損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 154.81 | -7.81 | 111.2 | -14.55 | 17.88 | -22.36 | 0.48 | 182.35 | 7.69 | 47.32 | 1.53 | 2.68 | 0.03 | 50.0 | 0.61 | -70.1 | 0.75 | -48.98 | -0.49 | 0 | 0 | 0 | 0 | 0 | -0.97 | 0 | 24.75 | 46.62 | 21.64 | 79.14 | 2.55 | -34.11 | 10.31 | -55.08 | 1.87 | 79.81 | 1.99 | 128.74 | 0.00 | 0 | 1160 | 0.0 | 39.65 | 20.01 |
| 2022 (9) | 167.92 | 34.59 | 130.13 | 33.38 | 23.03 | 24.82 | 0.17 | 466.67 | 5.22 | 133.04 | 1.49 | 0.0 | 0.02 | 0 | 2.04 | 38.78 | 1.47 | -8.7 | -0.19 | 0 | 0.21 | 0 | -0.01 | 0 | 2.12 | 300.0 | 16.88 | 81.7 | 12.08 | 42.45 | 3.87 | 355.29 | 22.95 | 149.73 | 1.04 | 42.47 | 0.87 | 24.29 | 0.00 | 0 | 1160 | 0.0 | 33.04 | 50.32 |
| 2021 (8) | 124.76 | -10.72 | 97.56 | -9.79 | 18.45 | 14.81 | 0.03 | 0.0 | 2.24 | 7.18 | 1.49 | 11.19 | 0 | 0 | 1.47 | 24.58 | 1.61 | 3.21 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.53 | -60.45 | 9.29 | -44.87 | 8.48 | -42.86 | 0.85 | -49.4 | 9.19 | -8.1 | 0.73 | -42.97 | 0.70 | -41.18 | 0.00 | 0 | 1160 | 0.0 | 21.98 | -21.72 |
| 2020 (7) | 139.74 | 20.22 | 108.15 | 27.82 | 16.07 | -3.37 | 0.03 | -40.0 | 2.09 | -6.28 | 1.34 | 14.53 | 0 | 0 | 1.18 | 21.65 | 1.56 | 87.95 | -0.1 | 0 | 0.87 | 93.33 | 0 | 0 | 1.34 | 88.73 | 16.85 | 7.32 | 14.84 | 8.24 | 1.68 | -1.18 | 10.00 | -7.58 | 1.28 | 8.47 | 1.19 | 4.39 | 0.00 | 0 | 1160 | 0.0 | 28.08 | 13.18 |
| 2019 (6) | 116.24 | -18.68 | 84.61 | -20.01 | 16.63 | 11.61 | 0.05 | -28.57 | 2.23 | -38.9 | 1.17 | 0 | 0 | 0 | 0.97 | -36.6 | 0.83 | -31.97 | -0.02 | 0 | 0.45 | -97.89 | 0 | 0 | 0.71 | -96.89 | 15.7 | -65.18 | 13.71 | -62.02 | 1.7 | -36.33 | 10.82 | 82.46 | 1.18 | -62.06 | 1.14 | -2.56 | 0.00 | 0 | 1160 | 0.0 | 24.81 | -51.12 |
| 2018 (5) | 142.95 | 16.5 | 105.77 | 9.23 | 14.9 | 19.68 | 0.07 | 75.0 | 3.65 | -23.16 | 0 | 0 | 0 | 0 | 1.53 | 27.5 | 1.22 | 12.96 | -0.01 | 0 | 21.28 | 0 | 0.43 | 0 | 22.81 | 0 | 45.09 | 278.59 | 36.1 | 149.83 | 2.67 | 0 | 5.93 | 0 | 3.11 | 148.8 | 1.17 | -16.43 | 0.00 | 0 | 1160 | 0.0 | 50.76 | 157.01 |
| 2017 (4) | 122.7 | -34.37 | 96.83 | -31.74 | 12.45 | 12.36 | 0.04 | -69.23 | 4.75 | 0.42 | 0 | 0 | 0 | 0 | 1.2 | -4.76 | 1.08 | 47.95 | 0 | 0 | -0.01 | 0 | -0.8 | 0 | -1.5 | 0 | 11.91 | -64.27 | 14.45 | -52.12 | -0.5 | 0 | 0.00 | 0 | 1.25 | -39.32 | 1.40 | -48.34 | 0.00 | 0 | 1160 | -20.98 | 19.75 | -51.31 |
| 2016 (3) | 186.96 | 89.85 | 141.86 | 122.77 | 11.08 | 2.12 | 0.13 | -13.33 | 4.73 | 0.21 | 0 | 0 | 0 | 0 | 1.26 | -0.79 | 0.73 | 73.81 | -0.01 | 0 | 0.07 | -92.39 | 0.02 | -60.0 | -0.69 | 0 | 33.33 | 36.82 | 30.18 | 29.69 | 4.95 | 104.55 | 14.84 | 49.3 | 2.06 | 47.14 | 2.71 | 34.83 | 0.00 | 0 | 1468 | -11.41 | 40.56 | 34.53 |
