損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 440.67 | 65.5 | 286.47 | 62.2 | 37.08 | 11.38 | 1.78 | 286.96 | 35.03 | 24.62 | 0.06 | -33.33 | 0 | 0 | 0.1 | -62.96 | 1.15 | -31.55 | 0.79 | 125.71 | 0 | 0 | 0 | 0 | -9.6 | 0 | 107.53 | 120.66 | 24.37 | -34.86 | 19.18 | 98.35 | 17.83 | -10.18 | 1.33 | -41.15 | 1.86 | -24.39 | 0.00 | 0 | 1829 | 11.8 | 122.17 | 101.37 |
| 2022 (9) | 266.27 | -39.87 | 176.61 | -42.2 | 33.29 | -10.29 | 0.46 | 155.56 | 28.11 | 22.75 | 0.09 | -47.06 | 0 | 0 | 0.27 | 0 | 1.68 | -11.11 | 0.35 | -98.46 | 0 | 0 | 0.02 | 0 | -7.64 | 0 | 48.73 | -56.48 | 37.41 | -54.31 | 9.67 | -39.86 | 19.85 | 38.23 | 2.26 | -58.46 | 2.46 | -35.77 | 0.00 | 0 | 1636 | 29.02 | 60.67 | -51.29 |
| 2021 (8) | 442.82 | 81.02 | 305.57 | 73.5 | 37.11 | 36.69 | 0.18 | -21.74 | 22.9 | 11.98 | 0.17 | 54.55 | 0 | 0 | 0 | 0 | 1.89 | 45.38 | 22.7 | 1891.23 | 0.02 | 0 | 0 | 0 | 11.82 | 0 | 111.97 | 237.67 | 81.87 | 209.41 | 16.08 | 226.17 | 14.36 | -3.36 | 5.44 | 202.22 | 3.83 | 101.58 | 0.00 | 0 | 1268 | 1.04 | 124.55 | 180.14 |
| 2020 (7) | 244.63 | 2.79 | 176.12 | 2.7 | 27.15 | -13.62 | 0.23 | -32.35 | 20.45 | 14.37 | 0.11 | 0.0 | 0 | 0 | 0.15 | 36.36 | 1.3 | -35.32 | 1.14 | -89.14 | 0 | 0 | 0 | 0 | -8.2 | 0 | 33.16 | -16.09 | 26.46 | -12.67 | 4.93 | 6.48 | 14.86 | 26.9 | 1.80 | -20.7 | 1.90 | 34.75 | 0.00 | 0 | 1255 | 10.09 | 44.46 | -12.36 |
| 2019 (6) | 237.98 | -46.16 | 171.49 | -44.74 | 31.43 | -14.36 | 0.34 | 17.24 | 17.88 | 18.18 | 0.11 | 0 | 0 | 0 | 0.11 | -88.54 | 2.01 | -51.09 | 10.5 | 277.7 | 0 | 0 | -0.02 | 0 | 4.46 | 0 | 39.52 | -58.18 | 30.3 | -55.81 | 4.63 | -35.06 | 11.71 | 55.31 | 2.27 | -57.01 | 1.41 | -62.7 | 0.00 | 0 | 1140 | 0.0 | 50.73 | -51.34 |
| 2018 (5) | 442.05 | 136.77 | 310.32 | 126.56 | 36.7 | 56.7 | 0.29 | 31.82 | 15.13 | 10.2 | 0 | 0 | 0 | 0 | 0.96 | 140.0 | 4.11 | 144.64 | 2.78 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | 94.51 | 245.81 | 68.56 | 255.42 | 7.13 | 145.86 | 7.54 | -29.07 | 5.28 | 212.43 | 3.78 | 278.0 | 0.00 | 0 | 1140 | 0.0 | 104.26 | 194.85 |
| 2017 (4) | 186.7 | -46.75 | 136.97 | -42.37 | 23.42 | -34.16 | 0.22 | -29.03 | 13.73 | 16.26 | 0 | 0 | 0 | 0 | 0.4 | -32.2 | 1.68 | 6.33 | -0.07 | 0 | 0 | 0 | -0.02 | 0 | 1.02 | -17.74 | 27.33 | -65.22 | 19.29 | -69.62 | 2.9 | -50.76 | 10.63 | 41.92 | 1.69 | -69.6 | 1.00 | -70.59 | 0.00 | 0 | 1140 | 0.0 | 35.36 | -58.22 |
| 2016 (3) | 350.58 | 1.21 | 237.68 | 8.86 | 35.57 | 18.96 | 0.31 | -44.64 | 11.81 | -9.78 | 0 | 0 | 0 | 0 | 0.59 | -24.36 | 1.58 | -66.24 | 1.35 | 0 | 0.03 | 0 | -0.01 | 0 | 1.24 | 110.17 | 78.57 | -20.43 | 63.49 | -21.82 | 5.89 | -35.91 | 7.49 | -19.55 | 5.56 | -21.02 | 3.40 | -22.9 | 0.00 | 0 | 1140 | -0.96 | 84.64 | -16.86 |
