損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 178.23 | 94.38 | 161.79 | 88.94 | 11.8 | 237.14 | 0.64 | 178.26 | 1.36 | 4.62 | 0.01 | 0.0 | 0 | 0 | 0.7 | 775.0 | 0.55 | 150.0 | 0.01 | 0 | 3.66 | 0 | -0.02 | 0 | 7.96 | 279.05 | 12.6 | 170.39 | 8.84 | 170.34 | 2.71 | 102.24 | 21.52 | -25.28 | 2.44 | 171.11 | 0.24 | -25.0 | 0.00 | 0 | 362 | 0.0 | 16.53 | 148.57 |
| 2022 (9) | 91.69 | -19.75 | 85.63 | -19.34 | 3.5 | -29.58 | 0.23 | 187.5 | 1.3 | 14.04 | 0.01 | 0.0 | 0 | 0 | 0.08 | -96.64 | 0.22 | 37.5 | -0.07 | 0 | 0 | 0 | 0.01 | 0 | 2.1 | -69.87 | 4.66 | -54.49 | 3.27 | -63.09 | 1.34 | 18.58 | 28.80 | 160.63 | 0.90 | -63.27 | 0.32 | -38.46 | 0.00 | 0 | 362 | 0.0 | 6.65 | -45.85 |
| 2021 (8) | 114.26 | 6.03 | 106.16 | 6.19 | 4.97 | 12.44 | 0.08 | -71.43 | 1.14 | 34.12 | 0.01 | 0 | 0 | 0 | 2.38 | 22.68 | 0.16 | 60.0 | -0.01 | 0 | 0.11 | 0 | 0 | 0 | 6.97 | -22.04 | 10.24 | -16.88 | 8.86 | -19.53 | 1.13 | 9.71 | 11.05 | 31.86 | 2.45 | -19.67 | 0.52 | -8.77 | 0.00 | 0 | 362 | 0.56 | 12.28 | -12.72 |
| 2020 (7) | 107.76 | 15.92 | 99.97 | 13.2 | 4.42 | 23.81 | 0.28 | -31.71 | 0.85 | 32.81 | 0 | 0 | 0 | 0 | 1.94 | 19.75 | 0.1 | 11.11 | -0.09 | 0 | -0.01 | 0 | -0.02 | 0 | 8.94 | -11.04 | 12.32 | 10.79 | 11.01 | 27.28 | 1.03 | -54.22 | 8.38 | -58.51 | 3.05 | 63.98 | 0.57 | 0 | 0.00 | 0 | 360 | -22.41 | 14.07 | 10.18 |
| 2019 (6) | 92.96 | 8200.0 | 88.31 | 13486.15 | 3.57 | 139.6 | 0.41 | 355.56 | 0.64 | 82.86 | 0.01 | 0 | 0 | 0 | 1.62 | -35.71 | 0.09 | -50.0 | 0 | 0 | 11.01 | 0 | -0.92 | 0 | 10.05 | 363.13 | 11.12 | 866.96 | 8.65 | 3360.0 | 2.25 | 150.0 | 20.20 | -74.17 | 1.86 | 3620.0 | -0.39 | 0 | 0.00 | 0 | 464 | -8.3 | 12.77 | 505.21 |
| 2018 (5) | 1.12 | 154.55 | 0.65 | 225.0 | 1.49 | -42.69 | 0.09 | 350.0 | 0.35 | -45.31 | 0 | 0 | 0 | 0 | 2.52 | -30.77 | 0.18 | 80.0 | 0.05 | 0 | -0.03 | 0 | 0.25 | 0 | 2.17 | -86.21 | 1.15 | -91.51 | 0.25 | -97.93 | 0.9 | -38.36 | 78.20 | 627.44 | 0.05 | -97.95 | -0.53 | 0 | 0.00 | 0 | 506 | 2.22 | 2.11 | -85.29 |
| 2017 (4) | 0.44 | -94.07 | 0.2 | -73.68 | 2.6 | 30.65 | 0.02 | -89.47 | 0.64 | -28.09 | 0 | 0 | 0 | 0 | 3.64 | 0 | 0.1 | -72.97 | 0 | 0 | 6.99 | 0 | -0.17 | 0 | 15.74 | 0 | 13.55 | 236.23 | 12.1 | 207.89 | 1.46 | 1360.0 | 10.75 | 316.67 | 2.44 | 238.89 | -1.01 | 0 | 0.00 | 0 | 495 | -9.17 | 14.34 | 170.06 |