| 2015 (2) | 98.48 | -0.44 | 63.68 | 14.29 | 10.85 | -18.05 | 0.15 | -28.57 | 4.72 | 17.12 | 0 | 0 | 0 | 0 | 1.27 | 42.7 | 0.42 | -70.42 | 0.06 | 50.0 | 0.92 | -38.26 | 0.05 | 66.67 | 0.41 | -72.67 | 24.36 | -22.59 | 23.27 | -21.17 | 2.42 | -15.68 | 9.94 | 9.11 | 1.40 | -21.35 | 2.01 | -18.29 | 0.00 | 0 | 1657 | 0.0 | 30.15 | -19.3 |
| 2014 (1) | 98.92 | 21.51 | 55.72 | 0.38 | 13.24 | 19.06 | 0.21 | -16.0 | 4.03 | 0 | 0 | 0 | 0 | 0 | 0.89 | 89.36 | 1.42 | 108.82 | 0.04 | 33.33 | 1.49 | -8.02 | 0.03 | 0 | 1.5 | -20.63 | 31.47 | 88.78 | 29.52 | 74.88 | 2.87 | 245.78 | 9.11 | 82.2 | 1.78 | 74.51 | 2.46 | 86.36 | 0.00 | 0 | 1657 | 0.0 | 37.36 | 77.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 43.42 | -38.46 | 10.34 | 33.25 | -41.62 | 13.56 | 5.18 | -3.36 | 23.92 | 0.17 | 183.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | 25.2 | -22.67 | 4.06 | -42.17 | -21.01 | 3.42 | -37.7 | -18.38 | 0.8 | -44.83 | -6.98 | 19.61 | -4.9 | 16.8 | 0.30 | -36.17 | -16.67 | 0.38 | -35.59 | -11.63 | 0.77 | 63.83 | 60.42 | 1139 | -1.81 | -1.81 | 8.03 | -27.4 | -9.37 |
| 24Q1 (19) | 70.56 | 16.9 | 145.34 | 56.95 | 38.33 | 163.41 | 5.36 | 1.71 | 27.32 | 0.06 | -62.5 | -25.0 | 1.77 | -26.25 | 18.0 | 0.42 | 5.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -74.07 | -66.67 | 0.02 | 109.09 | 111.76 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23 | -223.0 | -7.89 | 7.02 | -52.92 | 292.18 | 5.49 | -59.9 | 297.83 | 1.45 | 36.79 | 457.69 | 20.62 | 189.2 | 42.31 | 0.47 | -60.17 | 291.67 | 0.59 | -46.85 | 168.18 | 0.47 | -74.87 | 291.67 | 1160 | 0.0 | 0.0 | 11.06 | -41.01 | 102.56 |
| 23Q4 (18) | 60.36 | 129.07 | -31.55 | 41.17 | 115.21 | -38.55 | 5.27 | 24.88 | -41.96 | 0.16 | 128.57 | 60.0 | 2.4 | 50.0 | 33.33 | 0.4 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.27 | 50.0 | 8.0 | -0.22 | -214.29 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.0 | 1350.0 | -48.98 | 14.91 | 410.62 | 6.05 | 13.69 | 475.21 | 25.14 | 1.06 | 186.49 | -64.31 | 7.13 | -43.41 | -66.29 | 1.18 | 461.9 | 25.53 | 1.11 | 404.55 | 40.51 | 1.87 | 171.01 | 79.81 | 1160 | 0.0 | 0.0 | 18.75 | 184.95 | 2.85 |
| 23Q3 (17) | 26.35 | -33.04 | -42.4 | 19.13 | -34.67 | -46.89 | 4.22 | 0.96 | -15.26 | 0.07 | -58.82 | 75.0 | 1.6 | -26.61 | 1.27 | 0.4 | 5.26 | 5.26 | 0.01 | 0.0 | 0.0 | 0.61 | 0 | -70.1 | 0.18 | 80.0 | 0.0 | -0.07 | -133.33 | -800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 89.33 | -107.84 | 2.92 | -43.19 | -49.39 | 2.38 | -43.2 | -45.54 | 0.37 | -56.98 | -58.43 | 12.60 | -24.96 | -18.45 | 0.21 | -41.67 | -44.74 | 0.22 | -48.84 | -24.14 | 0.69 | 43.75 | 590.0 | 1160 | 0.0 | 0.0 | 6.58 | -25.73 | -37.33 |
