損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 210.41 | -1.12 | 160.55 | -5.43 | 9.49 | -0.42 | 0.28 | 100.0 | 1.6 | 88.24 | 0.07 | 75.0 | 0.02 | 0.0 | 0.66 | -5.71 | 0.89 | 64.81 | 3.68 | -73.56 | 2.23 | 0 | -0.48 | 0 | 5.5 | -69.08 | 45.86 | -10.57 | 35.31 | -14.55 | 9.65 | 8.18 | 21.04 | 20.99 | 2.99 | -14.33 | 2.53 | 26.5 | 0.00 | 0 | 1177 | 0.0 | 53.94 | -9.22 |
| 2022 (9) | 212.79 | -2.4 | 169.77 | -4.06 | 9.53 | 10.56 | 0.14 | -30.0 | 0.85 | 6.25 | 0.04 | -20.0 | 0.02 | 0 | 0.7 | -33.96 | 0.54 | -23.94 | 13.92 | 4700.0 | 0 | 0 | -0.23 | 0 | 17.79 | 342.54 | 51.28 | 40.65 | 41.32 | 45.03 | 8.92 | 25.11 | 17.39 | -11.09 | 3.49 | 44.81 | 2.00 | -3.85 | 0.00 | 0 | 1177 | 0.0 | 59.42 | 37.32 |
| 2021 (8) | 218.02 | 15.49 | 176.96 | 12.4 | 8.62 | 6.42 | 0.2 | -35.48 | 0.8 | -13.98 | 0.05 | -16.67 | 0 | 0 | 1.06 | 15.22 | 0.71 | 1.43 | 0.29 | 0 | 1.75 | 660.87 | 0.28 | -15.15 | 4.02 | 5.24 | 36.46 | 34.74 | 28.49 | 15.2 | 7.13 | 360.0 | 19.56 | 241.36 | 2.41 | 26.84 | 2.08 | 16.85 | 0.00 | 0 | 1177 | -9.39 | 43.27 | 27.19 |
| 2020 (7) | 188.78 | -0.67 | 157.44 | -11.13 | 8.1 | -12.53 | 0.31 | 29.17 | 0.93 | -21.85 | 0.06 | -33.33 | 0 | 0 | 0.92 | 3.37 | 0.7 | 4.48 | -0.08 | 0 | 0.23 | -95.48 | 0.33 | 0 | 3.82 | -57.88 | 27.06 | 112.9 | 24.73 | 124.41 | 1.55 | 82.35 | 5.73 | -14.22 | 1.90 | 137.5 | 1.78 | 947.06 | 0.00 | 0 | 1299 | -5.94 | 34.02 | 62.15 |
| 2019 (6) | 190.05 | 1.93 | 177.15 | 2.77 | 9.26 | -3.34 | 0.24 | -59.32 | 1.19 | -19.05 | 0.09 | 0 | 0 | 0 | 0.89 | 27.14 | 0.67 | -39.09 | 3.15 | 202.88 | 5.09 | 10080.0 | -0.56 | 0 | 9.07 | 907.78 | 12.71 | 135.37 | 11.02 | 113.98 | 0.85 | 0 | 6.68 | 0 | 0.80 | 116.22 | 0.17 | -52.78 | 0.00 | 0 | 1381 | 0.0 | 20.98 | 53.93 |
| 2018 (5) | 186.45 | 13.59 | 172.37 | 12.21 | 9.58 | -8.76 | 0.59 | 59.46 | 1.47 | -14.04 | 0 | 0 | 0 | 0 | 0.7 | 11.11 | 1.1 | -59.26 | 1.04 | -96.2 | 0.05 | 0 | -0.4 | 0 | 0.9 | -96.93 | 5.4 | -81.63 | 5.15 | -81.68 | -0.52 | 0 | 0.00 | 0 | 0.37 | -81.5 | 0.36 | 0 | 0.00 | 0 | 1381 | -1.36 | 13.63 | -63.97 |