| 2015 (2) | 346.38 | -7.67 | 218.33 | -6.34 | 29.9 | 2.12 | 0.56 | 5.66 | 13.09 | -1.36 | 0 | 0 | 0 | 0 | 0.78 | 0 | 4.68 | 368.0 | -0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.59 | 0 | 98.74 | -11.62 | 81.21 | -19.86 | 9.19 | 116.24 | 9.31 | 144.36 | 7.04 | -38.3 | 4.41 | -21.25 | 0.00 | 0 | 1151 | 29.91 | 101.8 | -11.84 |
| 2014 (1) | 375.15 | 32.52 | 233.12 | 30.76 | 29.28 | 10.83 | 0.53 | 76.67 | 13.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 63.93 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | -1.03 | 0 | 111.72 | 42.94 | 101.33 | 58.16 | 4.25 | -68.68 | 3.81 | -78.05 | 11.41 | 5.45 | 5.60 | 59.09 | 0.00 | 0 | 886 | 49.92 | 115.47 | 40.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 70.65 | -64.98 | -51.01 | 47.98 | -63.69 | -49.76 | 8.67 | -24.8 | -35.15 | 0.91 | 1037.5 | 167.65 | 8.54 | -4.69 | 5.82 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.31 | 14.81 | 6.9 | 0.01 | -98.7 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 14.01 | -73.35 | -57.64 | -0.23 | -102.58 | -100.96 | 2.99 | -66.85 | -58.47 | 21.34 | 24.36 | -2.02 | -0.01 | -102.04 | -100.68 | -0.01 | -101.27 | -100.69 | 1.33 | -1.48 | -41.92 | 1829 | 0.0 | 11.8 | 16.95 | -70.55 | -53.88 |
| 23Q3 (19) | 201.73 | 161.17 | 486.42 | 132.15 | 186.1 | 513.79 | 11.53 | 34.38 | 33.14 | 0.08 | -89.61 | 700.0 | 8.96 | -0.55 | 21.74 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.09 | 800.0 | -66.67 | 0.27 | -27.03 | -61.43 | 0.77 | 7600.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -5.48 | -189.95 | -265.33 | 52.57 | 155.44 | 1839.85 | 8.93 | 66.29 | 180.82 | 9.02 | 118.4 | 2155.0 | 17.16 | -14.5 | 15.17 | 0.49 | 53.12 | 157.89 | 0.79 | 97.5 | 203.85 | 1.35 | 43.62 | 64.63 | 1829 | 10.05 | 10.05 | 57.55 | 139.09 | 965.74 |
| 23Q2 (18) | 77.24 | -15.17 | 344.67 | 46.19 | -23.22 | 375.21 | 8.58 | 3.37 | 95.89 | 0.77 | 2466.67 | 670.0 | 9.01 | 5.75 | 35.49 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.37 | 76.19 | -11.9 | 0.01 | 0 | -90.91 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.89 | 14.86 | -13.86 | 20.58 | 1.03 | 1186.25 | 5.37 | -47.86 | 524.42 | 4.13 | 35.86 | 450.67 | 20.07 | 34.61 | -57.01 | 0.32 | -48.39 | 433.33 | 0.40 | -41.18 | 185.71 | 0.94 | 51.61 | 34.29 | 1662 | 0.0 | 9.99 | 24.07 | 1.99 | 484.22 |
| 23Q1 (17) | 91.05 | -36.86 | 29.53 | 60.16 | -37.01 | 20.66 | 8.3 | -37.92 | 20.82 | 0.03 | -91.18 | 200.0 | 8.52 | 5.58 | 41.53 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -27.59 | -22.22 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.22 | 1.77 | -0.45 | 20.37 | -38.4 | 79.31 | 10.3 | -57.19 | 10.63 | 3.04 | -57.78 | 130.3 | 14.91 | -31.54 | 28.31 | 0.62 | -57.82 | -6.06 | 0.68 | -52.78 | 7.94 | 0.62 | -72.93 | -6.06 | 1662 | 1.59 | 18.29 | 23.6 | -35.78 | 63.89 |
