資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.12-61.687.5-76.840.75-90.000225.03-8.4619.02-7.7141.7777.5918.5694.017.544.720042.25134.722.06-0.9618.50.07.4238.690019.32-6.9826.742.3311.67-9.630.99-7.990.204.18
2022 (9)23.842.7732.39709.757.5000245.8315.2120.6111.8923.52-9.929.57-21.817.225.440018.0-28.02.0810.0518.50.05.3552.860020.7711.7326.1318.2912.91-29.9933.68-9.050.192.21
2021 (8)16.6788.574.037.930000213.3747.4818.4282.3826.11108.8812.2441.645.7435.060025.051.521.89-25.018.537.043.5-51.520018.5984.0622.0927.5418.44351.9637.03161.140.19-26.76
2020 (7)8.84-32.832.942.860000144.6824.3310.148.5312.5-14.918.64-31.564.25-3.630016.50.02.524.1313.50.07.2210.230010.148.0917.3229.544.08-1.2114.1829.50.26-5.24
2019 (6)13.1667.432.03103.00000116.3734.596.82.8714.6915.4912.62-14.24.41-7.740016.527.912.4211.5213.50.06.5511.21006.82-5.4113.372.064.13-32.1810.95-17.670.272.48
2018 (5)7.8699.491.0-41.18000086.4614.446.6192.1512.72-12.1514.71-23.244.78-6.460012.912.172.173.3313.50.05.896.32007.21101.413.143.486.09-9.7813.328.750.26-6.31
2017 (4)3.94-64.021.7-15.0000075.55-14.723.44-43.3314.48-17.0719.17-2.755.1110.370.388.5711.52.682.1-6.6713.50.05.5412.15003.58-41.889.13-17.676.75-14.6610.33-26.580.284.95
2016 (3)10.95-6.412.0100.0000088.59-9.246.07-12.5417.46-47.0119.71-41.624.6348.870.35-16.6711.2-13.852.25-10.7113.50.04.9416.51006.16-11.8711.09-1.257.91-25.6614.07-20.190.276.37
2015 (2)11.7-7.511.0-80.0000097.61-31.296.94-38.6432.95-1.8233.7642.893.11-6.040.42-8.713.0-14.32.5273.7913.50.04.2436.33006.99-38.3111.23-22.2310.64-12.7217.63-25.040.2535.31
2014 (1)12.65-33.65.0-75.610.36-63.6400142.06-5.3911.311.4333.560.7223.626.463.31-7.80.46015.17110.991.450.6913.50.03.1149.520011.339.4714.4416.1712.19-20.9523.52-8.730.19368.35
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.12-4.7-61.687.50.0-76.840.750-90.000062.838.25-9.847.015.5126.8141.7739.1477.5918.5643.3894.027.54-0.44.7200042.250.6134.722.061.48-0.9618.50.00.07.420.038.6900019.3257.97-6.9826.7436.012.3311.6738.43-9.630.9950.0-7.990.20-9.764.18
23Q3 (19)9.57-35.5628.987.5-58.33-63.050-100.0000058.043.62-7.616.0666.48-17.4430.025.569.1612.957.7311.67.573.42-2.5700042.055.5651.082.03-0.987.4118.50.00.07.420.038.6900012.2398.22-19.3819.6644.67-4.248.43-12.086.520.6631.174.930.22-5.231.41
23Q2 (18)14.8515.47114.9118.0-22.75114.291.50.0000056.0116.32-9.723.6456.22-24.0128.44-5.58-14.6712.02-3.17-18.817.32-2.01-3.0500027.03.854.652.05-0.498.4718.50.00.07.4238.6938.690006.17-73.29-21.313.59-52.233.039.5827.39-29.1915.75-48.56-26.30.2319.569.41
23Q1 (17)12.86-45.97-33.9223.3-28.06275.811.5-80.0000048.15-30.91-6.122.33-57.79-21.0230.1228.0650.5212.4129.7235.447.473.7510.3400026.044.441.962.06-0.968.9918.50.00.05.350.052.8600023.111.227.2428.458.8813.627.52-41.75-68.8230.62-9.09-32.940.191.8914.6
22Q4 (16)23.8220.7542.7732.3959.56709.757.50000069.6910.9414.415.52-24.8-2.8223.52-14.47-9.929.57-17.53-21.827.2-7.3425.4400018.0-35.25-28.02.0810.0510.0518.50.00.05.350.052.8600020.7736.9111.7326.1327.2818.2912.91185.62-29.9933.6871.05-9.050.19-12.162.21
