損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 89.98 | -13.04 | 64.17 | -10.56 | 11.08 | -7.67 | 0.82 | 164.52 | 0.45 | -8.16 | 0.04 | 0.0 | 0.03 | 0.0 | 0.01 | -50.0 | 0.25 | -10.71 | -0.13 | 0 | -0.02 | 0 | 0.22 | -91.73 | 1.18 | -55.97 | 15.91 | -28.94 | 9.22 | -25.04 | 3.42 | -32.54 | 21.53 | -4.82 | 5.58 | -25.1 | 4.87 | -16.47 | 0.00 | 0 | 165 | 1.23 | 21.76 | -21.3 |
| 2022 (9) | 103.47 | 3.92 | 71.75 | 2.09 | 12.0 | 5.82 | 0.31 | 3.33 | 0.49 | -3.92 | 0.04 | 33.33 | 0.03 | 0.0 | 0.02 | 0.0 | 0.28 | -39.13 | -0.03 | 0 | 0.01 | -95.83 | 2.66 | 0 | 2.68 | 201.12 | 22.39 | 18.91 | 12.3 | 25.25 | 5.07 | 23.96 | 22.62 | 4.29 | 7.45 | 23.34 | 5.83 | 7.76 | 0.00 | 0 | 163 | 1.88 | 27.65 | 18.21 |
| 2021 (8) | 99.57 | 27.29 | 70.28 | 25.99 | 11.34 | 18.99 | 0.3 | -9.09 | 0.51 | -22.73 | 0.03 | 0.0 | 0.03 | 0.0 | 0.02 | 100.0 | 0.46 | 12.2 | 0.26 | 0 | 0.24 | 0 | -0.03 | 0 | 0.89 | 0 | 18.83 | 52.59 | 9.82 | 44.84 | 4.09 | 58.53 | 21.69 | 3.93 | 6.04 | 23.01 | 5.41 | 21.3 | 0.00 | 0 | 160 | 21.21 | 23.39 | 41.5 |
| 2020 (7) | 78.22 | 11.14 | 55.78 | 5.62 | 9.53 | 5.89 | 0.33 | -42.11 | 0.66 | -14.29 | 0.03 | 0.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.41 | 13.89 | -0.01 | 0 | -0.05 | 0 | -0.97 | 0 | -0.58 | 0 | 12.34 | 56.4 | 6.78 | 56.58 | 2.58 | 29.65 | 20.87 | -17.35 | 4.91 | 57.37 | 4.46 | 46.71 | 0.00 | 0 | 132 | 2.33 | 16.53 | 37.18 |
| 2019 (6) | 70.38 | -12.55 | 52.81 | -10.35 | 9.0 | -10.36 | 0.57 | 3.64 | 0.77 | 30.51 | 0.03 | 0 | 0.03 | 0.0 | 0.01 | 0 | 0.36 | -34.55 | 0.01 | 0 | 0.04 | 0.0 | -0.85 | 0 | -0.68 | 0 | 7.89 | -33.53 | 4.33 | -24.17 | 1.99 | -29.68 | 25.25 | 6.05 | 3.12 | -29.09 | 3.04 | -6.75 | 0.00 | 0 | 129 | 0.0 | 12.05 | -20.36 |
| 2018 (5) | 80.48 | 12.09 | 58.91 | 8.59 | 10.04 | 16.61 | 0.55 | 34.15 | 0.59 | 43.9 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.55 | 77.42 | -0.05 | 0 | 0.04 | -20.0 | -0.07 | 0 | 0.33 | -75.37 | 11.87 | 15.47 | 5.71 | 23.86 | 2.83 | 10.55 | 23.81 | -4.49 | 4.40 | 23.6 | 3.26 | 64.65 | 0.00 | 0 | 129 | 0.0 | 15.13 | 13.25 |
| 2017 (4) | 71.8 | 18.19 | 54.25 | 19.13 | 8.61 | 9.26 | 0.41 | 41.38 | 0.41 | 13.89 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.31 | 0.0 | 1.72 | 132.43 | 0.05 | -37.5 | -0.54 | 0 | 1.34 | 0 | 10.28 | 45.4 | 4.61 | 7.21 | 2.56 | 50.59 | 24.93 | 3.53 | 3.56 | 7.23 | 1.98 | -28.26 | 0.00 | 0 | 129 | 0.0 | 13.36 | 30.09 |