| 2016 (3) | 7.42 | 235.75 | 0.76 | 38.18 | 1.99 | 0.0 | 0.19 | 0 | 0.89 | 18.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | -0.09 | 0 | 0 | 0 | -0.12 | 0 | -0.65 | 0 | 4.03 | -26.99 | 3.93 | 63.75 | 0.1 | -69.7 | 2.58 | -57.14 | 0.72 | 60.0 | 1.27 | 0 | 0.00 | 0 | 545 | 3.02 | 5.31 | -57.14 |
| 2015 (2) | 2.21 | 4.74 | 0.55 | -21.43 | 1.99 | 2.58 | 0 | 0 | 0.75 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 6.52 | 0 | 0 | 0 | 5.85 | 0 | 5.52 | 0 | 2.4 | -52.19 | 0.33 | 0 | 6.02 | 0 | 0.45 | -53.61 | -0.95 | 0 | 0.00 | 0 | 529 | 1.93 | 12.39 | 60.91 |
| 2014 (1) | 2.11 | -99.7 | 0.7 | -99.9 | 1.94 | -94.89 | 0 | 0 | 0.75 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.76 | 0 | -1.29 | 0 | 5.02 | 94.57 | -0.09 | 0 | 0.00 | 0 | 0.97 | 94.0 | 1.60 | 0 | 0.00 | 0 | 519 | 0.0 | 7.7 | -59.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 61.78 | -0.24 | 141.14 | 58.63 | 7.72 | 141.67 | 3.71 | -25.5 | 263.73 | 0.39 | 550.0 | 116.67 | -0.07 | -113.46 | -117.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.08 | 0.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.09 | 325.0 | 800.0 | 5.69 | 1287.8 | 554.02 | 5.12 | 74.74 | 326.67 | 4.48 | 150.28 | 700.0 | -0.29 | -363.64 | -143.94 | 0.00 | -100.0 | -100.0 | 1.24 | 153.06 | 726.67 | -0.33 | -186.84 | -266.67 | 2.44 | 101.65 | 168.13 | 362 | 0.0 | 0.0 | 6.55 | 66.67 | 265.92 |
| 23Q3 (19) | 61.93 | 71.22 | 134.67 | 54.43 | 69.35 | 124.55 | 4.98 | 127.4 | 459.55 | 0.06 | -66.67 | 100.0 | 0.52 | 13.04 | 57.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 188.89 | 766.67 | 0.44 | 388.89 | 1000.0 | 0.03 | 400.0 | 0 | 0 | -100.0 | 0 | -0.04 | 42.86 | 0 | 0.41 | -84.64 | -2.38 | 2.93 | -35.03 | 73.37 | 1.79 | -34.43 | 10.49 | 0.11 | -95.96 | 83.33 | 3.83 | -93.65 | 9.12 | 0.49 | -34.67 | 8.89 | 0.38 | 1800.0 | 15.15 | 1.21 | 70.42 | 61.33 | 362 | 0.0 | 0.0 | 3.93 | -26.13 | 79.45 |
| 23Q2 (18) | 36.17 | 97.11 | 83.88 | 32.14 | 93.73 | 76.69 | 2.19 | 140.66 | 140.66 | 0.18 | 1700.0 | 1700.0 | 0.46 | 0.0 | 58.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 1700.0 | 0.09 | 200.0 | -59.09 | -0.01 | 0 | 85.71 | 3.64 | 0 | 0 | -0.07 | 0 | 0 | 2.67 | 433.75 | 360.34 | 4.51 | 8920.0 | 292.17 | 2.73 | 1920.0 | 396.36 | 2.72 | 1500.0 | 377.19 | 60.35 | 0 | 21.23 | 0.75 | 1975.0 | 400.0 | 0.02 | -88.89 | 300.0 | 0.71 | 1875.0 | 136.67 | 362 | 0.0 | 0.0 | 5.32 | 638.89 | 222.42 |
