損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)21.3936.598.9716.1740.6110.34.315.5915.280.0350.0200.00.040.033.330.010.000.01-50.00.00000.05-16.6766.67000000-0.03-160.0-250.00.11-62.07257.141.0440.54-11.860.8829.41-9.280.15150.0-34.7814.7870.47-24.40.8829.41-9.280.7797.44-25.962.7846.3210.761000.00.01.3628.3-8.72
23Q3 (19)15.669.364.8911.510.264.363.728.4511.040.02-33.33100.00.0433.33100.00.010.000.02100.00.00000.06100.020.00000000.05200.0171.430.293000.0141.670.7464.448.820.6883.7817.240.06-25.0-45.458.67-52.07-47.960.6883.7817.240.392.63-15.221.9055.7423.381000.00.01.0639.478.16
23Q2 (18)14.3214.8412.0510.4314.2410.373.4348.4810.290.030.0200.00.030.0200.00.010.000.010.00.00000.0350.0-40.0000000-0.05-600.028.57-0.01-125.0-110.00.45-57.9440.620.37-55.9537.040.08-65.2233.3318.09-15.98-6.120.37-55.9537.040.38-52.5123.531.2245.2427.081000.00.00.76-45.3222.58
23Q1 (17)12.47-36.472.479.13-37.72-0.652.31-38.07-2.120.03200.0200.00.030.0200.00.01000.010.0-50.00000.02-33.33-33.330000000.01-50.00.00.04157.14-84.01.07-9.3222.990.84-13.421.740.230.021.0521.5310.13-2.450.84-13.421.740.80-23.0881.820.84-66.5321.741000.00.01.39-6.7119.83
22Q4 (16)19.6331.480.5114.6633.03-3.33.7311.3411.680.010.00.00.0350.0200.00000.01-50.00.00000.03-40.0-25.00000000.02128.570.0-0.07-158.33-600.01.1873.5315.690.9767.2414.120.23109.0935.2919.5517.3515.070.9767.2414.121.04126.0920.932.5162.9916.21000.00.01.4952.0413.74
22Q3 (15)14.9316.822.0511.0216.611.473.357.724.690.010.00.00.02100.0100.00000.02100.0100.00000.050.0150.0000000-0.070.000.1220.0140.00.68112.59.680.58114.8120.830.1183.33-21.4316.66-13.54-24.130.58114.8120.830.46170.596.981.5460.4217.561000.00.00.9858.067.69
22Q2 (14)12.785.010.249.452.83-0.113.1131.788.740.010.00.00.010.00.00000.01-50.00.00000.0566.6766.67000000-0.07-800.0-800.00.1-60.025.00.32-63.22-37.250.27-60.87-32.50.06-68.42-50.019.27-12.69-15.920.27-60.87-32.50.17-61.36-46.880.9639.1317.071000.00.00.62-46.55-22.5
22Q1 (13)12.17-37.693.319.19-39.382.342.36-29.343.060.010.0-50.00.010.00.00000.02100.00.00000.03-25.050.00000000.01-50.000.252600.0400.00.87-14.7152.630.69-18.8260.470.1911.7635.7122.0729.9-12.140.69-18.8260.470.44-48.8415.790.69-68.0660.471000.00.01.16-11.4536.47
21Q4 (12)19.5333.490.7715.1639.59-0.333.344.383.090.010.00.00.010.00.00000.010.00.00000.04100.033.330000000.020-60.0-0.01-120.050.01.0264.5212.090.8577.0816.440.1721.436.2516.99-22.63-2.130.8577.0816.440.86100.014.672.1664.8927.061000.00.01.3143.964.8
21Q3 (11)14.6314.75-0.7510.8614.8-5.073.211.895.610.010.00.00.010.0-50.00000.010.00.00000.02-33.330.000-100.00000-100.0-100.00.05-37.5-64.290.6221.5751.220.4820.041.180.1416.6755.5621.96-4.19-0.950.4820.041.180.4334.37115.01.3159.7635.051000.00.00.9113.7518.18
21Q2 (10)12.758.23-2.679.465.35-5.122.8624.89-3.70.01-50.000.010.0-50.00000.01-50.000000.0350.000000000.01000.0860.0-73.330.51-10.5310.870.4-6.985.260.12-14.2933.3322.92-8.7613.630.40-6.985.260.32-15.79300.00.8290.730.161000.00.00.8-5.88-2.44
21Q1 (9)11.78-39.2213.828.98-40.9614.542.29-29.322.230.02100.00.00.010.0-50.00000.02100.0100.00000.02-33.330.00000000-100.0100.00.05350.0-28.570.57-37.3667.650.43-41.172.00.14-12.516.6725.1244.7-26.810.43-41.172.00.38-49.33111.110.43-74.7172.01000.00.00.85-32.019.72
20Q4 (8)19.3831.48-5.615.2132.95-7.823.246.93-11.230.010.00.00.01-50.000000.010.00.00000.0350.00.00-100.0000100.00.050.00-0.02-114.29-116.670.91121.9578.430.73114.7169.770.1677.78100.017.36-21.716.510.73114.7169.770.75275.0141.941.7075.2631.781000.00.01.2562.3434.41