| 2016 (3) | 60.75 | 4.71 | 45.54 | 3.1 | 7.88 | 3.68 | 0.29 | -17.14 | 0.36 | -5.26 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.31 | 29.17 | 0.74 | 0 | 0.08 | 0.0 | -1.09 | 0 | -0.26 | 0 | 7.07 | 9.44 | 4.3 | 5.13 | 1.7 | 1.19 | 24.08 | -7.6 | 3.32 | 17.73 | 2.76 | 17.45 | 0.00 | 0 | 129 | -11.03 | 10.27 | 5.23 |
| 2015 (2) | 58.02 | -4.45 | 44.17 | -5.5 | 7.6 | 4.68 | 0.35 | 118.75 | 0.38 | 8.57 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.24 | -25.0 | -0.1 | 0 | 0.08 | -46.67 | 0.12 | -92.16 | 0.21 | -87.79 | 6.46 | -23.46 | 4.09 | -26.31 | 1.68 | -17.24 | 26.06 | 8.13 | 2.82 | -21.45 | 2.35 | 1.29 | 0.00 | 0 | 145 | -5.84 | 9.76 | -16.94 |
| 2014 (1) | 60.72 | 6.32 | 46.74 | 1.61 | 7.26 | 5.52 | 0.16 | 166.67 | 0.35 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.32 | 10.34 | 0.01 | 0 | 0.15 | 650.0 | 1.53 | -10.0 | 1.72 | 21.99 | 8.44 | 49.65 | 5.55 | 49.6 | 2.03 | 36.24 | 24.10 | -8.61 | 3.59 | 48.96 | 2.32 | 66.91 | 0.00 | 0 | 154 | 0.0 | 11.75 | 35.37 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 23.7 | 5.61 | -0.96 | 16.43 | 3.01 | -3.81 | 2.8 | -2.78 | -4.11 | 0.27 | 35.0 | 145.45 | 0.12 | 0.0 | 9.09 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.25 | -225.0 | -257.14 | -0.13 | 0 | 0 | 0 | 0 | -100.0 | -0.98 | -222.5 | -38.03 | -0.77 | -174.76 | -24.19 | 3.69 | -20.47 | 11.48 | 2.5 | -10.39 | 29.53 | 0.36 | -62.11 | -30.77 | 9.65 | -52.88 | -38.46 | 1.52 | -10.06 | 28.81 | 1.98 | 85.05 | 27.74 | 5.60 | 36.92 | -25.63 | 165 | 0.0 | 1.23 | 5.24 | -14.24 | 11.97 |
| 23Q3 (19) | 22.44 | -1.41 | -11.02 | 15.95 | -3.1 | -6.07 | 2.88 | 7.46 | -6.8 | 0.2 | 5.26 | 185.71 | 0.12 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | -4.76 | 53.85 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | 0.8 | 45.45 | -49.37 | 1.03 | 24.1 | -34.39 | 4.64 | 4.27 | -30.95 | 2.79 | 25.68 | -29.01 | 0.95 | -29.1 | -35.37 | 20.48 | -31.94 | -6.14 | 1.69 | 25.19 | -29.58 | 1.07 | 27.38 | -25.17 | 4.09 | 71.13 | -35.59 | 165 | 0.0 | 0.61 | 6.11 | 4.44 | -24.29 |
| 23Q2 (18) | 22.76 | 7.92 | -20.42 | 16.46 | 7.37 | -15.33 | 2.68 | -1.47 | -12.7 | 0.19 | 26.67 | 280.0 | 0.1 | -9.09 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 110.0 | 110.0 | 0 | 0 | 100.0 | -0.02 | 0 | 0 | 0.55 | 443.75 | -41.49 | 0.83 | 822.22 | -9.78 | 4.45 | 41.72 | -36.43 | 2.22 | 29.82 | -40.16 | 1.34 | 71.79 | -28.72 | 30.09 | 20.89 | 12.03 | 1.35 | 29.81 | -40.53 | 0.84 | -14.29 | -50.3 | 2.39 | 129.81 | -39.49 | 165 | 0.61 | 1.23 | 5.85 | 28.29 | -29.35 |