| 22Q4 (16) | 144.21 | 319.22 | 50.39 | 95.51 | 343.61 | 42.72 | 13.37 | 54.39 | 42.23 | 0.34 | 3300.0 | 385.71 | 8.07 | 9.65 | 33.39 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.29 | -58.57 | -74.56 | 0.01 | -95.45 | 103.7 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -2.26 | -50.67 | 51.81 | 33.07 | 1120.3 | 122.24 | 24.06 | 656.6 | 202.64 | 7.2 | 1700.0 | 271.13 | 21.78 | 46.17 | 67.41 | 1.47 | 673.68 | 133.33 | 1.44 | 453.85 | 108.7 | 2.29 | 179.27 | -64.5 | 1636 | -1.56 | 29.02 | 36.75 | 580.56 | 102.93 |
| 22Q3 (15) | 34.4 | 98.04 | -67.05 | 21.53 | 121.5 | -69.82 | 8.66 | 97.72 | 4.72 | 0.01 | -90.0 | -66.67 | 7.36 | 10.68 | 29.12 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0.7 | 66.67 | 125.81 | 0.22 | 100.0 | -95.2 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | -1.5 | 9.64 | -159.29 | 2.71 | 69.38 | -90.08 | 3.18 | 269.77 | -84.69 | 0.4 | -46.67 | -89.64 | 14.90 | -68.09 | 5.52 | 0.19 | 216.67 | -88.55 | 0.26 | 85.71 | -74.0 | 0.82 | 17.14 | -86.08 | 1662 | 9.99 | 32.85 | 5.4 | 31.07 | -82.35 |
| 22Q2 (14) | 17.37 | -75.29 | -88.86 | 9.72 | -80.51 | -91.08 | 4.38 | -36.24 | -62.5 | 0.1 | 900.0 | 66.67 | 6.65 | 10.47 | 20.04 | 0.02 | -50.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 55.56 | 100.0 | 0.11 | 0 | -99.4 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | -1.66 | 24.89 | 28.45 | 1.6 | -85.92 | -95.14 | 0.86 | -90.76 | -96.5 | 0.75 | -43.18 | -84.31 | 46.69 | 301.81 | 221.78 | 0.06 | -90.91 | -96.94 | 0.14 | -77.78 | -90.48 | 0.70 | 6.06 | -83.45 | 1511 | 7.54 | 20.69 | 4.12 | -71.39 | -88.57 |
| 22Q1 (13) | 70.29 | -26.7 | -18.87 | 49.86 | -25.49 | -14.54 | 6.87 | -26.91 | -11.47 | 0.01 | -85.71 | -66.67 | 6.02 | -0.5 | 7.12 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -76.32 | 17.39 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -2.21 | 52.88 | -113.57 | 11.36 | -23.66 | -69.15 | 9.31 | 17.11 | -67.41 | 1.32 | -31.96 | -76.0 | 11.62 | -10.68 | -22.22 | 0.66 | 4.76 | -70.8 | 0.63 | -8.7 | -5.97 | 0.66 | -89.77 | -70.8 | 1405 | 10.8 | 11.42 | 14.4 | -20.49 | -63.81 |
| 21Q4 (12) | 95.89 | -8.14 | 44.24 | 66.92 | -6.18 | 41.48 | 9.4 | 13.66 | 5.98 | 0.07 | 133.33 | -12.5 | 6.05 | 6.14 | 18.16 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 267.74 | 78.12 | -0.27 | -105.9 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | -4.69 | -285.38 | -34.77 | 14.88 | -45.55 | 117.86 | 7.95 | -61.72 | 241.2 | 1.94 | -49.74 | -10.19 | 13.01 | -7.86 | -58.93 | 0.63 | -62.05 | 231.58 | 0.69 | -31.0 | 115.62 | 6.45 | 9.51 | 205.69 | 1268 | 1.36 | 1.04 | 18.11 | -40.8 | 92.25 |
