資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)50.68-53.26104.67-15.8975.882.6500154.81-7.8121.6479.1413.18155.438.51177.06482.0516.69111.885.3157.41-10.650.518.51115.960.048.322.295.040.088.2417.79141.611.334.3595.9592.5920.040.08-3.3
2022 (9)108.42175.39124.458.641.5176.6700167.9234.5912.0842.455.164.453.07-22.39413.114.81106.2529.18176.1755.860.4723.68115.960.047.241.835.040.074.914.17127.193.122.22-84.8977.13-10.940.08136.56
2021 (8)39.3715.93114.655.915.0-72.2200124.76-10.728.48-42.864.94-1.983.969.78359.824.1282.25-1.72113.03105.140.3815.15115.960.046.393.325.040.071.91-6.04123.34-2.4714.69744.2586.610.640.03-8.36
2020 (7)33.9659.9673.511.2154.0-10.000139.7420.2214.848.245.0464.713.6137.01289.899.1883.69-3.1955.17.980.3337.5115.960.044.93.175.040.076.532.66126.462.711.74-60.3678.27-0.850.04774.92
2019 (6)21.2331.0572.63-16.6660.042.8600116.24-18.6813.71-62.023.06-37.042.63-22.57265.512.1186.45-22.3451.0315.850.2420.0115.960.043.529.055.040.074.55-16.03123.12-7.934.39448.7578.94-11.880.00-59.68
2018 (5)16.232.0387.1550.842.06900.000142.9516.536.1149.834.8666.443.4042.86260.03-9.87111.32-14.3344.05-74.790.2-39.39115.960.039.913.745.040.088.7838.31133.7324.170.8-79.2289.5831.660.01-46.34
2017 (4)12.27-26.6157.7951.440.6000122.7-34.3714.45-52.122.9232.732.38102.24288.51-3.26129.94-5.11174.76-6.950.336.45115.960.038.478.525.040.064.19-8.5107.7-2.673.8525.068.04-7.090.02-22.96
2016 (3)16.72-52.1738.16-60.260000186.9689.8530.1829.692.215.791.18-39.01298.22-14.34136.943.87187.8264.570.31-20.51115.96-30.035.457.05.040.070.1565.84110.6537.53.08-51.8873.2350.370.03-16.56
2015 (2)34.9616.6196.0350.6811.700098.48-0.4423.27-21.171.9-6.41.93-5.99348.135.06131.849.66114.1317.540.3995.0165.650.033.139.815.040.042.39.7380.479.16.4-26.7748.72.980.03-12.78
2014 (1)29.98-35.2563.73-2.55000098.9221.5129.5274.882.03-6.022.05-22.65331.3524.44120.233.0797.163.580.217.65165.650.030.175.935.04-39.0638.5560.2273.7621.38.748.347.2947.180.04-7.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)50.68-6.48-53.26104.67-13.73-15.8975.8469.9282.6500060.36129.07-31.5513.69475.2125.1413.1896.42155.438.51131.72177.04482.052.5116.69111.880.235.3157.41-22.83-10.650.51-5.568.51115.960.00.048.320.02.295.040.00.088.2416.1217.79141.69.4711.334.3549.4895.9592.5917.3520.040.08-4.14-3.3
23Q3 (19)54.19-26.11-15.17121.337.66-18.0913.3-67.95-77.6500026.35-33.04-42.42.38-43.2-45.546.7150.115.343.6766.06-19.04470.267.746.05111.62-0.423.75203.9717.6542.220.54-3.57-64.94115.960.00.048.320.02.295.040.00.075.993.2318.77129.351.8711.262.9153.9763.4878.94.519.980.08-0.63-32.98
23Q2 (18)73.34-5.748.37112.7-11.97-34.0941.50.014.9600039.3536.8267.164.19203.62519.04.471.36-9.72.21-6.57-46.78436.461.92-1.58112.075.6619.39173.370.23-2.010.5624.44-77.69115.960.00.048.322.292.295.040.00.073.61-3.5323.49126.97-1.2513.481.8935.97-76.3575.5-2.8211.690.08-1.42-30.74
23Q1 (17)77.77-28.2750.75128.032.88-2.7141.50.0176.6700028.76-67.38175.221.38-87.39161.884.41-14.5362.132.37-22.94-6.31428.253.675.78106.07-0.1726.68172.97-1.8227.810.45-4.2618.42115.960.00.047.240.01.835.040.00.076.31.8611.14128.581.097.081.39-37.39-91.2577.690.73-8.10.082.9725.58
22Q4 (16)108.4269.72175.39124.45-15.988.641.5-30.25176.6700088.1892.7445.4210.94150.342.725.16-19.04.453.07-32.28-22.39413.1-6.8414.81106.2517.7929.18176.1722.8455.860.47-69.4823.68115.960.00.047.240.01.835.040.00.074.9117.084.17127.199.43.122.2224.72-84.8977.1317.29-10.940.08-33.56136.56
