損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 70.77 | -5.17 | 43.33 | -10.29 | 11.51 | -6.65 | 1.19 | 17.82 | 0.2 | 25.0 | 0.06 | 0.0 | 0.05 | 0.0 | 0.01 | 0.0 | 0.11 | -60.71 | -0.17 | 0 | 0 | 0 | 0.37 | -84.65 | 1.3 | -67.25 | 17.23 | -4.12 | 13.08 | -4.8 | 4.11 | 0.98 | 23.88 | 5.48 | 10.17 | -4.6 | 9.20 | 20.58 | 0.00 | 0 | 128 | 0.0 | 21.3 | -2.96 |
| 2022 (9) | 74.63 | -0.49 | 48.3 | 13.35 | 12.33 | 10.58 | 1.01 | 13.48 | 0.16 | 77.78 | 0.06 | 50.0 | 0.05 | 0.0 | 0.01 | 0 | 0.28 | 133.33 | 0.14 | 180.0 | 0 | 0 | 2.41 | 0 | 3.97 | 1067.65 | 17.97 | -16.77 | 13.74 | -12.87 | 4.07 | -28.47 | 22.64 | -14.05 | 10.66 | -12.98 | 7.63 | -36.68 | 0.00 | 0 | 128 | 0.0 | 21.95 | -11.95 |
| 2021 (8) | 75.0 | 26.69 | 42.61 | 32.91 | 11.15 | 28.01 | 0.89 | 12.66 | 0.09 | 125.0 | 0.04 | -20.0 | 0.05 | -16.67 | 0 | 0 | 0.12 | -53.85 | 0.05 | 0 | 0 | 0 | -0.71 | 0 | 0.34 | 41.67 | 21.59 | 15.64 | 15.77 | 13.86 | 5.69 | 16.84 | 26.34 | 1.04 | 12.25 | 13.64 | 12.05 | 13.36 | 0.00 | 0 | 128 | 0.0 | 24.93 | 15.42 |
| 2020 (7) | 59.2 | 1.82 | 32.06 | -7.71 | 8.71 | -2.24 | 0.79 | 23.44 | 0.04 | 300.0 | 0.05 | 0.0 | 0.06 | 0 | 0 | 0 | 0.26 | -33.33 | -0.03 | 0 | 0 | 0 | -1.0 | 0 | 0.24 | -63.08 | 18.67 | 23.32 | 13.85 | 24.1 | 4.87 | 22.36 | 26.07 | -0.95 | 10.78 | 24.34 | 10.63 | 29.48 | 0.00 | 0 | 128 | 0.0 | 21.6 | 20.54 |
| 2019 (6) | 58.14 | -3.42 | 34.74 | -8.07 | 8.91 | 4.09 | 0.64 | 36.17 | 0.01 | -75.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.39 | 25.81 | -0.05 | 0 | 0 | 0 | -0.17 | 0 | 0.65 | -47.58 | 15.14 | 0.33 | 11.16 | 13.53 | 3.98 | -23.46 | 26.32 | -23.69 | 8.67 | 13.63 | 8.21 | 22.35 | 0.00 | 0 | 128 | 0.0 | 17.92 | 2.99 |
| 2018 (5) | 60.2 | 3.31 | 37.79 | 0.13 | 8.56 | 5.29 | 0.47 | 2.17 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 121.43 | -0.06 | 0 | 0 | 0 | 0.56 | 0 | 1.24 | -50.0 | 15.09 | 1.48 | 9.83 | -9.4 | 5.2 | 28.08 | 34.49 | 26.15 | 7.63 | -9.49 | 6.71 | 2.6 | 0.00 | 0 | 128 | 0.0 | 17.4 | 3.39 |
| 2017 (4) | 58.27 | 7.75 | 37.74 | 1.21 | 8.13 | 18.86 | 0.46 | 12.2 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -39.13 | 2.28 | 0 | 0 | 0 | -1.02 | 0 | 2.48 | 10.22 | 14.87 | 21.99 | 10.85 | 20.42 | 4.06 | 24.16 | 27.34 | 2.01 | 8.43 | 20.6 | 6.54 | 23.86 | 0.00 | 0 | 128 | 0.0 | 16.83 | 20.91 |