22Q3 (15)7.427.38-48.5120.3141.67269.0900000062.821.2623.327.3453.2456.527.5-17.495.011.60-21.63-9.957.772.9147.1600027.87.7550.271.890.00.5318.50.00.05.350.052.8600015.1793.4918.5220.5355.6525.954.52-66.59-74.9919.69-7.86-36.220.222.246.91
22Q2 (14)6.91-64.49-53.158.435.48342.1100000062.0420.9612.314.7962.3710.1133.3366.5771.3614.8061.5444.27.5511.5270.8100025.81.1847.431.890.01.6118.50.00.05.3552.8652.860007.84-63.6-3.2113.19-47.3213.7113.53-43.9158.821.37-53.228.580.2125.23-6.52
22Q1 (13)19.4616.7412.756.255.0113.7900000051.29-15.7910.852.95-48.06-20.2720.01-23.3648.09.16-25.1210.956.7717.9465.9300025.52.054.551.890.0-25.5918.50.037.043.50.0-51.5200021.5415.8756.0925.0413.3519.1224.1230.8266.0145.6623.31123.930.17-9.12-27.0
21Q4 (12)16.6715.6888.574.0-27.2737.9300000060.9119.5719.785.6821.1112.9226.11-0.31108.8812.24-5.0141.645.748.7135.0600025.035.1451.521.890.53-25.018.50.037.043.50.0-51.5200018.5945.2384.0622.0935.5227.5418.442.05351.9637.0319.95161.140.19-8.12-26.76
21Q3 (11)14.41-2.3118.85.5189.47-17.9100000050.94-7.7837.194.697.8247.0226.1934.65118.812.8825.5143.495.2819.467.5400018.55.712.211.881.08-21.9918.50.037.043.50.0-51.5200012.858.02149.0316.340.5231.8818.07112.09564.3430.8785.74292.750.20-10.6-27.55
21Q2 (10)14.75-14.5460.331.9-34.48-26.9200000055.2419.3987.514.3517.57318.2719.4543.8659.8210.2624.296.564.428.33-2.000017.56.06-3.311.86-26.77-23.1418.537.0437.043.5-51.52-51.520008.1-41.3313.2711.6-44.8126.368.5229.29129.6516.62-18.49193.120.23-2.21-20.86
21Q1 (9)17.2695.2578.862.90.0480.000000046.27-9.0169.863.7-26.44335.2913.528.1697.088.26-4.4149.724.08-4.0-13.0100016.50.0-4.072.540.795.8313.50.00.07.220.010.2300013.836.6379.9221.0221.3647.926.5961.52129.6220.3943.7993.450.23-8.82-12.92
20Q4 (8)8.84-27.12-32.832.9-56.7242.8600000050.8536.9528.735.0357.68100.412.54.43-14.918.64-3.76-31.564.25-13.44-3.6300016.5-8.840.02.524.564.1313.50.00.07.220.010.2300010.196.548.0917.3240.1329.544.0850.0-1.2114.1880.4129.50.26-9.1-5.24
20Q3 (7)12.1331.85275.546.7157.69000000037.1326.0423.193.19206.7319.4811.97-1.64-1.248.98-6.804.918.879.600018.10.036.092.41-0.411.6913.50.00.07.220.010.230005.14162.2417.8912.3634.6413.392.72-26.68-18.077.8638.622.340.28-2.36-1.01
20Q2 (6)9.2-4.6626.552.6420.0160.000000029.468.157.171.0422.35-18.1112.1777.41-5.669.6374.6404.51-3.845.6200018.15.2357.392.420.834.7613.50.00.07.2210.2310.230001.96-74.4515.989.18-35.411.543.7129.27-32.35.67-46.2-20.920.297.61.23
20Q1 (5)9.65-26.67-5.760.5-75.37-50.000000027.24-31.0441.580.85-66.14150.06.86-53.3-19.955.52-56.3104.696.35-3.100017.24.2442.152.4-0.838.1113.50.00.06.550.011.210007.6712.461.5914.216.285.732.87-30.51-55.510.54-3.74-24.710.27-0.772.46
19Q4 (4)13.16307.430.02.0300.0000.0000.039.531.060.02.51-5.990.014.6921.20.012.6200.04.41-1.560.0000.016.524.060.02.422.110.013.50.00.06.550.00.0000.06.8256.420.013.3722.660.04.1324.40.010.9542.580.00.27-5.050.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。