| 2017 (4) | 164.14 | -36.87 | 153.61 | -44.9 | 10.5 | -62.74 | 0.37 | -21.28 | 1.71 | -72.24 | 0 | 0 | 0 | 0 | 0.63 | -35.05 | 2.7 | -44.1 | 27.34 | 0 | -0.02 | 0 | 0.15 | 0 | 29.36 | 0 | 29.39 | 0 | 28.11 | 0 | 0.71 | -87.78 | 2.41 | 0 | 2.00 | 0 | -0.11 | 0 | 0.00 | 0 | 1400 | -2.44 | 37.83 | 0 |
| 2016 (3) | 259.99 | -9.88 | 278.77 | -2.56 | 28.18 | 25.47 | 0.47 | -39.74 | 6.16 | 60.42 | 0 | 0 | 0 | 0 | 0.97 | -16.38 | 4.83 | -58.68 | -10.25 | 0 | 2.15 | 172.15 | -1.46 | 0 | -41.36 | 0 | -88.31 | 0 | -46.9 | 0 | 5.81 | 0 | 0.00 | 0 | -3.27 | 0 | -0.47 | 0 | 0.00 | 0 | 1435 | -4.4 | -59.93 | 0 |
| 2015 (2) | 288.48 | -17.76 | 286.1 | -9.73 | 22.46 | -9.98 | 0.78 | 4.0 | 3.84 | 5.49 | 0 | 0 | 0 | 0 | 1.16 | 30.34 | 11.69 | 106.17 | -0.64 | 0 | 0.79 | -81.96 | -0.66 | 0 | 11.45 | 185.54 | -8.63 | 0 | 0.19 | -97.65 | -2.49 | 0 | 0.00 | 0 | 0.01 | -98.11 | -0.96 | 0 | 0.00 | 0 | 1501 | -0.66 | 14.52 | -60.92 |
| 2014 (1) | 350.78 | 10.89 | 316.93 | 8.47 | 24.95 | 13.41 | 0.75 | 0.0 | 3.64 | 0 | 0 | 0 | 0 | 0 | 0.89 | 9.88 | 5.67 | -27.49 | -0.33 | 0 | 4.38 | 20.33 | 0.81 | -66.67 | 4.01 | -61.07 | 12.9 | 3.53 | 8.08 | -13.21 | 2.22 | 68.18 | 17.21 | 62.82 | 0.53 | -14.52 | 0.35 | 0 | 0.00 | 0 | 1511 | 0.0 | 37.15 | -15.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 56.88 | 10.77 | -1.42 | 42.71 | 8.9 | -6.54 | 2.74 | 21.78 | 14.17 | 0.1 | 100.0 | 66.67 | 0.44 | 4.76 | 46.67 | 0.02 | 0.0 | 300.0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.37 | 184.62 | 94.74 | 3.62 | 0 | 188.29 | 0.12 | 300.0 | 0 | -0.07 | 30.0 | 0.0 | 3.67 | 1568.0 | 1091.89 | 15.11 | 56.91 | 63.88 | 11.82 | 58.45 | 74.85 | 3.1 | 55.78 | 38.39 | 20.54 | -0.48 | -15.26 | 1.00 | 58.73 | 75.44 | 0.69 | 4.55 | 13.11 | 3.00 | 50.0 | -14.53 | 1177 | 0.0 | 0.0 | 17.15 | 46.83 | 42.21 |
| 23Q3 (19) | 51.35 | -1.0 | -4.96 | 39.22 | -1.33 | -8.47 | 2.25 | 1.35 | 0.0 | 0.05 | -37.5 | 150.0 | 0.42 | 13.51 | 61.54 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.22 | -50.0 | -31.25 | 0.13 | -45.83 | 550.0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 0 | -0.1 | 68.75 | -25.0 | -0.25 | -292.31 | -316.67 | 9.63 | -3.99 | 8.57 | 7.46 | -1.19 | 11.34 | 1.99 | -10.36 | 4.74 | 20.64 | -6.78 | -3.87 | 0.63 | -1.56 | 10.53 | 0.66 | 4.76 | 15.79 | 2.00 | 47.06 | -31.97 | 1177 | 0.0 | 0.0 | 11.68 | -3.39 | 8.55 |