| 23Q1 (17) | 18.35 | -28.38 | -8.3 | 16.59 | -31.62 | -12.41 | 0.91 | -10.78 | 33.82 | 0.01 | -94.44 | 0.0 | 0.46 | 12.2 | 70.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.8 | -191.95 | -447.83 | 0.05 | -95.83 | -91.8 | -0.15 | -126.79 | -127.78 | 0.17 | -74.24 | 240.0 | 0.00 | -100.0 | -100.0 | -0.04 | -126.67 | -126.67 | 0.18 | 300.0 | 100.0 | -0.04 | -104.4 | -126.67 | 362 | 0.0 | 0.0 | 0.72 | -59.78 | -30.77 |
| 22Q4 (16) | 25.62 | -2.92 | -22.48 | 24.26 | 0.08 | -23.3 | 1.02 | 14.61 | -23.31 | 0.18 | 500.0 | 157.14 | 0.41 | 24.24 | 57.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | -0.06 | -250.0 | -250.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.87 | 107.14 | 234.62 | 1.2 | -28.99 | 144.9 | 0.56 | -65.43 | 21.74 | 0.66 | 1000.0 | 6500.0 | 54.67 | 1457.55 | 2276.96 | 0.15 | -66.67 | 15.38 | -0.09 | -127.27 | -250.0 | 0.91 | 21.33 | -62.86 | 362 | 0.0 | 0.0 | 1.79 | -18.26 | 94.57 |
| 22Q3 (15) | 26.39 | 34.16 | -2.15 | 24.24 | 33.26 | -1.38 | 0.89 | -2.2 | -11.0 | 0.03 | 200.0 | 0 | 0.33 | 13.79 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | -97.45 | 0.04 | -81.82 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | -27.59 | 114.79 | 1.69 | 46.96 | 216.55 | 1.62 | 194.55 | 175.0 | 0.06 | -89.47 | -90.48 | 3.51 | -92.95 | 0 | 0.45 | 200.0 | 175.0 | 0.33 | 3400.0 | 73.68 | 0.75 | 150.0 | -67.67 | 362 | 0.0 | 0.0 | 2.19 | 32.73 | 346.07 |
| 22Q2 (14) | 19.67 | -1.7 | -35.93 | 18.19 | -3.96 | -36.35 | 0.91 | 33.82 | -33.09 | 0.01 | 0.0 | 0.0 | 0.29 | 7.41 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.22 | 633.33 | 214.29 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 152.17 | -90.78 | 1.15 | 88.52 | -83.71 | 0.55 | 1.85 | -91.77 | 0.57 | 1040.0 | 83.87 | 49.78 | 492.62 | 1031.36 | 0.15 | 0.0 | -91.89 | -0.01 | -111.11 | -109.09 | 0.30 | 100.0 | -89.73 | 362 | 0.0 | 0.0 | 1.65 | 58.65 | -78.26 |
| 22Q1 (13) | 20.01 | -39.46 | -14.96 | 18.94 | -40.12 | -11.37 | 0.68 | -48.87 | -46.88 | 0.01 | -85.71 | 0 | 0.27 | 3.85 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.23 | -11.54 | -92.97 | 0.61 | 24.49 | -85.27 | 0.54 | 17.39 | -86.12 | 0.05 | 400.0 | -72.22 | 8.40 | 265.22 | 91.34 | 0.15 | 15.38 | -86.24 | 0.09 | 50.0 | -47.06 | 0.15 | -93.88 | -86.24 | 362 | 0.0 | 1.12 | 1.04 | 13.04 | -77.68 |