| 23Q2 (16) | 39.35 | 36.82 | 67.16 | 29.28 | 35.43 | 54.43 | 4.18 | -0.71 | -7.11 | 0.17 | 112.5 | 750.0 | 2.18 | 45.33 | 92.92 | 0.38 | 8.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -52.38 | -73.68 | -0.03 | 82.35 | -400.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.75 | 34.21 | -19.05 | 5.14 | 187.15 | 1017.86 | 4.19 | 203.62 | 519.0 | 0.86 | 230.77 | 290.91 | 16.79 | 15.87 | 0 | 0.36 | 200.0 | 500.0 | 0.43 | 95.45 | 1533.33 | 0.48 | 300.0 | 271.43 | 1160 | 0.0 | 0.0 | 8.86 | 62.27 | 151.7 |
| 23Q1 (15) | 28.76 | -67.38 | 175.22 | 21.62 | -67.73 | 164.95 | 4.21 | -53.63 | -5.82 | 0.08 | -20.0 | 700.0 | 1.5 | -16.67 | 111.27 | 0.35 | -2.78 | -5.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | -16.0 | -68.18 | -0.17 | 0 | 15.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -1.14 | -158.16 | -418.18 | 1.79 | -87.27 | 174.58 | 1.38 | -87.39 | 161.88 | 0.26 | -91.25 | 223.81 | 14.49 | -31.49 | 0 | 0.12 | -87.23 | 163.16 | 0.22 | -72.15 | 222.22 | 0.12 | -88.46 | 163.16 | 1160 | 0.0 | 0.0 | 5.46 | -70.05 | 600.0 |
| 22Q4 (14) | 88.18 | 92.74 | 45.42 | 67.0 | 86.01 | 51.93 | 9.08 | 82.33 | 75.63 | 0.1 | 150.0 | 900.0 | 1.8 | 13.92 | 168.66 | 0.36 | -5.26 | -5.26 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.25 | 38.89 | -28.57 | 0 | -100.0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 1.96 | 92.16 | 693.94 | 14.06 | 143.67 | 27.36 | 10.94 | 150.34 | 2.72 | 2.97 | 233.71 | 1000.0 | 21.15 | 36.89 | 749.4 | 0.94 | 147.37 | 2.17 | 0.79 | 172.41 | -17.71 | 1.04 | 940.0 | 42.47 | 1160 | 0.0 | 0.0 | 18.23 | 73.62 | 27.48 |
| 22Q3 (13) | 45.75 | 94.35 | 87.19 | 36.02 | 89.98 | 78.14 | 4.98 | 10.67 | 10.67 | 0.04 | 100.0 | 300.0 | 1.58 | 39.82 | 154.84 | 0.38 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 2.04 | 0 | 39.73 | 0.18 | -52.63 | -73.91 | 0.01 | 0.0 | 150.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 1.02 | 261.9 | -30.14 | 5.77 | 1130.36 | 388.98 | 4.37 | 537.0 | 345.92 | 0.89 | 304.55 | 97.78 | 15.45 | 0 | -59.85 | 0.38 | 522.22 | 375.0 | 0.29 | 1066.67 | 825.0 | 0.10 | 135.71 | 152.63 | 1160 | 0.0 | 0.0 | 10.5 | 198.3 | 138.1 |