| 23Q2 (18) | 51.87 | 3.12 | -1.26 | 39.75 | 2.26 | -5.4 | 2.22 | -3.06 | 0.91 | 0.08 | 33.33 | 166.67 | 0.37 | 2.78 | 117.65 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0.44 | 0 | 2.33 | 0.24 | 50.0 | 118.18 | 0.03 | 50.0 | -94.83 | 0.01 | -99.52 | 0 | -0.32 | -3300.0 | -220.0 | 0.13 | -93.33 | -82.19 | 10.03 | -9.56 | 10.83 | 7.55 | -10.86 | 7.4 | 2.22 | -5.13 | 29.82 | 22.14 | 4.98 | 17.02 | 0.64 | -11.11 | 6.67 | 0.63 | 14.55 | 16.67 | 1.36 | 88.89 | -42.62 | 1177 | 0.0 | 0.0 | 12.09 | -7.07 | 12.15 |
| 23Q1 (17) | 50.3 | -12.82 | 3.65 | 38.87 | -14.95 | -0.84 | 2.29 | -4.58 | -14.55 | 0.06 | 0.0 | 100.0 | 0.36 | 20.0 | 200.0 | 0.02 | 300.0 | -33.33 | 0 | 100.0 | -100.0 | 0 | 100.0 | 0 | 0.16 | -15.79 | -23.81 | 0.02 | 100.49 | -99.89 | 2.07 | 0 | 0 | 0.01 | 114.29 | 0.0 | 1.95 | 627.03 | -88.85 | 11.09 | 20.28 | -54.08 | 8.47 | 25.3 | -59.36 | 2.34 | 4.46 | -23.78 | 21.09 | -13.0 | 65.93 | 0.72 | 26.32 | -59.32 | 0.55 | -9.84 | 96.43 | 0.72 | -79.49 | -59.32 | 1177 | 0.0 | 0.0 | 13.01 | 7.88 | -49.59 |
| 22Q4 (16) | 57.7 | 6.79 | -2.98 | 45.7 | 6.65 | -4.21 | 2.4 | 6.67 | 4.8 | 0.06 | 200.0 | 400.0 | 0.3 | 15.38 | 30.43 | -0.01 | -150.0 | 0.0 | -0.02 | -300.0 | 0 | -0.06 | -118.75 | -250.0 | 0.19 | 850.0 | 11.76 | -4.1 | 0 | -130.34 | 0 | 0 | -100.0 | -0.07 | 12.5 | -150.0 | -0.37 | -516.67 | -205.71 | 9.22 | 3.95 | -6.11 | 6.76 | 0.9 | -14.1 | 2.24 | 17.89 | 28.74 | 24.24 | 12.9 | 37.18 | 0.57 | 0.0 | -14.93 | 0.61 | 7.02 | -4.69 | 3.51 | 19.39 | 45.04 | 1177 | 0.0 | 0.0 | 12.06 | 12.08 | 4.96 |
| 22Q3 (15) | 54.03 | 2.86 | 2.39 | 42.85 | 1.98 | 1.18 | 2.25 | 2.27 | 4.17 | 0.02 | -33.33 | -75.0 | 0.26 | 52.94 | 36.84 | 0.02 | 100.0 | 0.0 | 0.01 | -50.0 | 0 | 0.32 | -25.58 | -68.0 | 0.02 | -81.82 | -92.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | -0.08 | 20.0 | -900.0 | -0.06 | -108.22 | -103.87 | 8.87 | -1.99 | -9.58 | 6.7 | -4.69 | -12.07 | 1.9 | 11.11 | -5.47 | 21.47 | 13.48 | 4.89 | 0.57 | -5.0 | -12.31 | 0.57 | 5.56 | 9.62 | 2.94 | 24.05 | 68.0 | 1177 | 0.0 | 0.0 | 10.76 | -0.19 | -6.27 |