| 21Q4 (12) | 33.05 | 22.54 | -6.85 | 31.63 | 28.68 | -3.48 | 1.33 | 33.0 | -26.92 | 0.07 | 0 | -22.22 | 0.26 | -13.33 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -99.57 | -66.67 | 0.04 | 0.0 | 300.0 | -0.01 | 0 | 87.5 | 0.11 | 0 | 0 | 0 | 0 | 100.0 | 0.26 | 109.15 | -97.94 | 0.49 | 133.79 | -96.38 | 0.46 | 121.3 | -96.54 | 0.01 | -98.41 | -90.91 | 2.30 | 0 | 177.11 | 0.13 | 121.67 | -96.48 | 0.06 | -68.42 | -68.42 | 2.45 | 5.6 | -19.67 | 362 | 0.0 | 0.56 | 0.92 | 203.37 | -93.45 |
| 21Q3 (11) | 26.97 | -12.15 | -3.3 | 24.58 | -14.0 | -3.72 | 1.0 | -26.47 | 14.94 | 0 | -100.0 | -100.0 | 0.3 | 7.14 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 11650.0 | 1205.56 | 0.04 | -42.86 | 33.33 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -2.84 | -145.15 | 37.99 | -1.45 | -120.54 | 53.07 | -2.16 | -132.34 | 38.29 | 0.63 | 103.23 | 125.0 | 0.00 | -100.0 | 0 | -0.60 | -132.43 | 38.78 | 0.19 | 72.73 | -36.67 | 2.32 | -20.55 | 462.5 | 362 | 0.0 | 1.12 | -0.89 | -111.73 | 66.67 |
| 21Q2 (10) | 30.7 | 30.47 | 8.48 | 28.58 | 33.74 | 7.65 | 1.36 | 6.25 | 40.21 | 0.01 | 0 | 0 | 0.28 | -6.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | 92.35 | 308.44 | 7.06 | 70.53 | 204.31 | 6.68 | 71.72 | 286.13 | 0.31 | 72.22 | -42.59 | 4.40 | 0.23 | -81.06 | 1.85 | 69.72 | 285.42 | 0.11 | -35.29 | 120.0 | 2.92 | 167.89 | 784.85 | 362 | 1.12 | 0.56 | 7.59 | 62.88 | 178.02 |
| 21Q1 (9) | 23.53 | -33.68 | 46.15 | 21.37 | -34.79 | 41.34 | 1.28 | -29.67 | 68.42 | 0 | -100.0 | 0 | 0.3 | 11.11 | 76.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 3.27 | -74.11 | 603.08 | 4.14 | -69.38 | 1062.79 | 3.89 | -70.77 | 820.37 | 0.18 | 63.64 | 80.0 | 4.39 | 428.92 | 0 | 1.09 | -70.46 | 826.67 | 0.17 | -10.53 | 466.67 | 1.09 | -64.26 | 826.67 | 358 | -0.56 | 0.28 | 4.66 | -66.81 | 15633.33 |
| 20Q4 (8) | 35.48 | 27.21 | -9.93 | 32.77 | 28.36 | -12.73 | 1.82 | 109.2 | 49.18 | 0.09 | 28.57 | 0 | 0.27 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -83.33 | 0 | 0.01 | -66.67 | 0 | -0.08 | -700.0 | 0 | 0 | 100.0 | 0 | -0.01 | 0.0 | 0 | 12.63 | 375.76 | 411.34 | 13.52 | 537.54 | 337.54 | 13.31 | 480.29 | 304.56 | 0.11 | -60.71 | 147.83 | 0.83 | 0 | 0 | 3.69 | 476.53 | 419.72 | 0.19 | -36.67 | -17.39 | 3.05 | 576.56 | 63.1 | 360 | 0.56 | -22.25 | 14.04 | 625.84 | 295.49 |
| 20Q3 (7) | 27.89 | -1.45 | 8.78 | 25.53 | -3.84 | 5.19 | 0.87 | -10.31 | 33.85 | 0.07 | 0 | -58.82 | 0.26 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | -76.92 | 0.03 | 0 | -50.0 | -0.01 | 0 | 0 | -0.01 | 0 | -107.69 | -0.01 | 0 | 98.86 | -4.58 | -397.4 | -53.18 | -3.09 | -233.19 | -36.12 | -3.5 | -302.31 | -42.28 | 0.28 | -48.15 | 133.33 | 0.00 | -100.0 | 0 | -0.98 | -304.17 | -84.91 | 0.30 | 500.0 | 100.0 | -0.64 | -293.94 | -156.14 | 358 | -0.56 | -22.17 | -2.67 | -197.8 | -48.33 |
