資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)36.35-13.2558.9224.996.311007.020.220189.5925.616.25-23.8741.4253.4621.8522.17254.3727.5226.07-3.6299.7173.5900153.090.012.017.5224.760.040.64-1.077.410.56-6.86033.78-6.890.041048.72
2022 (9)41.939.947.1454.810.57-92.3700150.93-12.238.21-69.3326.9913.2117.8829.0199.48-6.0427.051.3957.448.1100153.090.011.1736.0524.760.041.05-6.2676.980.29-4.77036.28-12.680.00-22.8
2021 (8)29.9522.3430.4519.887.47-33.950.224.76171.9727.6626.77332.4723.8478.0413.8639.47212.3-1.2526.68-4.4453.1347.300153.090.08.218.0324.76-11.2243.79137.9976.7642.46-2.24041.55201.740.00-23.33
2020 (7)24.48-8.4925.4-25.5411.31-34.210.210134.716.996.1997.7613.39-17.359.94-22.75214.990.0427.92-3.8636.07-18.9400153.090.07.64.427.890.018.417.6553.886.04-4.63013.7737.980.01-16.59
2019 (6)26.75156.9634.11-4.4517.19243.1100125.9113.823.13-13.7716.2-8.3212.87-19.45214.9121.2729.04-20.2644.516.710.44-56.86153.090.07.285.227.89-0.4315.641.4950.810.93-5.6609.981.630.01-9.43
2018 (5)10.41-45.4735.726.15.01-48.832.174.83110.6213.093.6337.517.67-35.2515.97-42.74177.213.6736.42-7.2138.1352.831.02-11.3153.090.06.923.928.01-0.4615.415.9150.342.01-5.5909.82-1.210.01-19.41
2017 (4)19.0919.7628.31-8.029.79-30.472.07097.822.932.64-1.1227.29-0.5527.90-3.37170.94-1.739.25-3.9924.95-12.31.150.0153.090.06.664.2328.14-0.4614.55-3.3949.35-0.74-4.6109.9427.440.014.21
2016 (3)15.94-22.8530.78219.9614.08333.230095.04-39.42.67-48.9527.44-26.8928.8720.64173.92.7740.88-1.7128.45-20.311.150.0153.090.06.398.8628.27-0.4615.06-5.149.72-0.84-7.2607.8-12.460.011.59
2015 (2)20.66-16.739.62-12.553.25-30.5600156.8212.835.231.1637.5310.3223.93-2.23169.215.6941.59-0.2935.7-27.531.150.0153.090.395.879.7228.4-0.4615.8715.9250.145.4-6.9608.91-8.430.011.85
2014 (1)24.8160.2711.0-75.624.6852.4400138.99-2.765.17102.7534.02-37.4724.48-35.7160.111.3741.71-3.2549.26192.01.150152.50.05.354.928.53-0.4513.6924.4547.576.3-3.9609.7346.10.015.26
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)36.3550.21-13.2558.92-4.9224.996.31856.061007.020.22-78.0051.473.2514.22.031.58-13.7941.42-22.1653.4621.85-24.7922.18254.376.9627.5226.07-3.23-3.6299.7127.9373.59000153.090.00.012.010.07.5224.760.00.040.644.99-1.077.412.560.56-6.8610.21-43.8233.788.72-6.890.04628.731048.72
23Q3 (19)24.2-29.73-34.1561.9726.2688.020.66-4.35-88.661.00049.852.8522.361.52-9.5250.553.2120.9356.5929.0514.9231.41237.816.4220.8326.941.58-5.5477.9410.444.87000153.090.00.012.010.07.5224.760.00.038.714.090.2875.482.061.27-7.64-7.76-49.5131.073.22-7.230.00-0.4441.76
23Q2 (18)34.445.6148.3249.08-1.5159.40.69-10.39-90.5700-100.048.4721.7871.211.6860.0211.1144.011.0655.725.28-1.8142.95223.465.55-0.1526.52-1.7-5.6670.618.4439.61000153.090.00.012.017.527.5224.760.00.037.19-11.66-1.0673.96-5.220.6-7.09-43.81-3.6530.1-19.02-2.110.0082.0233.8
23Q1 (17)32.61-22.170.2249.835.71173.790.7735.09-89.4400-100.039.8-11.698.091.05-54.74-75.8639.6246.833.2725.7443.9547.5211.726.14-1.7726.98-0.26-2.8859.613.7815.39000153.090.00.011.170.036.0524.760.00.042.12.56-12.5578.031.36-3.8-4.93-3.35-830.1937.172.45-21.930.00-13.02-24.62
22Q4 (16)41.914.0139.947.1443.0254.810.57-90.21-92.3700-100.045.0710.63-5.832.32129.7-90.2626.99-20.5713.2117.88-19.128.99199.481.36-6.0427.05-5.151.3957.446.778.11000153.090.00.011.170.036.0524.760.00.041.056.35-6.2676.983.290.29-4.776.65-112.9536.288.33-12.680.00-10.07-22.8