| 2016 (3) | 54.08 | 5.71 | 37.29 | 1.8 | 6.84 | 14.38 | 0.41 | -6.82 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 91.67 | 0 | 0 | 0 | 0 | 0.21 | -72.37 | 2.25 | 80.0 | 12.19 | 24.26 | 9.01 | 30.96 | 3.27 | 10.47 | 26.80 | -11.17 | 6.99 | 30.65 | 5.28 | 20.0 | 0.00 | 0 | 128 | 0.79 | 13.92 | 21.57 |
| 2015 (2) | 51.16 | 12.29 | 36.63 | 10.23 | 5.98 | 15.0 | 0.44 | 29.41 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0.02 | 0 | 0.76 | -7.32 | 1.25 | 4.17 | 9.81 | 17.63 | 6.88 | 11.15 | 2.96 | 49.49 | 30.17 | 26.76 | 5.35 | 11.46 | 4.40 | 12.82 | 0.00 | 0 | 127 | 0.0 | 11.45 | 15.77 |
| 2014 (1) | 45.56 | 6.7 | 33.23 | 4.46 | 5.2 | 20.09 | 0.34 | 36.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | -0.11 | 0 | 0.82 | 355.56 | 1.2 | 150.0 | 8.34 | 18.47 | 6.19 | 21.61 | 1.98 | 10.61 | 23.80 | -6.3 | 4.80 | 21.52 | 3.90 | 8.33 | 0.00 | 0 | 127 | 0.0 | 9.89 | 14.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 17.78 | 0.85 | -5.17 | 10.34 | -3.45 | -20.15 | 3.11 | 8.74 | -12.39 | 0.36 | 24.14 | 20.0 | 0.06 | 20.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -50.0 | -0.06 | -20.0 | -400.0 | 0 | 0 | 0 | -0.34 | -164.15 | 20.93 | 0.36 | 0.0 | 357.14 | 4.69 | 5.87 | 122.27 | 3.63 | 9.01 | 114.79 | 1.1 | 1.85 | 214.29 | 23.40 | -4.18 | 40.04 | 2.84 | 9.23 | 115.15 | 2.55 | 9.91 | 78.32 | 10.21 | 38.53 | -4.76 | 128 | 0.0 | 0.0 | 5.68 | 4.41 | 81.47 |
| 23Q3 (19) | 17.63 | -2.92 | -6.67 | 10.71 | -7.67 | -14.73 | 2.86 | -3.7 | 0.7 | 0.29 | 0.0 | 11.54 | 0.05 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0.0 | 0.02 | -50.0 | -33.33 | -0.05 | -66.67 | -600.0 | 0 | 0 | 0 | 0.53 | 120.83 | -60.74 | 0.36 | -20.0 | -78.82 | 4.43 | 9.65 | -14.64 | 3.33 | 6.73 | -16.75 | 1.08 | 20.0 | -6.09 | 24.42 | 8.87 | 10.0 | 2.60 | 7.0 | -16.93 | 2.32 | 11.0 | 28.89 | 7.37 | 54.51 | -21.6 | 128 | 0.0 | 0.0 | 5.44 | 7.51 | -12.54 |
| 23Q2 (18) | 18.16 | 5.64 | -4.42 | 11.6 | 8.61 | -2.19 | 2.97 | 15.56 | -4.81 | 0.29 | 11.54 | 20.83 | 0.05 | 0.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | 100.0 | -75.0 | -0.03 | -50.0 | -127.27 | 0 | 0 | 0 | 0.24 | 500.0 | -70.37 | 0.45 | 246.15 | -68.75 | 4.04 | -0.74 | -26.01 | 3.12 | 4.0 | -23.34 | 0.9 | -12.62 | -33.33 | 22.43 | -11.34 | -8.97 | 2.43 | 3.85 | -23.58 | 2.09 | -6.7 | 1.95 | 4.77 | 103.85 | -24.04 | 128 | 0.0 | 0.0 | 5.06 | -1.17 | -21.67 |