| 20Q2 (6) | 28.3 | 75.78 | 27.13 | 26.55 | 75.6 | 25.0 | 0.97 | 27.63 | -26.52 | 0 | 0 | -100.0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 1.54 | 336.92 | -85.83 | 2.32 | 639.53 | -78.05 | 1.73 | 420.37 | -78.8 | 0.54 | 440.0 | -76.82 | 23.23 | 0 | 5.5 | 0.48 | 420.0 | -72.88 | 0.05 | 66.67 | 106.67 | 0.33 | 320.0 | -80.0 | 360 | 0.84 | -21.74 | 2.73 | 9200.0 | -75.14 |
| 20Q1 (5) | 16.1 | -59.13 | 183.95 | 15.12 | -59.73 | 187.45 | 0.76 | -37.7 | 100.0 | 0 | 0 | -100.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.65 | -126.32 | -116.67 | -0.43 | -113.92 | -53.57 | -0.54 | -116.41 | -58.82 | 0.1 | 143.48 | 233.33 | 0.00 | 0 | 0 | -0.15 | -121.13 | -114.29 | 0.03 | -86.96 | 400.0 | -0.15 | -108.02 | -114.29 | 357 | -22.89 | -29.45 | -0.03 | -100.85 | -200.0 |
| 19Q4 (4) | 39.39 | 53.63 | 0.0 | 37.55 | 54.72 | 0.0 | 1.22 | 87.69 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 2.47 | 182.61 | 0.0 | 3.09 | 236.12 | 0.0 | 3.29 | 233.74 | 0.0 | -0.23 | -291.67 | 0.0 | 0.00 | 0 | 0.0 | 0.71 | 233.96 | 0.0 | 0.23 | 53.33 | 0.0 | 1.87 | 64.04 | 0.0 | 463 | 0.65 | 0.0 | 3.55 | 297.22 | 0.0 |
| 19Q3 (3) | 25.64 | 15.18 | 0.0 | 24.27 | 14.27 | 0.0 | 0.65 | -50.76 | 0.0 | 0.17 | 41.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.78 | -6.02 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -98.73 | 0.0 | -0.88 | -1566.67 | 0.0 | -2.99 | -127.51 | 0.0 | -2.27 | -121.48 | 0.0 | -2.46 | -130.15 | 0.0 | 0.12 | -94.85 | 0.0 | 0.00 | -100.0 | 0.0 | -0.53 | -129.94 | 0.0 | 0.15 | 120.0 | 0.0 | 1.14 | -30.91 | 0.0 | 460 | 0.0 | 0.0 | -1.8 | -116.39 | 0.0 |
| 19Q2 (2) | 22.26 | 292.59 | 0.0 | 21.24 | 303.8 | 0.0 | 1.32 | 247.37 | 0.0 | 0.12 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.83 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 10.23 | 1426.87 | 0.0 | 0.06 | 200.0 | 0.0 | 10.87 | 3723.33 | 0.0 | 10.57 | 3875.0 | 0.0 | 8.16 | 2500.0 | 0.0 | 2.33 | 7666.67 | 0.0 | 22.02 | 0 | 0.0 | 1.77 | 2628.57 | 0.0 | -0.75 | -7400.0 | 0.0 | 1.65 | 2457.14 | 0.0 | 460 | -9.09 | 0.0 | 10.98 | 36500.0 | 0.0 |
| 19Q1 (1) | 5.67 | 0.0 | 0.0 | 5.26 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 506 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