20Q3 (7)14.7412.527.5911.4414.747.323.032.028.990.0100.00.020.000000.0100.00000.02000.03000000.050225.00.14-53.33133.330.41-10.8724.240.34-10.5321.430.090.028.5722.179.923.650.34-10.5321.430.20150.0-9.090.9753.9712.791000.00.00.77-6.14.05
20Q2 (6)13.126.57-14.889.9727.17-20.432.9732.599.190-100.0-100.00.020.000000-100.0-100.00000-100.0-100.000000-100.00100.0100.00.3328.5787.50.4635.2953.330.3852.040.740.09-25.080.020.17-41.2323.670.3852.040.740.08-55.56-27.270.63152.08.621000.00.00.8215.4918.84
20Q1 (5)10.35-49.599.067.84-52.4812.162.24-38.63-2.180.02100.0100.00.02000000.010.0-50.00000.02-33.33100.00000100.00-0.030-250.00.07-41.67-56.250.34-33.33-5.560.25-41.86-21.880.1250.0100.034.32130.34101.530.25-41.86-21.880.18-41.9412.50.25-80.62-21.881000.00.00.71-23.66-4.05
19Q4 (4)20.5349.850.016.554.780.03.6531.290.00.010.00.0000.0000.00.010.00.0000.00.0300.0000.0-0.0100.00100.00.00.12100.00.00.5154.550.00.4353.570.00.0814.290.014.90-30.340.00.4353.570.00.3140.910.01.2950.00.01000.00.00.9325.680.0
19Q3 (3)13.7-10.980.010.66-14.920.02.782.210.00.010.00.0000.0000.00.010.00.0000.00-100.00.0000.00-100.00.0-0.04-33.330.00.06-62.50.00.3310.00.00.283.70.00.0740.00.021.3931.150.00.283.70.00.22100.00.00.8648.280.01000.00.00.747.250.0
19Q2 (2)15.3962.170.012.5379.260.02.7218.780.00.010.00.0000.0000.00.01-50.00.0000.00.03200.00.0000.00.0500.0-0.03-250.00.00.160.00.00.3-16.670.00.27-15.620.00.05-16.670.016.31-4.230.00.27-15.620.00.11-31.250.00.5881.250.01000.00.00.69-6.760.0
19Q1 (1)9.490.00.06.990.00.02.290.00.00.010.00.000.00.000.00.00.020.00.000.00.00.010.00.000.00.000.00.00.020.00.00.160.00.00.360.00.00.320.00.00.060.00.017.030.00.00.320.00.00.160.00.00.320.00.01000.00.00.740.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)63.847.2847.236.5713.759.650.1150.00.14100.00.03200.00.060.0000.170.00000-0.0200.4410.03.38.22.7810.760.53-11.6716.04-18.162.7811.22.3410.90.0001000.04.587.76
2022 (9)59.511.3844.32-0.2912.547.270.040.00.07133.330.010.00.0620.0000.1754.550000-0.100.4135.293.0512.132.5116.20.65.2619.60-6.312.5016.282.116.030.0001000.04.259.82
2021 (8)58.71.9544.45-0.0411.691.830.04-33.330.03-57.140.01-50.00.050.0000.11-8.3300000.03-50.00.17-66.02.7227.72.1627.060.5723.9120.92-3.282.1527.221.9965.830.0001000.03.879.32
2020 (7)57.58-2.5944.47-4.7111.480.350.0620.00.07-46.150.020.00.050.0000.1250.00.170000.0600.50.02.1341.061.731.780.4676.9221.6326.341.6931.011.2051.90.0001000.03.5414.56
2019 (6)59.1125.0546.6729.0311.446.520.05-28.570.1385.710.0200.050.0000.08-27.27000.040-0.0400.511.111.5186.421.29104.760.2623.8117.12-33.821.29104.760.79338.890.0001000.03.0970.72
2018 (5)47.27-1.5836.17-3.0810.746.340.0775.00.070.0000.05-16.67000.1122.22-0.01000-0.0500.45-8.160.81-27.030.63-30.770.21-12.525.8719.990.63-30.770.18-57.140.0001000.01.81-13.4
2017 (4)48.0322.9637.3226.2910.112.350.04-33.330.0716.67000.060.0000.09-25.000000.0400.49172.221.1160.870.9137.880.24242.8621.56115.170.9137.880.42-12.50.0001000.02.0932.28
2016 (3)39.060.0529.550.08.991.580.0620.00.0620.0000.06-14.29000.12-14.29000.01-50.0-0.1100.185.880.69-14.810.661.540.07-56.2510.02-50.30.661.540.480.00.0001000.01.58-7.6
2015 (2)39.04-15.6629.55-18.178.85-5.650.05-16.670.0566.67000.0716.67000.14-33.33-0.0100.020.0-0.0100.17-52.780.81-30.170.65-32.990.16-11.1120.1629.90.65-32.990.48-21.310.0001000.01.71-13.64
2014 (1)46.29-4.9136.11-6.749.383.880.0650.00.030000.0620.0000.2140.0-0.0200.02100.0000.3680.01.162.650.972.110.180.015.52-2.570.972.110.61-18.670.0001000.01.98-2.46

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。