| 21Q3 (11) | 104.39 | -33.04 | 33.83 | 71.33 | -34.55 | 21.1 | 8.27 | -29.2 | 5.48 | 0.03 | -50.0 | 0.0 | 5.7 | 2.89 | 7.14 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.31 | 47.62 | 6.9 | 4.58 | -75.11 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0.0 | 2.53 | 209.05 | 234.57 | 27.33 | -17.01 | 191.36 | 20.77 | -15.5 | 179.54 | 3.86 | -19.25 | 196.92 | 14.12 | -2.69 | 1.88 | 1.66 | -15.31 | 181.36 | 1.00 | -31.97 | 96.08 | 5.89 | 39.24 | 206.77 | 1251 | -0.08 | -0.48 | 30.59 | -15.15 | 152.6 |
| 21Q2 (10) | 155.91 | 79.95 | 96.31 | 108.98 | 86.8 | 98.18 | 11.68 | 50.52 | 105.63 | 0.06 | 100.0 | 0 | 5.54 | -1.42 | 11.24 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0 | 18.4 | 184100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -2.32 | -114.24 | -85.6 | 32.93 | -10.56 | 88.17 | 24.58 | -13.97 | 49.6 | 4.78 | -13.09 | 315.65 | 14.51 | -2.88 | 120.85 | 1.96 | -13.27 | 36.11 | 1.47 | 119.4 | 51.55 | 4.23 | 87.17 | 187.76 | 1252 | -0.71 | 9.73 | 36.05 | -9.4 | 76.03 |
| 21Q1 (9) | 86.64 | 30.32 | 317.95 | 58.34 | 23.34 | 291.02 | 7.76 | -12.51 | 62.68 | 0.03 | -62.5 | 0.0 | 5.62 | 9.77 | 11.51 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -64.06 | 53.33 | -0.01 | 0 | -100.88 | 0 | 0 | 0 | 0 | -100.0 | 0 | 16.29 | 568.1 | 1118.12 | 36.82 | 439.09 | 6794.55 | 28.57 | 1126.18 | 10481.48 | 5.5 | 154.63 | 1674.19 | 14.94 | -52.84 | 0 | 2.26 | 1089.47 | 11200.0 | 0.67 | 109.38 | 570.0 | 2.26 | 7.11 | 11200.0 | 1261 | 0.48 | 10.61 | 39.79 | 322.4 | 1524.08 |
| 20Q4 (8) | 66.48 | -14.77 | 1.16 | 47.3 | -19.69 | -7.29 | 8.87 | 13.14 | -16.24 | 0.08 | 166.67 | -38.46 | 5.12 | -3.76 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.64 | 120.69 | -50.39 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | 150.0 | -3.48 | -85.11 | -133.49 | 6.83 | -27.19 | -52.86 | 2.33 | -68.64 | -65.94 | 2.16 | 66.15 | 100.0 | 31.68 | 128.57 | 326.95 | 0.19 | -67.8 | -68.33 | 0.32 | -37.25 | 268.42 | 2.11 | 9.9 | -20.68 | 1255 | -0.16 | 10.09 | 9.42 | -22.21 | -45.39 |
| 20Q3 (7) | 78.0 | -1.79 | 129.61 | 58.9 | 7.11 | 155.98 | 7.84 | 38.03 | 14.79 | 0.03 | 0 | 0.0 | 5.32 | 6.83 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 36.36 | 0.29 | 0 | 38.1 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -1.88 | -50.4 | 12.56 | 9.38 | -46.4 | 373.74 | 7.43 | -54.78 | 203.27 | 1.3 | 13.04 | 132.14 | 13.86 | 110.96 | -51.13 | 0.59 | -59.03 | 168.18 | 0.51 | -47.42 | 104.0 | 1.92 | 30.61 | -6.8 | 1257 | 10.17 | 10.26 | 12.11 | -40.87 | 156.57 |
