資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)147.023.84986.85-10.56107.17314.4200440.6765.524.37-34.8621.66-37.134.92-62.011655.02-1.5456.682.2180.57-35.750.310.0188.419.8887.744.900110.95-4.7198.68-0.6900110.95-4.70.19106.18
2022 (9)141.5919.041103.3520.5725.86-69.3800266.27-39.8737.41-54.3134.4534.4112.94123.541680.8310.2355.4610.92281.0512.030.3129.17171.4723.1183.6410.7500116.42-27.55200.06-15.3100116.42-29.90.09-16.64
2021 (8)118.9412.86915.1422.3984.46-19.2400442.8281.0281.87209.4125.6344.885.79-19.961524.7914.9650.07.94250.86-13.30.24-7.69139.287.9475.523.5100160.6948.87236.2230.595.390.75166.0846.60.116.26
2020 (7)105.39-13.81747.7231.59104.583953.4900244.632.7926.46-12.6717.69-7.247.23-9.761326.3325.1646.32-0.52289.35-17.540.264.0129.0310.672.960.9500107.941.55180.891.35.350.38113.291.50.10-12.54
2019 (6)122.28-18.76568.2333.32.58-88.3400237.98-46.1630.3-55.8119.077.88.01100.241059.6815.5146.565.01350.8821.620.250.0116.660.072.2714.5900106.29-31.24178.57-17.965.334.51111.62-30.10.12-20.43
2018 (5)150.5244.55426.272.1522.1277.9600442.05136.7768.56255.4217.69-19.334.00-65.93917.43-4.5844.34190.94288.5112.530.25-7.41116.660.063.073.1600154.5948.59217.6631.775.110100.0159.6953.420.1540.04
2017 (4)104.13-1.5417.2812.512.43-8.3300186.7-46.7519.29-69.6221.9368.0511.75215.55961.4510.2215.24458.24256.3987.80.273.85116.660.061.1411.5900104.04-30.21165.18-18.980.05150.0104.09-30.180.11-1.64
2016 (3)105.72-14.62370.9-7.7313.56-6.2900350.581.2163.49-21.8213.05-28.413.72-29.27872.311.582.73-1.8136.52199.780.26-7.14116.660.054.7917.40.020149.07-9.1203.88-3.220.020149.09-9.080.11-0.37
2015 (2)123.8215.47401.96-10.7514.47295.3600346.38-7.6781.21-19.8618.2327.395.2637.97858.765.762.78-2.1145.5428.210.28-3.45116.6630.046.6727.7200164.04.99210.679.28-0.020163.984.920.110.75
2014 (1)107.2380.89450.36-9.323.66-34.6400375.1532.52101.3358.1614.31166.983.81101.47812.01.092.84-1.7335.52129.310.290.089.7449.9936.5421.270.03-91.67156.2151.91192.7844.590.080156.2952.030.11-9.53
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)147.02-4.963.84986.85-5.8-10.56107.1726.84314.4200070.65-64.98-51.01-0.23-102.58-100.9621.66-62.47-37.134.92-56.21-62.011655.021.75-1.5456.682.642.2180.57-17.59-35.750.31-6.060.0188.410.09.8887.740.04.9000110.95-0.15-4.7198.68-0.09-0.69000110.95-0.15-4.70.199.47106.18
23Q3 (19)154.695.8934.821047.61-5.142.1684.4917.56227.48000201.73161.17486.428.9366.29180.8257.72116.26110.2711.2245.89-10.881626.63-4.23-4.6955.22-0.932.28219.11-4.58-21.860.3332.0-5.71188.410.09.8887.740.04.9000111.128.7920.86198.864.7313.2600-100.0111.128.7918.960.1745.2985.4
23Q2 (18)146.0920.210.621104.381.6111.6671.8726.1357.2300077.24-15.17344.675.37-47.86524.4226.69-31.7216.47.69-43.51-3.391698.51.651.5855.740.786.82229.63-14.78-16.50.25-10.710.0188.419.889.8887.744.94.9000102.14-19.2716.11189.88-9.6510.6500-100.0102.14-19.2712.290.1220.6724.22
23Q1 (17)121.54-14.163.951086.9-1.4913.6656.98120.3428.100091.05-36.8629.5310.3-57.1910.6339.0913.4751.3913.625.26124.951670.97-0.596.255.31-0.275.17269.44-4.136.430.28-9.687.69171.470.014.4483.640.010.75000126.528.68-25.96210.165.05-14.700-100.0126.528.68-27.860.107.4310.94
22Q4 (16)141.5923.419.041103.357.5920.5725.860.23-69.38000144.21319.2250.3924.06656.6202.6434.4525.534.4112.942.73123.541680.83-1.5110.2355.462.7210.92281.050.2412.030.31-11.4329.17171.470.023.1183.640.010.75000116.4226.63-27.55200.0613.94-15.310-100.0-100.0116.4224.63-29.90.09-1.56-16.64
