資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.8447.091.915.52000063.847.282.7810.7614.38-3.6222.53-10.164.744.410.68-2.86000.020.010.00.03.38.550.180.07.534.1511.015.360.12200.07.655.230.00-41.76
2022 (9)6.0128.421.8131.16000059.511.382.5116.214.92-5.5725.07-6.854.5454.950.77.69000.02-33.3310.00.03.047.80.180.07.237.9110.457.840.0407.279.650.00-56.31
2021 (8)4.6823.161.3818.97000058.71.952.1627.0615.838.9626.9236.312.93-47.770.651.56000.03-25.010.00.02.827.220.180.06.78.419.697.79-0.0706.6310.320.01-12.05
2020 (7)3.8-30.281.16-67.32000057.58-2.591.731.7811.37-8.3819.75-5.955.6129.860.641.59000.04-80.010.00.02.635.20.180.06.1813.818.9910.85-0.1706.0113.830.01-32.39
2019 (6)5.451.33.55188.62000059.1125.051.29104.7612.4137.1320.999.664.3227.430.63-50.78000.2-4.7610.00.02.52.460.180.05.4312.668.119.15-0.1505.2812.10.01-31.47
2018 (5)5.3845.81.23-60.58000047.27-1.580.63-30.779.05-36.4519.15-35.423.39-2.311.28-6.57000.210.010.00.02.443.830.180.04.82-3.417.43-1.07-0.1104.71-3.290.0114.61
2017 (4)3.69-20.653.1255.22000048.0322.960.9137.8814.2415.2129.65-6.313.4722.611.372.24000.21-4.5510.00.02.353.070.180.04.995.727.514.6-0.1204.872.960.01-1.25
2016 (3)4.654.732.0133.11000039.060.050.661.5412.365.0131.644.962.83-1.391.34-2.9000.22-4.3510.00.02.282.70.180.04.720.857.181.410.01-90.04.73-1.050.01-15.76
2015 (2)4.441.61.51-4.43000039.04-15.660.65-32.9911.77-19.5530.15-4.612.87-22.851.38-4.83000.2391.6710.00.02.224.720.180.04.68-4.887.08-1.940.10.04.78-4.780.01-3.07
2014 (1)4.3728.151.58119.44000046.29-4.910.972.1114.63-3.3731.611.623.722.761.45-3.97000.120.010.00.02.124.950.180.04.923.587.223.880.105.026.810.011.46
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.8410.3647.091.91-27.15.5200000021.3936.598.970.8829.41-9.2814.3847.19-3.6222.5343.13-10.164.74-41.554.410.683.03-2.860000.020.00.010.00.00.03.30.08.550.180.00.07.5313.064.1511.018.585.360.120.0200.07.6512.835.230.00-4.06-41.76
23Q3 (19)8.0140.5359.562.6251.4542.3900000015.669.364.890.6883.7817.249.770.93-3.5515.74-0.26-7.78.1122.5136.760.66-1.49-1.490000.02-33.330.010.00.00.03.30.08.550.180.00.06.6611.379.010.147.198.680.12-33.33500.06.7810.0610.60.00-27.29-58.98
23Q2 (18)5.7-33.8-14.031.73-8.952.9800000014.3214.8412.050.37-55.9537.049.6817.4827.8715.7814.5323.26.6218.4343.60.67-2.93.080000.030.050.010.00.00.03.38.558.550.180.00.05.98-25.97.949.46-16.218.110.18260.0260.06.16-24.1410.20.008.68-57.32
23Q1 (17)8.6143.26101.171.94.9725.000000012.47-36.472.470.84-13.421.748.24-44.7737.5613.78-45.0535.885.5923.1340.10.69-1.434.550000.0350.00.010.00.00.03.040.07.80.180.00.08.0711.629.211.298.048.770.0525.066.678.1211.699.430.00-23.18-61.63
22Q4 (16)6.0119.7228.421.81-1.6331.1600000019.6331.480.510.9767.2414.1214.9247.29-5.5725.0747.04-6.874.54-23.4454.950.74.487.690000.020.0-33.3310.00.00.03.040.07.80.180.00.07.2318.337.9110.4512.07.840.04100.0157.147.2718.69.650.00-32.43-56.31