| 23Q1 (17) | 17.19 | -8.32 | -4.5 | 10.68 | -17.53 | -2.29 | 2.57 | -27.61 | -8.87 | 0.26 | -13.33 | 23.81 | 0.05 | -28.57 | 150.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -66.67 | -33.33 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | -0.06 | 86.05 | -108.96 | 0.13 | 192.86 | -86.46 | 4.07 | 92.89 | -21.88 | 3.0 | 77.51 | -24.43 | 1.03 | 194.29 | -15.57 | 25.30 | 51.41 | 8.26 | 2.34 | 77.27 | -24.52 | 2.24 | 56.64 | -4.68 | 2.34 | -78.17 | -24.52 | 128 | 0.0 | 0.0 | 5.12 | 63.58 | -16.61 |
| 22Q4 (16) | 18.75 | -0.74 | 0.54 | 12.95 | 3.11 | 17.73 | 3.55 | 25.0 | 7.9 | 0.3 | 15.38 | 25.0 | 0.07 | 40.0 | 133.33 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 100.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | -0.43 | -131.85 | -514.29 | -0.14 | -108.24 | -173.68 | 2.11 | -59.34 | -53.63 | 1.69 | -57.75 | -52.79 | 0.35 | -69.57 | -61.54 | 16.71 | -24.73 | -16.16 | 1.32 | -57.83 | -52.86 | 1.43 | -20.56 | -46.04 | 10.72 | 14.04 | -12.92 | 128 | 0.0 | 0.0 | 3.13 | -49.68 | -42.36 |
| 22Q3 (15) | 18.89 | -0.58 | -1.41 | 12.56 | 5.9 | 13.36 | 2.84 | -8.97 | 4.03 | 0.26 | 8.33 | 8.33 | 0.05 | 66.67 | 150.0 | 0.01 | -50.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0.03 | -81.25 | 0.0 | 0.01 | -90.91 | 0 | 0 | 0 | 0 | 1.35 | 66.67 | 1600.0 | 1.7 | 18.06 | 962.5 | 5.19 | -4.95 | -5.98 | 4.0 | -1.72 | 6.1 | 1.15 | -14.81 | -33.14 | 22.20 | -9.9 | -28.66 | 3.13 | -1.57 | 6.46 | 1.80 | -12.2 | -36.17 | 9.40 | 49.68 | -1.16 | 128 | 0.0 | 0.0 | 6.22 | -3.72 | -2.05 |
| 22Q2 (14) | 19.0 | 5.56 | -3.06 | 11.86 | 8.51 | 10.53 | 3.12 | 10.64 | 19.54 | 0.24 | 14.29 | 26.32 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 433.33 | 433.33 | 0.11 | 0 | 175.0 | 0 | 0 | 0 | 0.81 | 20.9 | 262.0 | 1.44 | 50.0 | 676.0 | 5.46 | 4.8 | -9.15 | 4.07 | 2.52 | -6.44 | 1.35 | 10.66 | -16.67 | 24.64 | 5.43 | -8.5 | 3.18 | 2.58 | -6.19 | 2.05 | -12.77 | -42.9 | 6.28 | 102.58 | -4.41 | 128 | 0.0 | 0.0 | 6.46 | 5.21 | -5.28 |
| 22Q1 (13) | 18.0 | -3.49 | 2.33 | 10.93 | -0.64 | 11.64 | 2.82 | -14.29 | 11.9 | 0.21 | -12.5 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.67 | 1057.14 | 1440.0 | 0.96 | 405.26 | 300.0 | 5.21 | 14.51 | -5.62 | 3.97 | 10.89 | -2.46 | 1.22 | 34.07 | -15.86 | 23.37 | 17.26 | -10.77 | 3.10 | 10.71 | -2.52 | 2.35 | -11.32 | -21.4 | 3.10 | -74.82 | -2.52 | 128 | 0.0 | 0.0 | 6.14 | 13.08 | -3.0 |