| 20Q2 (6) | 79.42 | 283.12 | 63.79 | 54.99 | 268.57 | 58.11 | 5.68 | 19.08 | -20.0 | 0 | -100.0 | -100.0 | 4.98 | -1.19 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 21.88 | 53.87 | 17.5 | 3281.82 | 348.72 | 16.43 | 5985.19 | 474.48 | 1.15 | 270.97 | -45.5 | 6.57 | 0 | -87.87 | 1.44 | 7100.0 | 476.0 | 0.97 | 870.0 | 223.33 | 1.47 | 7250.0 | -20.11 | 1141 | 0.09 | 0.09 | 20.48 | 735.92 | 200.73 |
| 20Q1 (5) | 20.73 | -68.46 | -76.92 | 14.92 | -70.76 | -76.2 | 4.77 | -54.96 | -30.97 | 0.03 | -76.92 | -25.0 | 5.04 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -88.37 | 15.38 | 1.14 | -89.17 | 3900.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -1.6 | -115.4 | -50.94 | -0.55 | -103.8 | -102.87 | 0.27 | -96.05 | -98.51 | 0.31 | -71.3 | -64.77 | 0.00 | -100.0 | -100.0 | 0.02 | -96.67 | -98.74 | 0.10 | 152.63 | -90.48 | 0.02 | -99.25 | -98.74 | 1140 | 0.0 | 0.0 | 2.45 | -85.8 | -88.84 |
| 19Q4 (4) | 65.72 | 93.46 | 0.0 | 51.02 | 121.73 | 0.0 | 10.59 | 55.05 | 0.0 | 0.13 | 333.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 1.29 | 514.29 | 0.0 | 10.53 | 105400.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 10.39 | 583.26 | 0.0 | 14.49 | 631.82 | 0.0 | 6.84 | 179.18 | 0.0 | 1.08 | 92.86 | 0.0 | 7.42 | -73.84 | 0.0 | 0.60 | 172.73 | 0.0 | -0.19 | -176.0 | 0.0 | 2.66 | 29.13 | 0.0 | 1140 | 0.0 | 0.0 | 17.25 | 265.47 | 0.0 |
| 19Q3 (3) | 33.97 | -29.94 | 0.0 | 23.01 | -33.84 | 0.0 | 6.83 | -3.8 | 0.0 | 0.03 | -78.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.21 | -44.74 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -2.15 | 20.66 | 0.0 | 1.98 | -49.23 | 0.0 | 2.45 | -14.34 | 0.0 | 0.56 | -73.46 | 0.0 | 28.36 | -47.65 | 0.0 | 0.22 | -12.0 | 0.0 | 0.25 | -16.67 | 0.0 | 2.06 | 11.96 | 0.0 | 1140 | 0.0 | 0.0 | 4.72 | -30.69 | 0.0 |
| 19Q2 (2) | 48.49 | -46.0 | 0.0 | 34.78 | -44.51 | 0.0 | 7.1 | 2.75 | 0.0 | 0.14 | 250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.38 | 192.31 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -2.71 | -155.66 | 0.0 | 3.9 | -79.63 | 0.0 | 2.86 | -84.23 | 0.0 | 2.11 | 139.77 | 0.0 | 54.17 | 1080.17 | 0.0 | 0.25 | -84.28 | 0.0 | 0.30 | -71.43 | 0.0 | 1.84 | 15.72 | 0.0 | 1140 | 0.0 | 0.0 | 6.81 | -68.99 | 0.0 |
| 19Q1 (1) | 89.8 | 0.0 | 0.0 | 62.68 | 0.0 | 0.0 | 6.91 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | 19.15 | 0.0 | 0.0 | 18.14 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 4.59 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1140 | 0.0 | 0.0 | 21.96 | 0.0 | 0.0 |
