | 26.09 | 6.36 | 7.81 | 1.9 | 2.15 | 12.43 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 1.49 | 73.26 | -7.45 | 1.04 | 22.35 | -18.11 | 0.26 | 0.0 | -21.21 | 17.14 | -43.0 | -15.02 | 0.77 | 22.22 | -18.09 | 0.55 | 22.22 | -19.12 | 1.40 | 122.22 | 16.67 | 135 | 0.0 | 0.0 | 2.18 | 41.56 | -4.39 |
| 20Q1 (5) | 27.24 | -31.04 | 41.58 | 24.53 | -29.02 | 43.87 | 1.86 | -7.92 | 10.71 | 0 | -100.0 | -100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -97.78 | 0.0 | 0.86 | -74.56 | 62.26 | 0.85 | -66.14 | 150.0 | 0.26 | -60.0 | 136.36 | 30.07 | 56.53 | 46.68 | 0.63 | -66.13 | 152.0 | 0.45 | -59.46 | 150.0 | 0.63 | -87.48 | 152.0 | 135 | 0.0 | 0.0 | 1.54 | -61.88 | 25.2 |
| 19Q4 (4) | 39.5 | 31.06 | 0.0 | 34.56 | 31.76 | 0.0 | 2.02 | 14.77 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.41 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.45 | -61.21 | 0.0 | 3.38 | 2.11 | 0.0 | 2.51 | -5.99 | 0.0 | 0.65 | 58.54 | 0.0 | 19.21 | 53.8 | 0.0 | 1.86 | -6.06 | 0.0 | 1.11 | 35.37 | 0.0 | 5.03 | 58.68 | 0.0 | 135 | 0.0 | 0.0 | 4.04 | 2.02 | 0.0 |
| 19Q3 (3) | 30.14 | 9.64 | 0.0 | 26.23 | 8.39 | 0.0 | 1.76 | 4.14 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 1.14 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 1.16 | 5700.0 | 0.0 | 3.31 | 105.59 | 0.0 | 2.67 | 110.24 | 0.0 | 0.41 | 24.24 | 0.0 | 12.49 | -38.08 | 0.0 | 1.98 | 110.64 | 0.0 | 0.82 | 20.59 | 0.0 | 3.17 | 164.17 | 0.0 | 135 | 0.0 | 0.0 | 3.96 | 73.68 | 0.0 |
| 19Q2 (2) | 27.49 | 42.88 | 0.0 | 24.2 | 41.94 | 0.0 | 1.69 | 0.6 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 1.61 | 203.77 | 0.0 | 1.27 | 273.53 | 0.0 | 0.33 | 200.0 | 0.0 | 20.17 | -1.61 | 0.0 | 0.94 | 276.0 | 0.0 | 0.68 | 277.78 | 0.0 | 1.20 | 380.0 | 0.0 | 135 | 0.0 | 0.0 | 2.28 | 85.37 | 0.0 |
| 19Q1 (1) | 19.24 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 20.50 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 135 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 |