| 23Q1 (17) | 21.09 | -11.87 | -18.03 | 15.33 | -10.25 | -16.05 | 2.72 | -6.85 | -7.17 | 0.15 | 36.36 | 87.5 | 0.11 | 0.0 | -31.25 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 242.86 | -16.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.16 | 77.46 | -119.05 | 0.09 | 114.52 | -88.89 | 3.14 | -5.14 | -41.31 | 1.71 | -11.4 | -37.36 | 0.78 | 50.0 | -35.0 | 24.89 | 58.74 | 11.27 | 1.04 | -11.86 | -38.1 | 0.98 | -36.77 | -15.52 | 1.04 | -86.19 | -38.1 | 164 | 0.61 | 0.61 | 4.56 | -2.56 | -31.12 |
| 22Q4 (16) | 23.93 | -5.11 | -11.14 | 17.08 | 0.59 | -11.0 | 2.92 | -5.5 | -2.34 | 0.11 | 57.14 | 37.5 | 0.11 | -8.33 | -26.67 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.07 | -153.85 | -150.0 | 0 | 100.0 | -100.0 | 0.01 | 0 | -50.0 | -0.71 | -144.94 | -914.29 | -0.62 | -139.49 | -369.57 | 3.31 | -50.74 | -33.4 | 1.93 | -50.89 | -26.89 | 0.52 | -64.63 | -55.17 | 15.68 | -28.14 | -32.67 | 1.18 | -50.83 | -28.48 | 1.55 | 8.39 | 6.16 | 7.53 | 18.58 | 23.04 | 163 | -0.61 | 1.88 | 4.68 | -42.01 | -25.24 |
| 22Q3 (15) | 25.22 | -11.82 | -6.25 | 16.98 | -12.65 | -9.49 | 3.09 | 0.65 | 3.69 | 0.07 | 40.0 | -12.5 | 0.12 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.13 | 30.0 | 425.0 | -0.02 | -100.0 | -133.33 | 0 | 0 | -100.0 | 1.58 | 68.09 | 3850.0 | 1.57 | 70.65 | 554.17 | 6.72 | -4.0 | 24.44 | 3.93 | 5.93 | 44.49 | 1.47 | -21.81 | 12.21 | 21.82 | -18.76 | -10.28 | 2.40 | 5.73 | 42.86 | 1.43 | -15.38 | -4.67 | 6.35 | 60.76 | 41.11 | 164 | 0.61 | 1.23 | 8.07 | -2.54 | 23.96 |
| 22Q2 (14) | 28.6 | 11.15 | 16.78 | 19.44 | 6.46 | 13.42 | 3.07 | 4.78 | 10.04 | 0.05 | -37.5 | -37.5 | 0.1 | -37.5 | -16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -16.67 | -56.52 | -0.01 | 0 | -110.0 | 0 | 0 | -100.0 | 0.94 | 11.9 | 448.15 | 0.92 | 13.58 | 1433.33 | 7.0 | 30.84 | 51.84 | 3.71 | 35.9 | 50.81 | 1.88 | 56.67 | 111.24 | 26.86 | 20.07 | 38.88 | 2.27 | 35.12 | 46.45 | 1.69 | 45.69 | 16.55 | 3.95 | 135.12 | 40.57 | 163 | 0.0 | 2.52 | 8.28 | 25.08 | 45.01 |
| 22Q1 (13) | 25.73 | -4.46 | 21.08 | 18.26 | -4.85 | 20.29 | 2.93 | -2.01 | 14.01 | 0.08 | 0.0 | 14.29 | 0.16 | 6.67 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | -14.29 | -7.69 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.84 | 1300.0 | 200.0 | 0.81 | 252.17 | 125.0 | 5.35 | 7.65 | 38.96 | 2.73 | 3.41 | 37.19 | 1.2 | 3.45 | 66.67 | 22.37 | -3.95 | 19.24 | 1.68 | 1.82 | 32.28 | 1.16 | -20.55 | 17.17 | 1.68 | -72.55 | 32.28 | 163 | 1.88 | 3.16 | 6.62 | 5.75 | 34.83 |