| 22Q2 (14) | 52.53 | 8.24 | -4.23 | 42.02 | 7.19 | -7.47 | 2.2 | -17.91 | 4.27 | 0.03 | 0.0 | -50.0 | 0.17 | 41.67 | -10.53 | 0.01 | -66.67 | 0.0 | 0.02 | 100.0 | 0 | 0.43 | 0 | 2050.0 | 0.11 | -47.62 | -8.33 | 0.58 | -96.67 | 5900.0 | 0 | 0 | -100.0 | -0.1 | -1100.0 | -190.91 | 0.73 | -95.83 | -65.57 | 9.05 | -62.53 | -4.33 | 7.03 | -66.27 | -8.7 | 1.71 | -44.3 | 12.5 | 18.92 | 48.86 | 17.66 | 0.60 | -66.1 | -7.69 | 0.54 | 92.86 | 14.89 | 2.37 | 33.9 | 115.45 | 1177 | 0.0 | 0.0 | 10.78 | -58.23 | -3.66 |
| 22Q1 (13) | 48.53 | -18.4 | -4.71 | 39.2 | -17.84 | -5.52 | 2.68 | 17.03 | 30.1 | 0.03 | 250.0 | -62.5 | 0.12 | -47.83 | -36.84 | 0.03 | 400.0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | 23.53 | 16.67 | 17.44 | 1079.78 | 0 | 0 | -100.0 | 0 | 0.01 | -92.86 | -50.0 | 17.49 | 4897.14 | 0 | 24.15 | 145.93 | 227.24 | 20.84 | 164.8 | 293.21 | 3.07 | 76.44 | 64.17 | 12.71 | -28.07 | -49.76 | 1.77 | 164.18 | 293.33 | 0.28 | -56.25 | -37.78 | 1.77 | -26.86 | 293.33 | 1177 | 0.0 | 0.0 | 25.81 | 124.63 | 183.32 |
| 21Q4 (12) | 59.47 | 12.7 | 4.81 | 47.71 | 12.66 | 2.18 | 2.29 | 6.02 | -8.03 | -0.02 | -125.0 | 0.0 | 0.23 | 21.05 | 15.0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0.04 | -96.0 | 0 | 0.17 | -32.0 | -48.48 | -1.78 | -185.99 | -1518.18 | 1.75 | 200.0 | 0 | 0.14 | 1300.0 | -53.33 | 0.35 | -77.42 | -53.33 | 9.82 | 0.1 | 18.17 | 7.87 | 3.28 | 9.31 | 1.74 | -13.43 | 97.73 | 17.67 | -13.68 | 67.49 | 0.67 | 3.08 | 21.82 | 0.64 | 23.08 | 16.36 | 2.42 | 38.29 | 27.37 | 1177 | 0.0 | -9.39 | 11.49 | 0.09 | 13.54 |
| 21Q3 (11) | 52.77 | -3.79 | 12.11 | 42.35 | -6.74 | 10.0 | 2.16 | 2.37 | 3.85 | 0.08 | 33.33 | -50.0 | 0.19 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 1.0 | 4900.0 | 9.89 | 0.25 | 108.33 | 212.5 | 2.07 | 20800.0 | 20600.0 | -1.75 | -200.0 | 0 | 0.01 | -90.91 | -75.0 | 1.55 | -26.89 | 30.25 | 9.81 | 3.7 | 27.9 | 7.62 | -1.04 | 5.69 | 2.01 | 32.24 | 593.1 | 20.47 | 27.3 | 448.79 | 0.65 | 0.0 | 14.04 | 0.52 | 10.64 | 1.96 | 1.75 | 59.09 | 33.59 | 1177 | 0.0 | -6.96 | 11.48 | 2.59 | 23.18 |