22Q3 (15)5.02-24.2823.041.849.52-47.2800000014.9316.822.050.58114.8120.8310.1333.82-4.3417.0533.14-5.745.9328.63-10.290.673.084.690000.020.0-33.3310.00.00.03.040.07.80.180.00.06.1110.295.349.336.636.140.02-60.0109.526.139.669.660.00-24.34-38.75
22Q2 (14)6.6354.91116.671.6810.5347.3700000012.785.010.240.27-60.87-32.57.5726.382.7112.8126.311.914.6115.54-32.70.65-1.521.560000.02-33.33-33.3310.00.00.03.047.815.590.180.00.05.54-25.03-20.868.75-15.7-10.810.0566.67123.815.59-24.66-17.670.00-2.29-14.63
22Q1 (13)4.28-8.5559.71.5210.1450.500000012.17-37.693.310.69-18.8260.475.99-62.0916.0910.14-62.3415.933.9936.18-31.090.661.546.450000.030.00.010.00.00.02.820.07.220.180.00.07.3910.311.810.387.1210.310.03142.86116.677.4211.9215.40.00-12.54-14.27
21Q4 (12)4.6814.7123.161.38-60.4618.9700000019.5333.490.770.8577.0816.4415.849.238.9626.9248.8236.312.93-55.67-47.770.651.561.560000.030.0-25.010.00.00.02.820.07.220.180.00.06.715.528.419.6910.247.79-0.0766.6758.826.6318.610.320.01-5.27-12.05
21Q3 (11)4.0833.33-33.983.49206.14-43.3400000014.6314.75-0.750.4820.041.1810.5943.6937.8918.0943.9638.316.61-3.5-0.30.640.03.230000.030.0-84.2110.00.00.02.827.227.220.180.00.05.8-17.144.58.79-10.45.14-0.210.0-31.255.59-17.673.710.015.4519.61
21Q2 (10)3.0614.18-32.61.1412.87-74.3200000012.758.23-2.670.4-6.985.267.3742.838.3812.5743.686.596.8518.31-2.280.643.231.590000.030.0-85.010.00.00.02.630.00.00.180.00.07.05.941.139.814.2526.25-0.21-16.67-223.536.795.632.360.01-1.88-16.05
21Q1 (9)2.68-29.47-10.961.01-12.93-50.4900000011.78-39.2213.820.43-41.172.05.16-54.62-26.918.75-55.72-25.715.793.21-8.10.62-3.12-1.590000.03-25.0-85.010.00.00.02.630.05.20.180.00.06.616.9616.379.414.6712.56-0.18-5.8814.296.436.9917.550.01-10.27-25.69
20Q4 (8)3.8-38.51-30.281.16-81.17-67.3200000019.3831.48-5.60.73114.7169.7711.3748.05-8.3819.7551.0-5.935.61-15.3829.860.643.231.590000.04-78.95-80.010.00.00.02.630.05.20.180.00.06.1811.3513.818.997.5410.85-0.17-6.25-13.336.0111.513.830.0128.83-32.39
20Q3 (7)6.1836.12112.376.1638.74-24.6900000014.7412.527.590.34-10.5321.437.6812.94-6.2313.0810.9406.63-5.421.840.62-1.590.00000.19-5.0-9.5210.00.00.02.630.05.20.180.00.05.5511.910.128.367.598.29-0.16-194.12-77.785.395.078.890.00-25.98-48.5
20Q2 (6)4.5450.8324.044.44117.65-23.9700000013.126.57-14.880.3852.040.746.8-3.68-15.9511.790.1407.0111.2729.810.630.00.00000.20.0-4.7610.00.00.02.635.25.20.180.00.04.96-12.684.27.77-7.064.440.17180.95383.335.13-6.229.150.01-13.15-44.34
20Q1 (5)3.01-44.77-16.162.04-42.5412.7100000010.35-49.599.060.25-41.86-21.887.06-43.1112.611.77-43.9306.345.83-13.930.630.0-50.390000.20.00.010.00.00.02.50.02.460.180.00.05.684.612.258.363.088.85-0.21-40.0-162.55.473.69.840.01-18.37-38.07
19Q4 (4)5.4587.290.03.55-56.60.0000.0000.020.5349.850.00.4353.570.012.4151.530.020.9900.04.32-33.640.00.631.610.0000.00.2-4.760.010.00.00.02.50.00.00.180.00.05.437.740.08.115.050.0-0.15-66.670.05.286.670.00.01-1.870.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。