損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)207.18-13.12191.36-14.166.324.981.38-7.380000000000000000-1.6607.84-12.696.36-11.31.42-18.3918.12-6.40.39-17.020.504.170.00016085.0312.6-8.03
2024 (4)238.4725.78222.9227.846.021.861.4979.525.9657.260.04-33.330.88-1.120.1911.7600-0.2100.32000-0.5408.9814.987.1714.721.7411.5419.36-2.810.4714.630.480.00.00015310.013.716.2
2023 (3)189.5925.61174.3727.135.91-1.830.83-81.313.7964.780.060.00.8917.110.17-99.31000.1100000-1.507.81-21.986.25-23.871.56-20.4119.921.790.41-24.070.4829.730.00015310.011.79-12.34
2022 (2)150.93-12.23137.16-18.636.02-13.884.44516.672.336.090.06-14.290.7626.6724.5518784.620.150-0.03000002.25-92.0710.01-59.68.21-69.331.96019.5700.54-68.970.3700.00015310.013.45-51.77
2021 (1)171.9727.66168.5734.596.9922.420.72-32.711.69-8.150.0716.670.67.140.13-66.67000028.4900028.37578.7124.78212.4826.77332.47-1.8400.0001.74335.0-0.1000.00015310.027.89147.25
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)69.9915.8435.6463.8816.6131.772.6423.94146.730.16-64.44-51.520-100.0-100.00-100.0-100.00-100.0-100.00000000000000-100.00-0.2375.5334.293.2426.0790.592.5714.73100.780.67103.0391.4320.7561.731.720.1614.29100.00.17-15.070.00.16-60.0100.016080.05.034.418.653.31
25Q4 (7)60.4224.17-17.9154.7820.16-20.862.1363.8514.520.45104.55-36.621.91.0613.10.010.000.21-4.55-4.550000000-100.0100.00000.32-27.271700.0-0.94-840.0-347.622.5753.8911.262.2467.166.670.330.094.1212.83-34.8474.080.1455.560.00.20122.2242.860.4048.15-14.8916085.035.033.7126.625.4
25Q3 (6)48.664.65-23.4845.597.25-23.781.3-28.961.560.22-43.59-31.251.883.318.240.010.00.00.2222.220.00-100.0-100.00000.010.0000-100.00.440388.89-0.161.54-113.161.67-12.11-48.621.34-10.07-45.750.33-21.43-55.4119.69-10.05-13.790.09-10.0-43.750.09-18.18-18.180.2750.0-18.1815310.00.02.93-5.48-34.74
25Q2 (5)46.5-9.88-10.742.51-12.31-11.311.8371.038.930.3918.188.331.827.6930.940.010.00.00.180.0-14.290.11010.00000.010105.26000000-0.2625.7139.531.911.76-6.41.4916.41-0.670.4220.0-17.6521.897.3-12.090.1025.00.00.1110.0-8.330.18125.05.8815310.00.03.18.01-1.59
25Q1 (4)51.6-29.890.048.48-29.960.01.07-42.470.00.33-53.520.01.690.60.00.0100.00.18-18.180.0000.0000.00100.00.0000.00100.00.0-0.35-66.670.01.7-26.410.01.28-39.050.00.35105.880.020.40176.80.00.08-42.860.00.10-28.570.00.08-82.980.015310.00.02.87-18.470.0
24Q4 (3)73.615.740.069.2215.730.01.8645.310.00.71121.880.01.685.660.00-100.00.00.220.00.00-100.00.0000.0-0.0100.00-100.00.0-0.02-122.220.0-0.21-127.630.02.31-28.920.02.1-14.980.00.17-77.030.07.37-67.730.00.14-12.50.00.1427.270.00.4742.420.015310.00.03.52-21.60.0
24Q3 (2)63.5922.120.059.8124.790.01.28-23.810.00.32-11.110.01.5914.390.00.010.00.00.224.760.00.09-10.00.0000.00100.00.00.3200.00.0900.00.76276.740.03.2560.10.02.4764.670.00.7445.10.022.84-8.270.00.1660.00.00.11-8.330.00.3394.120.015310.00.04.4942.540.0
24Q2 (1)52.070.00.047.930.00.01.680.00.00.360.00.01.390.00.00.010.00.00.210.00.00.10.00.000.00.0-0.190.00.000.00.000.00.0-0.430.00.02.030.00.01.50.00.00.510.00.024.900.00.00.100.00.00.120.00.00.170.00.015310.00.03.150.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。