| 22Q2 (12) | 23.54 | 125.26 | 94.87 | 18.96 | 132.35 | 74.1 | 4.5 | 0.67 | 12.78 | 0.02 | 100.0 | 100.0 | 1.13 | 59.15 | 126.0 | 0.38 | 2.7 | 5.56 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.38 | -42.42 | -9.52 | 0.01 | 105.0 | 200.0 | -0.05 | 0 | 0 | 0.02 | 200.0 | 0 | -0.63 | -186.36 | -293.75 | -0.56 | 76.67 | 81.14 | -1.0 | 55.16 | 67.11 | 0.22 | 204.76 | 340.0 | 0.00 | 0 | 0 | -0.09 | 52.63 | 65.38 | -0.03 | 83.33 | 88.0 | -0.28 | -47.37 | -3.7 | 1160 | 0.0 | 0.0 | 3.52 | 351.28 | 2607.69 |
| 22Q1 (11) | 10.45 | -82.77 | -62.14 | 8.16 | -81.5 | -63.47 | 4.47 | -13.54 | -6.68 | 0.01 | 0.0 | 0.0 | 0.71 | 5.97 | 57.78 | 0.37 | -2.63 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.66 | 88.57 | 340.0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.22 | 33.33 | 48.84 | -2.4 | -121.74 | -6100.0 | -2.23 | -120.94 | -1927.27 | -0.21 | -177.78 | -362.5 | 0.00 | -100.0 | 0 | -0.19 | -120.65 | -1800.0 | -0.18 | -118.75 | -700.0 | -0.19 | -126.03 | -1800.0 | 1160 | 0.0 | 0.0 | 0.78 | -94.55 | -75.08 |
| 21Q4 (10) | 60.64 | 148.12 | -25.61 | 44.1 | 118.1 | -30.45 | 5.17 | 14.89 | -3.54 | 0.01 | 0.0 | 0.0 | 0.67 | 8.06 | 26.42 | 0.38 | 0.0 | 2.7 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.35 | -49.28 | 20.69 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -122.6 | 48.44 | 11.04 | 835.59 | -8.84 | 10.65 | 986.73 | -3.45 | 0.27 | -40.0 | -69.66 | 2.49 | -93.53 | -66.03 | 0.92 | 1050.0 | -3.16 | 0.96 | 2500.0 | -5.88 | 0.73 | 484.21 | -42.97 | 1160 | 0.0 | 0.0 | 14.3 | 224.26 | -7.92 |
| 21Q3 (9) | 24.44 | 102.32 | -16.13 | 20.22 | 85.67 | -8.47 | 4.5 | 12.78 | 18.73 | 0.01 | 0.0 | 0.0 | 0.62 | 24.0 | 31.91 | 0.38 | 5.56 | -2.56 | 0 | 0 | 0 | 1.46 | 0 | 7200.0 | 0.69 | 64.29 | 97.14 | -0.02 | -100.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.46 | 1012.5 | 69.77 | 1.18 | 139.73 | -71.29 | 0.98 | 132.24 | -68.59 | 0.45 | 800.0 | -48.86 | 38.48 | 0 | 80.15 | 0.08 | 130.77 | -70.37 | -0.04 | 84.0 | -120.0 | -0.19 | 29.63 | -157.58 | 1160 | 0.0 | 0.0 | 4.41 | 3292.31 | -35.71 |
| 21Q2 (8) | 12.08 | -56.23 | -41.53 | 10.89 | -51.25 | -32.4 | 3.99 | -16.7 | 17.7 | 0.01 | 0.0 | 0 | 0.5 | 11.11 | -1.96 | 0.36 | -2.7 | 24.14 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.42 | 180.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 62.79 | -110.6 | -2.97 | -7525.0 | -211.24 | -3.04 | -2663.64 | -223.08 | 0.05 | -37.5 | -68.75 | 0.00 | 0 | -100.0 | -0.26 | -2500.0 | -223.81 | -0.25 | -933.33 | -412.5 | -0.27 | -2600.0 | -550.0 | 1160 | 0.0 | -1.44 | 0.13 | -95.85 | -97.51 |
| 21Q1 (7) | 27.6 | -66.14 | 228.18 | 22.34 | -64.77 | 242.11 | 4.79 | -10.63 | 35.31 | 0.01 | 0.0 | 0 | 0.45 | -15.09 | -23.73 | 0.37 | 0.0 | 27.59 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.15 | -48.28 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 32.81 | -10.26 | 0.04 | -99.67 | 101.96 | -0.11 | -101.0 | 93.82 | 0.08 | -91.01 | 133.33 | 0.00 | -100.0 | 0 | -0.01 | -101.05 | 93.33 | 0.03 | -97.06 | 125.0 | -0.01 | -100.78 | 93.33 | 1160 | 0.0 | 0.0 | 3.13 | -79.85 | 580.43 |