| 21Q2 (10) | 54.85 | 7.7 | 20.26 | 45.41 | 9.45 | 21.13 | 2.11 | 2.43 | 14.05 | 0.06 | -25.0 | 50.0 | 0.19 | 0.0 | -24.0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.12 | -33.33 | -33.33 | -0.01 | 0 | 0 | 1.75 | 0 | 660.87 | 0.11 | 450.0 | 37.5 | 2.12 | 0 | 12.77 | 9.46 | 28.18 | 16.22 | 7.7 | 45.28 | 0.79 | 1.52 | -18.72 | 462.96 | 16.08 | -36.44 | 391.74 | 0.65 | 44.44 | 16.07 | 0.47 | 4.44 | -4.08 | 1.10 | 144.44 | 46.67 | 1177 | 0.0 | -14.4 | 11.19 | 22.83 | 13.37 |
| 21Q1 (9) | 50.93 | -10.24 | 29.43 | 41.49 | -11.14 | 19.4 | 2.06 | -17.27 | 23.35 | 0.08 | 500.0 | -38.46 | 0.19 | -5.0 | -36.67 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -45.45 | 50.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -93.33 | 125.0 | 0 | -100.0 | -100.0 | 7.38 | -11.19 | 151.88 | 5.3 | -26.39 | 97.76 | 1.87 | 112.5 | 1458.33 | 25.30 | 139.81 | 514.08 | 0.45 | -18.18 | 136.84 | 0.45 | -18.18 | 95.65 | 0.45 | -76.32 | 136.84 | 1177 | -9.39 | -14.77 | 9.11 | -9.98 | 93.42 |
| 20Q4 (8) | 56.74 | 20.54 | 9.71 | 46.69 | 21.27 | -3.35 | 2.49 | 19.71 | 4.62 | -0.02 | -112.5 | 0 | 0.2 | 5.26 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.33 | 312.5 | 73.68 | -0.11 | -1200.0 | -184.62 | 0 | 0 | -100.0 | 0.3 | 650.0 | 230.43 | 0.75 | -36.97 | -85.27 | 8.31 | 8.34 | 36.01 | 7.2 | -0.14 | 34.33 | 0.88 | 203.45 | 57.14 | 10.55 | 182.84 | 14.8 | 0.55 | -3.51 | 41.03 | 0.55 | 7.84 | 2650.0 | 1.90 | 45.04 | 137.5 | 1299 | 2.69 | -5.94 | 10.12 | 8.58 | 30.08 |
| 20Q3 (7) | 47.07 | 3.2 | 1.05 | 38.5 | 2.69 | -10.73 | 2.08 | 12.43 | -8.77 | 0.16 | 300.0 | 33.33 | 0.19 | -24.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.91 | 4450.0 | 7.06 | 0.08 | -55.56 | -20.0 | 0.01 | 0 | -66.67 | 0 | -100.0 | -100.0 | 0.04 | -50.0 | 110.53 | 1.19 | -36.7 | 20.2 | 7.67 | -5.77 | 256.74 | 7.21 | -5.63 | 209.44 | 0.29 | 7.41 | 176.32 | 3.73 | 14.07 | 0 | 0.57 | 1.79 | 235.29 | 0.51 | 4.08 | 363.64 | 1.31 | 74.67 | 219.51 | 1265 | -8.0 | -8.4 | 9.32 | -5.57 | 114.25 |
| 20Q2 (6) | 45.61 | 15.91 | -6.21 | 37.49 | 7.88 | -15.87 | 1.85 | 10.78 | -22.92 | 0.04 | -69.23 | 0.0 | 0.25 | -16.67 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.18 | 50.0 | -25.0 | 0 | -100.0 | -100.0 | 0.23 | 0 | 0 | 0.08 | 200.0 | 138.1 | 1.88 | 18700.0 | 3860.0 | 8.14 | 177.82 | 405.59 | 7.64 | 185.07 | 656.44 | 0.27 | 125.0 | -22.86 | 3.27 | -20.63 | -84.85 | 0.56 | 194.74 | 700.0 | 0.49 | 113.04 | 444.44 | 0.75 | 294.74 | 212.5 | 1375 | -0.43 | -0.43 | 9.87 | 109.55 | 156.36 |