| 21Q4 (12) | 26.93 | 0.11 | 25.55 | 19.19 | 2.29 | 25.02 | 2.99 | 0.34 | 11.57 | 0.08 | 0.0 | 14.29 | 0.15 | 25.0 | -6.25 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.14 | 450.0 | 180.0 | 0.1 | 66.67 | 0 | 0.02 | -60.0 | 0 | -0.07 | -275.0 | 88.14 | 0.23 | -4.17 | 148.94 | 4.97 | -7.96 | 68.47 | 2.64 | -2.94 | 100.0 | 1.16 | -11.45 | 56.76 | 23.29 | -4.24 | -7.14 | 1.65 | -1.79 | 65.0 | 1.46 | -2.67 | 35.19 | 6.12 | 36.0 | 19.3 | 160 | -1.23 | 21.21 | 6.26 | -3.84 | 55.33 |
| 21Q3 (11) | 26.9 | 9.84 | 30.14 | 18.76 | 9.45 | 29.74 | 2.98 | 6.81 | 21.63 | 0.08 | 0.0 | 14.29 | 0.12 | 0.0 | -29.41 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | -0.04 | -117.39 | 20.0 | 0.06 | -40.0 | 0 | 0.05 | -72.22 | 171.43 | 0.04 | 114.81 | 157.14 | 0.24 | 300.0 | 700.0 | 5.4 | 17.14 | 42.48 | 2.72 | 10.57 | 24.77 | 1.31 | 47.19 | 87.14 | 24.32 | 25.75 | 31.11 | 1.68 | 8.39 | 1.2 | 1.50 | 3.45 | 15.38 | 4.50 | 60.14 | 7.14 | 162 | 1.89 | 23.66 | 6.51 | 14.01 | 34.5 |
| 21Q2 (10) | 24.49 | 15.25 | 19.87 | 17.14 | 12.91 | 19.78 | 2.79 | 8.56 | 19.23 | 0.08 | 14.29 | 0 | 0.12 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | 0 | 0.1 | 0 | 0 | 0.18 | 0 | 0 | -0.27 | -196.43 | 0 | 0.06 | -83.33 | 122.22 | 4.61 | 19.74 | 31.34 | 2.46 | 23.62 | 17.7 | 0.89 | 23.61 | 21.92 | 19.34 | 3.09 | -7.02 | 1.55 | 22.05 | -4.32 | 1.45 | 46.46 | 1.4 | 2.81 | 121.26 | 10.63 | 159 | 0.63 | 23.26 | 5.71 | 16.29 | 26.05 |
| 21Q1 (9) | 21.25 | -0.93 | 35.52 | 15.18 | -1.11 | 30.19 | 2.57 | -4.1 | 24.76 | 0.07 | 0.0 | -36.36 | 0.12 | -25.0 | -29.41 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 160.0 | -51.85 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.28 | 147.46 | 180.0 | 0.36 | 176.6 | 176.92 | 3.85 | 30.51 | 84.21 | 1.99 | 50.76 | 67.23 | 0.72 | -2.7 | 80.0 | 18.76 | -25.2 | -2.7 | 1.27 | 27.0 | 38.04 | 0.99 | -8.33 | 54.69 | 1.27 | -75.24 | 38.04 | 158 | 19.7 | 22.48 | 4.91 | 21.84 | 57.37 |
| 20Q4 (8) | 21.45 | 3.77 | 15.82 | 15.35 | 6.15 | 12.29 | 2.68 | 9.39 | 14.53 | 0.07 | 0.0 | 0 | 0.16 | -5.88 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 200.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.59 | -742.86 | 0 | -0.47 | -1666.67 | 14.55 | 2.95 | -22.16 | 49.75 | 1.32 | -39.45 | 32.0 | 0.74 | 5.71 | 54.17 | 25.08 | 35.2 | 3.38 | 1.00 | -39.76 | 28.21 | 1.08 | -16.92 | 14.89 | 5.13 | 22.14 | 53.13 | 132 | 0.76 | 2.33 | 4.03 | -16.74 | 33.0 |
| 20Q3 (7) | 20.67 | 1.17 | 18.38 | 14.46 | 1.05 | 11.83 | 2.45 | 4.7 | 7.93 | 0.07 | 0 | -50.0 | 0.17 | 6.25 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | -0.05 | 0 | -162.5 | 0 | 0 | -100.0 | -0.07 | 0 | -333.33 | -0.07 | 0 | 85.11 | 0.03 | 111.11 | 107.32 | 3.79 | 7.98 | 104.86 | 2.18 | 4.31 | 113.73 | 0.7 | -4.11 | 27.27 | 18.55 | -10.82 | -37.98 | 1.66 | 2.47 | 110.13 | 1.30 | -9.09 | 49.43 | 4.20 | 65.35 | 63.42 | 131 | 1.55 | 1.55 | 4.84 | 6.84 | 66.32 |