22Q3 (15)63.8829.23104.61148.12-13.3826.3159.564.8232.2200045.7594.3587.194.37537.0345.926.3728.69103.514.549.15111.14443.42-0.0125.9190.2-3.919.37143.42-18.9491.281.54-38.65285.0115.960.00.047.240.01.835.040.00.063.987.334.44116.263.913.171.78-77.72-78.2165.76-2.72-5.290.122.69237.9
22Q2 (14)49.43-4.1965.71171.029.9451.0536.1140.67-33.1500023.54125.2694.87-1.055.1667.114.9581.99109.754.1664.47164.83443.479.5427.4993.8712.1113.06176.9330.74164.752.51560.53578.38115.960.00.047.241.831.835.040.00.059.61-13.17-1.13111.89-6.820.157.99-49.7240.9267.6-20.042.490.1278.73215.8
22Q1 (13)51.5931.04180.53131.614.8388.2415.00.0-72.2200010.45-82.77-62.14-2.23-120.94-1927.272.72-44.945.432.53-36.1655.7404.8512.5238.3283.731.80.4135.3319.73168.030.380.02.7115.960.00.046.390.03.325.040.00.068.65-4.53-10.17120.08-2.64-4.9615.898.17226.9584.54-2.384.010.0793.9878.6
21Q4 (12)39.3726.1115.93114.6-2.2855.915.0-66.67-72.2200060.64148.12-25.6110.65986.73-3.454.9457.83-1.983.9684.249.78359.82.1724.1282.25-0.27-1.72113.0350.75105.140.38-5.015.15115.960.00.046.390.03.325.040.00.071.9117.38-6.04123.349.45-2.4714.6979.8744.2586.624.7310.640.03-5.09-8.36
21Q3 (11)31.224.6626.86117.273.5947.4545.0-16.67-26.2300024.44102.32-16.130.98132.24-68.593.1332.63-37.772.1536.91-53.39352.171.2416.6282.47-0.67-2.1474.9812.229.540.48.1142.86115.960.00.046.390.03.325.040.00.061.261.61-6.47112.690.87-2.378.1744.093125.9369.435.266.440.04-4.0346.1
21Q2 (10)29.8362.2144.32113.2161.9412.8854.00.0-16.9200012.08-56.23-41.53-3.04-2663.64-223.082.36-8.5318.591.57-3.31-26.61347.8518.8414.0383.03-0.44-2.7866.8332.3629.320.370.048.0115.960.00.046.393.323.325.040.00.060.29-21.11-3.35111.72-11.58-0.535.6716.6739.6665.96-18.85-0.720.041.08588.76
21Q1 (9)18.39-45.85-4.4269.91-4.9-14.8654.00.0-16.9200027.6-66.14228.18-0.11-101.093.822.58-48.8154.491.62-54.993.13292.70.97-2.8283.4-0.35-2.8950.49-8.37-16.680.3712.1248.0115.960.00.044.90.03.175.040.00.076.42-0.145.02126.35-0.094.134.86179.313950.081.283.8511.510.04-0.47765.91
20Q4 (8)33.9637.9959.9673.51-7.571.2154.0-11.48-10.000081.52179.7560.2211.03253.5321.485.040.264.713.61-21.7737.02289.89-4.019.1883.69-0.69-3.1955.1-4.87.980.3317.8637.5115.960.00.044.90.03.175.040.00.076.5316.842.66126.469.562.711.74744.44-60.3678.2719.99-0.850.0451.31774.92
20Q3 (7)24.6119.0623.0579.53-20.722.1161.0-6.151.6700029.1441.05122.613.1226.321140.05.03152.7661.224.61115.580301.99-1.07.9384.27-1.320.7557.8812.029.280.2812.016.67115.960.00.044.90.03.175.040.00.065.55.00.05115.432.781.22-0.27-106.6584.0265.23-1.822.270.02352.44512.87
20Q2 (6)20.677.4323.48100.2922.1455.6865.00.038.300020.66145.66-38.712.47238.76-45.831.9919.16-10.362.1435.880305.051.2819.2885.4-0.560.5251.68-14.7223.140.250.04.17115.960.00.044.93.173.175.040.00.062.38-14.28-5.15112.31-7.44-1.784.063283.33620.5166.44-8.852.230.0127.0840.71
20Q1 (5)19.24-9.371.4282.1113.055.8465.08.3354.760008.41-83.47-54.69-1.78-119.6-594.441.67-45.42-4.571.57-40.20301.1813.4313.2685.88-0.66-0.5360.618.7524.790.254.178.7115.960.00.043.520.09.055.040.00.072.77-2.39-18.39121.34-1.45-9.540.12-97.27400.072.89-7.66-18.220.000.57-46.9
19Q4 (4)21.236.150.072.6311.520.060.00.00.0000.050.88288.690.09.083126.670.03.06-1.920.02.6300.0265.51-5.110.086.453.360.051.0313.980.00.240.00.0115.960.00.043.520.00.05.040.00.074.5513.870.0123.127.960.04.39359.760.078.9423.770.00.005.990.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。