| 20Q1 (5) | 39.35 | -23.92 | -8.74 | 34.75 | -28.07 | -15.53 | 1.67 | -29.83 | -23.74 | 0.13 | 0 | 62.5 | 0.3 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -36.84 | -14.29 | 0.01 | -92.31 | -99.66 | 0 | -100.0 | 0 | -0.08 | 65.22 | -130.77 | 0.01 | -99.8 | -99.67 | 2.93 | -52.05 | 3.17 | 2.68 | -50.0 | 16.02 | 0.12 | -78.57 | -62.5 | 4.12 | -55.17 | -63.86 | 0.19 | -51.28 | 11.76 | 0.23 | 1050.0 | 483.33 | 0.19 | -76.25 | 11.76 | 1381 | 0.0 | 0.0 | 4.71 | -39.46 | -5.99 |
| 19Q4 (4) | 51.72 | 11.03 | 0.0 | 48.31 | 12.01 | 0.0 | 2.38 | 4.39 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.19 | 90.0 | 0.0 | 0.13 | 333.33 | 0.0 | 4.78 | 1441.94 | 0.0 | -0.23 | 39.47 | 0.0 | 5.09 | 414.14 | 0.0 | 6.11 | 184.19 | 0.0 | 5.36 | 130.04 | 0.0 | 0.56 | 247.37 | 0.0 | 9.19 | 0 | 0.0 | 0.39 | 129.41 | 0.0 | 0.02 | -81.82 | 0.0 | 0.80 | 95.12 | 0.0 | 1381 | 0.0 | 0.0 | 7.78 | 78.85 | 0.0 |
| 19Q3 (3) | 46.58 | -4.22 | 0.0 | 43.13 | -3.21 | 0.0 | 2.28 | -5.0 | 0.0 | 0.12 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.85 | 2733.33 | 0.0 | 0.1 | -58.33 | 0.0 | 0.03 | 50.0 | 0.0 | 0.31 | 0 | 0.0 | -0.38 | -80.95 | 0.0 | 0.99 | 2080.0 | 0.0 | 2.15 | 33.54 | 0.0 | 2.33 | 130.69 | 0.0 | -0.38 | -208.57 | 0.0 | 0.00 | -100.0 | 0.0 | 0.17 | 142.86 | 0.0 | 0.11 | 22.22 | 0.0 | 0.41 | 70.83 | 0.0 | 1381 | 0.0 | 0.0 | 4.35 | 12.99 | 0.0 |
| 19Q2 (2) | 48.63 | 12.78 | 0.0 | 44.56 | 8.31 | 0.0 | 2.4 | 9.59 | 0.0 | 0.04 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.24 | 71.43 | 0.0 | 0.02 | -99.33 | 0.0 | 0 | 0 | 0.0 | -0.21 | -180.77 | 0.0 | -0.05 | -101.64 | 0.0 | 1.61 | -43.31 | 0.0 | 1.01 | -56.28 | 0.0 | 0.35 | 9.38 | 0.0 | 21.59 | 89.39 | 0.0 | 0.07 | -58.82 | 0.0 | 0.09 | 250.0 | 0.0 | 0.24 | 41.18 | 0.0 | 1381 | 0.0 | 0.0 | 3.85 | -23.15 | 0.0 |
| 19Q1 (1) | 43.12 | 0.0 | 0.0 | 41.14 | 0.0 | 0.0 | 2.19 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 11.40 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 1381 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 |