| 21Q4 (12) | 18.65 | -2.66 | 9.32 | 11.0 | -0.72 | 23.87 | 3.29 | 20.51 | 19.64 | 0.24 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -82.61 | 0.01 | 0 | 133.33 | 0 | 0 | 0 | -0.07 | 22.22 | 85.11 | 0.19 | 18.75 | 733.33 | 4.55 | -17.57 | -15.74 | 3.58 | -5.04 | -16.36 | 0.91 | -47.09 | -18.75 | 19.93 | -35.96 | -3.95 | 2.80 | -4.76 | -16.17 | 2.65 | -6.03 | -21.36 | 12.31 | 29.44 | 13.88 | 128 | 0.0 | 0.0 | 5.43 | -14.49 | -12.28 |
| 21Q3 (11) | 19.16 | -2.24 | 18.27 | 11.08 | 3.26 | 32.06 | 2.73 | 4.6 | 35.15 | 0.24 | 26.32 | 41.18 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | 82.0 | 71.88 | 0.16 | 164.0 | 45.45 | 5.52 | -8.15 | -6.44 | 3.77 | -13.33 | -10.02 | 1.72 | 6.17 | 0.58 | 31.12 | 15.56 | 7.31 | 2.94 | -13.27 | -10.09 | 2.82 | -21.45 | -11.6 | 9.51 | 44.75 | 27.31 | 128 | 0.0 | 0.0 | 6.35 | -6.89 | -3.93 |
| 21Q2 (10) | 19.6 | 11.43 | 30.75 | 10.73 | 9.6 | 32.96 | 2.61 | 3.57 | 23.11 | 0.19 | -9.52 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.5 | -900.0 | -85.19 | -0.25 | -204.17 | -177.78 | 6.01 | 8.88 | 28.14 | 4.35 | 6.88 | 28.7 | 1.62 | 11.72 | 21.8 | 26.93 | 2.83 | -4.67 | 3.39 | 6.6 | 28.41 | 3.59 | 20.07 | 32.47 | 6.57 | 106.6 | 56.43 | 128 | 0.0 | 0.0 | 6.82 | 7.74 | 26.06 |
| 21Q1 (9) | 17.59 | 3.11 | 60.49 | 9.79 | 10.25 | 45.9 | 2.52 | -8.36 | 37.7 | 0.21 | -12.5 | 23.53 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -95.65 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 89.36 | -171.43 | 0.24 | 900.0 | -7.69 | 5.52 | 2.22 | 105.97 | 4.07 | -4.91 | 103.5 | 1.45 | 29.46 | 104.23 | 26.19 | 26.22 | -1.13 | 3.18 | -4.79 | 103.85 | 2.99 | -11.28 | 119.85 | 3.18 | -70.58 | 103.85 | 128 | 0.0 | 0.0 | 6.33 | 2.26 | 86.18 |
| 20Q4 (8) | 17.06 | 5.31 | 12.09 | 8.88 | 5.84 | 0.11 | 2.75 | 36.14 | 15.55 | 0.24 | 41.18 | 33.33 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.23 | 1250.0 | 35.29 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | -0.47 | -46.88 | -17.5 | -0.03 | -127.27 | 70.0 | 5.4 | -8.47 | 39.53 | 4.28 | 2.15 | 48.61 | 1.12 | -34.5 | 10.89 | 20.75 | -28.45 | -20.35 | 3.34 | 2.14 | 48.44 | 3.37 | 5.64 | 44.64 | 10.81 | 44.71 | 24.11 | 128 | 0.0 | 0.0 | 6.19 | -6.35 | 35.45 |
| 20Q3 (7) | 16.2 | 8.07 | 10.73 | 8.39 | 3.97 | 0.36 | 2.02 | -4.72 | -8.6 | 0.17 | -10.53 | 21.43 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -125.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.32 | -18.52 | -455.56 | 0.11 | 222.22 | -50.0 | 5.9 | 25.8 | 38.17 | 4.19 | 23.96 | 27.74 | 1.71 | 28.57 | 64.42 | 29.00 | 2.65 | 19.39 | 3.27 | 23.86 | 27.73 | 3.19 | 17.71 | 33.47 | 7.47 | 77.86 | 15.63 | 128 | 0.0 | 0.0 | 6.61 | 22.18 | 32.46 |