| 20Q4 (6) | 81.52 | 179.75 | 60.22 | 63.41 | 187.05 | 75.21 | 5.36 | 41.42 | 13.08 | 0.01 | 0.0 | 0.0 | 0.53 | 12.77 | 0 | 0.37 | -5.13 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.29 | -17.14 | 52.63 | -0.02 | 50.0 | -300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.64 | -174.42 | -276.47 | 12.11 | 194.65 | 23.82 | 11.03 | 253.53 | 21.48 | 0.89 | 1.14 | 53.45 | 7.33 | -65.68 | 23.4 | 0.95 | 251.85 | 21.79 | 1.02 | 410.0 | 25.93 | 1.28 | 287.88 | 8.47 | 1160 | 0.0 | 0.0 | 15.53 | 126.38 | 27.61 |
| 20Q3 (5) | 29.14 | 41.05 | 122.61 | 22.09 | 37.12 | 139.07 | 3.79 | 11.8 | -9.76 | 0.01 | 0 | 0.0 | 0.47 | -7.84 | 0 | 0.39 | 34.48 | 0 | 0 | 0 | 0 | 0.02 | 0 | -97.67 | 0.35 | 0 | 105.88 | -0.04 | 0 | 0 | 0.87 | 0 | 8600.0 | 0 | 0 | 0 | 0.86 | -43.05 | 53.57 | 4.11 | 53.93 | 1857.14 | 3.12 | 26.32 | 1140.0 | 0.88 | 450.0 | 83.33 | 21.36 | 251.32 | 0 | 0.27 | 28.57 | 1000.0 | 0.20 | 150.0 | 350.0 | 0.33 | 450.0 | -17.5 | 1160 | -1.44 | 0.0 | 6.86 | 31.17 | 176.61 |
| 20Q2 (4) | 20.66 | 145.66 | 0.0 | 16.11 | 146.71 | 0.0 | 3.39 | -4.24 | 0.0 | 0 | 0 | 0.0 | 0.51 | -13.56 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.51 | 487.18 | 0.0 | 2.67 | 230.88 | 0.0 | 2.47 | 238.76 | 0.0 | 0.16 | 166.67 | 0.0 | 6.08 | 0 | 0.0 | 0.21 | 240.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.06 | 140.0 | 0.0 | 1177 | 1.47 | 0.0 | 5.23 | 1036.96 | 0.0 |
| 20Q1 (3) | 8.41 | -83.47 | 0.0 | 6.53 | -81.96 | 0.0 | 3.54 | -25.32 | 0.0 | 0 | -100.0 | 0.0 | 0.59 | 0 | 0.0 | 0.29 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -129.41 | 0.0 | -2.04 | -120.86 | 0.0 | -1.78 | -119.6 | 0.0 | -0.24 | -141.38 | 0.0 | 0.00 | -100.0 | 0.0 | -0.15 | -119.23 | 0.0 | -0.12 | -114.81 | 0.0 | -0.15 | -112.71 | 0.0 | 1160 | 0.0 | 0.0 | 0.46 | -96.22 | 0.0 |
| 19Q4 (2) | 50.88 | 288.69 | 0.0 | 36.19 | 291.67 | 0.0 | 4.74 | 12.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.19 | 11.76 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -130.36 | 0.0 | 9.78 | 4557.14 | 0.0 | 9.08 | 3126.67 | 0.0 | 0.58 | 20.83 | 0.0 | 5.94 | 0 | 0.0 | 0.78 | 2700.0 | 0.0 | 0.81 | 1112.5 | 0.0 | 1.18 | 195.0 | 0.0 | 1160 | 0.0 | 0.0 | 12.17 | 390.73 | 0.0 |
| 19Q3 (1) | 13.09 | 0.0 | 0.0 | 9.24 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 1160 | 0.0 | 0.0 | 2.48 | 0.0 | 0.0 |