22Q3 (15)114.74-13.126.431025.493.6921.0625.8-43.56-82.9100034.498.04-67.053.18269.77-84.6927.4519.7112.9612.5958.16114.271706.592.0714.0853.993.47-11.11280.391.9626.050.3540.034.62171.470.031.183.640.010.7500091.944.51-39.76175.582.31-23.041.47-50.84-72.4293.412.69-40.860.09-2.66-15.18
22Q2 (14)132.0612.95-12.97989.043.4323.7645.712.77-67.600017.37-75.29-88.860.86-90.76-96.522.93-11.191.287.9631.5436.141672.06.2619.9852.18-0.7812.46274.998.6227.180.25-3.8525.0171.4714.4432.8283.6410.7514.6400087.97-48.52-34.96171.61-30.35-17.582.99-33.56-40.0890.96-48.13-35.140.097.77-14.46
22Q1 (13)116.92-1.7-8.42956.244.4929.0444.48-47.34-50.3500070.29-26.7-18.879.3117.11-67.4125.820.7440.256.054.62.121573.453.1918.7152.595.1812.61253.170.92-22.570.268.3313.04149.837.5716.0675.520.03.51000170.876.3454.38246.394.3134.174.5-16.51-9.82175.375.5951.610.09-19.28-17.72
21Q4 (12)118.9410.3212.86915.148.0322.3984.46-44.06-19.2400095.89-8.1444.247.95-61.72241.225.635.4744.885.79-1.53-19.961524.791.9314.9650.0-17.687.94250.8612.78-13.30.24-7.69-7.69139.286.497.9475.520.03.51000160.695.2848.87236.223.5430.595.391.130.75166.085.1446.60.110.166.26
21Q3 (11)107.81-28.956.09847.096.022.45150.987.02160.99000104.39-33.0433.8320.77-15.5179.5424.37.3331.075.880.48-22.691495.967.3517.5960.7430.9132.74222.442.88-25.790.2630.0-7.14130.791.311.9275.523.513.51000152.6312.8444.52228.159.5727.775.336.815.34157.9612.6342.730.11-1.8310.9
21Q2 (10)151.7418.8582.93799.157.8412.2141.0757.48151.82000155.9179.9596.3124.58-13.9749.622.6422.9827.775.85-1.33-34.031393.565.149.446.4-0.641.11216.22-33.87-27.080.2-13.04-9.09129.10.00.672.960.00.0000135.2622.2137.75208.2213.3821.664.990.0-4.22140.2521.2535.640.113.6612.53
21Q1 (9)127.6721.1417.94741.02-0.910.5289.58-14.341304.0800086.6430.32317.9528.571126.1810481.4818.414.071.435.93-18.02-44.831325.43-0.0712.3946.70.821.5326.9613.0-5.820.23-11.544.55129.10.0510.6672.960.00.95000110.682.544.64183.641.523.154.99-6.73-2.16115.672.14.330.114.25-5.99
20Q4 (8)105.393.71-13.81747.728.0931.59104.5880.783953.4900066.48-14.771.162.33-68.64-65.9417.69-4.58-7.247.23-4.88-9.761326.334.2625.1646.321.22-0.52289.35-3.47-17.540.26-7.144.0129.030.5510.672.960.00.95000107.942.211.55180.891.31.35.355.730.38113.292.371.50.104.53-12.54
20Q3 (7)101.6222.51-10.05691.76-2.8741.6457.853.271177.0400078.0-1.79129.617.43-54.78203.2718.544.63-2.277.60-14.2601272.16-0.1322.0245.76-0.28-3.97299.741.08-10.390.2827.273.7128.330.010.072.960.01.29000105.617.56-8.13178.574.34-4.55.06-2.88-3.44110.677.03-7.930.10-0.38-2.41
20Q2 (6)82.95-23.37-43.86712.236.2349.5956.02778.06546.1400079.42283.1263.7916.435985.19474.4817.72-2.37-28.498.87-17.4801273.788.0129.845.89-0.26-3.83296.53-14.59-11.540.220.04.76128.3310.010.072.960.954.3300098.19-7.17-22.24171.15-3.87-12.775.212.16-0.19103.4-6.74-21.360.10-13.4-2.37
20Q1 (5)108.25-11.47-38.93670.4918.041.916.38147.29-72.4600020.73-68.46-76.920.27-96.05-98.5118.15-4.82-7.2610.7534.0901179.3211.2923.6846.01-1.185.36347.17-1.0617.90.22-12.0-4.35116.660.00.072.270.014.59000105.77-0.49-38.64178.04-0.3-24.385.1-4.32-1.92110.87-0.67-37.560.11-3.01-19.38
19Q4 (4)122.288.230.0568.2316.350.02.58-43.050.0000.065.7293.460.06.84179.180.019.070.530.08.0100.01059.681.640.046.56-2.290.0350.884.90.00.25-7.410.0116.660.00.072.270.330.0000.0106.29-7.540.0178.57-4.50.05.331.720.0111.62-7.140.00.1216.630.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。