| 20Q2 (6) | 20.43 | 30.29 | 13.56 | 14.31 | 22.73 | 3.4 | 2.34 | 13.59 | 6.85 | 0 | -100.0 | -100.0 | 0.16 | -5.88 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | -0.27 | -307.69 | -800.0 | 3.51 | 67.94 | 80.93 | 2.09 | 75.63 | 75.63 | 0.73 | 82.5 | 58.7 | 20.80 | 7.88 | -11.83 | 1.62 | 76.09 | 76.09 | 1.43 | 123.44 | 93.24 | 2.54 | 176.09 | 42.7 | 129 | 0.0 | 0.0 | 4.53 | 45.19 | 51.51 |
| 20Q1 (5) | 15.68 | -15.33 | -4.45 | 11.66 | -14.7 | -5.82 | 2.06 | -11.97 | -6.36 | 0.11 | 0 | 0.0 | 0.17 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.27 | 0 | 575.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.1 | 0 | -68.75 | 0.13 | 123.64 | -56.67 | 2.09 | 6.09 | -1.88 | 1.19 | 19.0 | 7.21 | 0.4 | -16.67 | -20.0 | 19.28 | -20.53 | -18.44 | 0.92 | 17.95 | 6.98 | 0.64 | -31.91 | 30.61 | 0.92 | -72.54 | 6.98 | 129 | 0.0 | 0.0 | 3.12 | 2.97 | 0.0 |
| 19Q4 (4) | 18.52 | 6.07 | 0.0 | 13.67 | 5.72 | 0.0 | 2.34 | 3.08 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.55 | -34.15 | 0.0 | 1.97 | 6.49 | 0.0 | 1.0 | -1.96 | 0.0 | 0.48 | -12.73 | 0.0 | 24.26 | -18.89 | 0.0 | 0.78 | -1.27 | 0.0 | 0.94 | 8.05 | 0.0 | 3.35 | 30.35 | 0.0 | 129 | 0.0 | 0.0 | 3.03 | 4.12 | 0.0 |
| 19Q3 (3) | 17.46 | -2.95 | 0.0 | 12.93 | -6.58 | 0.0 | 2.27 | 3.65 | 0.0 | 0.14 | -17.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | -52.94 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.47 | -235.71 | 0.0 | -0.41 | -1266.67 | 0.0 | 1.85 | -4.64 | 0.0 | 1.02 | -14.29 | 0.0 | 0.55 | 19.57 | 0.0 | 29.91 | 26.79 | 0.0 | 0.79 | -14.13 | 0.0 | 0.87 | 17.57 | 0.0 | 2.57 | 44.38 | 0.0 | 129 | 0.0 | 0.0 | 2.91 | -2.68 | 0.0 |
| 19Q2 (2) | 17.99 | 9.63 | 0.0 | 13.84 | 11.79 | 0.0 | 2.19 | -0.45 | 0.0 | 0.17 | 54.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 325.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -143.75 | 0.0 | -0.03 | -110.0 | 0.0 | 1.94 | -8.92 | 0.0 | 1.19 | 7.21 | 0.0 | 0.46 | -8.0 | 0.0 | 23.59 | -0.21 | 0.0 | 0.92 | 6.98 | 0.0 | 0.74 | 51.02 | 0.0 | 1.78 | 106.98 | 0.0 | 129 | 0.0 | 0.0 | 2.99 | -4.17 | 0.0 |
| 19Q1 (1) | 16.41 | 0.0 | 0.0 | 12.38 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 2.13 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 23.64 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 129 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 |