| 20Q2 (6) | 14.99 | 36.77 | 5.19 | 8.07 | 20.27 | -9.93 | 2.12 | 15.85 | -4.93 | 0.19 | 11.76 | -5.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | -485.71 | -200.0 | -0.09 | -134.62 | -116.67 | 4.69 | 75.0 | 29.92 | 3.38 | 69.0 | 35.2 | 1.33 | 87.32 | 22.02 | 28.25 | 6.64 | -6.27 | 2.64 | 69.23 | 35.38 | 2.71 | 99.26 | 77.12 | 4.20 | 169.23 | 7.42 | 128 | 0.0 | 0.0 | 5.41 | 59.12 | 25.52 |
| 20Q1 (5) | 10.96 | -27.99 | -21.94 | 6.71 | -24.35 | -21.52 | 1.83 | -23.11 | -12.44 | 0.17 | -5.56 | 41.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | -33.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.07 | 117.5 | 158.33 | 0.26 | 360.0 | 1400.0 | 2.68 | -30.75 | -20.94 | 2.0 | -30.56 | -20.0 | 0.71 | -29.7 | -16.47 | 26.49 | 1.69 | 5.41 | 1.56 | -30.67 | -20.0 | 1.36 | -41.63 | -30.96 | 1.56 | -82.09 | -20.0 | 128 | 0.0 | 0.0 | 3.4 | -25.6 | -16.05 |
| 19Q4 (4) | 15.22 | 4.03 | 0.0 | 8.87 | 6.1 | 0.0 | 2.38 | 7.69 | 0.0 | 0.18 | 28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 112.5 | 0.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0.0 | -0.4 | -544.44 | 0.0 | -0.1 | -145.45 | 0.0 | 3.87 | -9.37 | 0.0 | 2.88 | -12.2 | 0.0 | 1.01 | -2.88 | 0.0 | 26.05 | 7.25 | 0.0 | 2.25 | -12.11 | 0.0 | 2.33 | -2.51 | 0.0 | 8.71 | 34.83 | 0.0 | 128 | 0.0 | 0.0 | 4.57 | -8.42 | 0.0 |
| 19Q3 (3) | 14.63 | 2.67 | 0.0 | 8.36 | -6.7 | 0.0 | 2.21 | -0.9 | 0.0 | 0.14 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -66.67 | 0.0 | 0.22 | -59.26 | 0.0 | 4.27 | 18.28 | 0.0 | 3.28 | 31.2 | 0.0 | 1.04 | -4.59 | 0.0 | 24.29 | -19.41 | 0.0 | 2.56 | 31.28 | 0.0 | 2.39 | 56.21 | 0.0 | 6.46 | 65.22 | 0.0 | 128 | 0.0 | 0.0 | 4.99 | 15.78 | 0.0 |
| 19Q2 (2) | 14.25 | 1.5 | 0.0 | 8.96 | 4.8 | 0.0 | 2.23 | 6.7 | 0.0 | 0.2 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 325.0 | 0.0 | 0.54 | 2800.0 | 0.0 | 3.61 | 6.49 | 0.0 | 2.5 | 0.0 | 0.0 | 1.09 | 28.24 | 0.0 | 30.14 | 19.94 | 0.0 | 1.95 | 0.0 | 0.0 | 1.53 | -22.34 | 0.0 | 3.91 | 100.51 | 0.0 | 128 | 0.0 | 0.0 | 4.31 | 6.42 | 0.0 |
| 19Q1 (1) | 14.04 | 0.0 | 0.0 | 8.55 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 3.39 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 25.13 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 1.97 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 128 | 0.0 | 0.0 | 4.05 | 0.0 | 0.0 |