22Q3 (15)36.7558.2795.3732.967.058.075.82-20.49158.670-100.0-100.040.7443.91-13.021.0187.04-26.8133.9820.2415.5822.1025.0121.74196.81-12.06-8.2128.521.46-3.2653.86.39-5.36000153.090.00.011.170.036.0524.760.0-11.2238.62.69129.0874.531.3740.76-5.1125.29-25.8633.498.91161.850.00-6.03-26.89
22Q2 (14)23.22-28.6430.7430.7969.1826.817.320.41238.890.220.04.7628.31-23.11-27.110.54-87.59-22.8628.26-4.947.8617.681.320.75223.83.834.8228.111.19-5.4250.57-2.11-6.8000153.090.00.011.1736.0546.9724.760.0-11.2237.59-21.9288.2373.52-9.3632.59-6.84-1190.57-100.5930.75-35.4185.690.002.55-24.11
22Q1 (13)32.548.65119.2718.2-40.23-34.497.29-2.41-78.230.220.04.7636.82-23.07-4.194.35-81.74400.029.7324.7155.7417.4525.8832.1215.541.531.2127.784.12-6.8151.66-2.77497.23000153.090.00.08.210.08.0324.760.0-11.2248.149.93149.8281.115.6748.15-0.5376.3489.8147.6114.58238.380.00-10.92-29.66
21Q4 (12)29.9559.2222.3430.45-0.1619.887.47232.0-33.950.220.04.7647.862.1826.5823.821626.091018.3123.84-18.9178.0413.86-23.6539.47212.3-0.99-1.2526.68-9.5-4.4453.13-6.5447.3000153.090.00.08.210.08.0324.76-11.22-11.2243.79159.88137.9976.7644.9742.46-2.2444.8351.6241.55224.86201.740.00-14.83-23.33
21Q3 (11)18.815.91-30.7930.525.62-7.972.254.17-89.220.224.764.7646.8420.636.921.3897.147.8129.412.2143.7718.163.4616.04214.420.431.1429.48-0.815.5156.854.7780.4200-100.0153.090.00.08.218.038.0327.890.00.016.85-15.623.3752.95-4.512.24-4.06-19.0650.5512.79-22.7758.10.00-2.45-19.85
21Q2 (10)17.7619.68-3.9524.28-12.6-32.442.16-93.55-89.120.210.0038.841.0714.030.7-19.54-74.3626.237.2420.7417.5532.853.54213.510.2550.6629.72-0.36.0354.26527.2857.600-100.0153.090.00.07.60.00.027.890.00.019.973.6332.9655.451.289.8-3.4134.4257.4816.5617.7136.570.00-4.95-19.65
21Q1 (9)14.84-39.380.6127.789.37-20.6533.48196.0288.410.210.0038.431.6434.230.87-59.152075.019.0942.5719.2413.2132.90.08212.97-0.9453.1829.816.774.38.65-76.02-78.4700-100.0153.090.00.07.60.04.427.890.00.019.274.7322.954.751.617.67-5.2-12.3143.6614.072.18118.140.01-2.91-18.53
20Q4 (8)24.48-9.93-8.4925.4-23.36-25.5411.31-45.83-34.210.210.0037.8110.5211.92.1366.4197.2213.39-34.52-17.359.94-36.48-22.75214.991.410.0427.92-0.07-3.8636.0714.47-18.940-100.0-100.0153.090.00.07.60.04.427.890.00.018.412.8817.6553.884.046.04-4.6343.6118.213.7770.2137.980.01-10.97-16.59
20Q3 (7)27.1847.0121.8833.14-7.79-9.9720.885.191798.180.210034.210.448.431.28-53.11700.020.45-5.76-9.6315.65-7.680212.049.59-2.8127.94-0.32-13.6131.51-8.48-43.430.440.0-56.86153.090.00.07.60.04.427.890.0-0.1116.38.5211.3451.792.553.89-8.21-2.37-60.678.0915.57-15.110.01-2.2-15.15
20Q2 (6)18.4925.3653.8335.942.6621.2119.8511.711002.7800034.0618.9724.672.736725.0480.8521.735.5414.1516.9528.40141.721.93-36.5828.03-1.92-16.1834.43-14.29-39.70.440.0-56.86153.090.00.07.64.44.427.890.0-0.2115.02-4.213.9450.5-0.691.65-8.0213.11-112.177.08.53-34.40.01-3.63-11.47
20Q1 (5)14.75-44.8647.0635.012.6416.5417.773.37927.1700-100.028.63-15.27-13.870.04-96.3-97.1616.01-1.17-14.5213.202.580139.03-35.31-21.3628.58-1.58-16.5140.17-9.73-31.870.440.0-56.86153.090.00.07.280.05.227.890.0-0.3215.680.26-9.5250.850.08-2.64-9.23-63.07-130.756.45-35.37-51.610.01-0.6-7.08
19Q4 (4)26.75118.370.034.11-7.330.017.191462.730.0000.033.797.10.01.08575.00.016.2-28.410.012.8700.0214.91-1.480.029.04-10.20.044.5-20.110.00.44-56.860.0153.090.00.07.280.00.027.89-0.110.015.646.830.050.811.930.0-5.66-10.760.09.984.720.00.01-9.440.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。