資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)25.99-27.261.35-80.931.32842.860070.77-5.1713.08-4.823.635.1233.3910.8512.37-25.710.33-17.58.96-12.330.4-4.7612.810.014.5410.41.41-36.4963.379.6979.328.42-2.56060.817.90.01-2.52
2022 (9)35.7338.547.08-5.60.1400074.63-0.4913.74-12.8722.481.6330.122.1316.65-14.440.4-13.0410.2248.550.42-12.512.810.013.1713.632.2210.4557.777.2673.168.43-1.41056.369.140.015.09
2021 (8)25.792.957.548.22000075.026.6915.7713.8622.12-9.0529.49-28.2119.4653.710.46-13.216.88102.350.489.0912.810.011.5913.632.01-29.4753.8617.7867.4714.8-2.22051.6418.120.01-23.63
2020 (7)25.0541.135.06386.54000059.21.8213.8524.124.3218.8141.0816.6812.6654.010.53-10.173.400.44-2.2212.810.010.212.332.85163.8945.7314.0158.7716.91-2.01043.7217.340.02-15.53
2019 (6)17.75-3.161.04316.0000058.14-3.4211.1613.5320.47-1.335.212.28.22-14.730.59-6.35000.4532.3512.810.09.0812.11.08184.2140.1113.1150.2714.41-2.85037.268.380.02-6.98
2018 (5)18.33-9.880.250.00.500060.23.319.83-9.420.741.9734.45-1.39.64-1.230.63-14.861.0-33.330.3478.9512.810.08.115.380.381800.035.4610.0943.9411.95-1.08034.388.010.02-4.02
2017 (4)20.3436.880.25-83.87000058.277.7510.8520.4220.3412.0734.914.019.76-4.310.74-9.761.50.00.191800.012.810.07.0214.890.02032.2121.4139.2520.21-0.38031.8320.070.02-13.42
2016 (3)14.861.641.556.16000054.085.719.0130.9618.159.2133.563.3110.25.810.82811.111.500.010.012.810.06.1112.520026.5323.5132.6521.33-0.02026.519.820.03-10.87
2015 (2)14.62-1.621.46-62.47000051.1612.296.8811.1516.625.1232.49-6.389.6416.430.090.0000.01-50.012.810.715.4312.890021.4819.9326.9118.442.66-19.6424.1413.760.03-10.4
2014 (1)14.8655.773.8987.02000045.566.76.1921.6115.818.8834.702.058.2814.840.0980.00.3100.02-33.3312.720.244.8111.860017.9120.6922.7218.73.3165.521.2226.010.04-6.23
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)25.99-13.08-27.261.35-10.0-80.931.328.2842.8600017.780.85-5.173.639.01114.7923.63-3.675.1233.39-2.3510.8812.37-3.36-25.710.33-8.33-17.58.96-15.47-12.330.4-9.09-4.7612.810.00.014.540.010.41.410.0-36.4963.376.099.6979.324.818.42-2.56-1124.0-81.5660.811.387.90.01-3.62-2.52
23Q3 (19)29.9-19.34-8.91.5400.0-84.041.2274.29000017.63-2.92-6.673.336.73-16.7524.537.167.8234.209.0512.0512.8-4.12-32.880.360.0-14.2910.6-2.482.420.44-6.380.012.810.00.014.540.010.41.410.0-36.4959.735.96.5575.684.65.920.25109.33196.1559.9811.657.490.02-5.375.96
23Q2 (18)37.0712.211.760.3-71.43-92.310.775.0000018.165.64-4.423.124.0-23.3422.896.172.6931.367.395.2513.35-12.46-35.410.36-7.69-18.1810.877.416.460.47-4.084.4412.810.00.014.5410.410.41.41-36.49-36.4956.4-7.198.3672.35-4.997.28-2.68-135.09-125.2153.72-9.915.620.026.858.28
23Q1 (17)33.04-7.5315.121.05-85.17-68.560.4185.71000017.19-8.32-4.53.077.51-24.4321.56-4.09-3.1429.20-3.04-1.0715.25-8.41-25.210.39-2.5-15.2210.12-0.9828.590.4916.674.2612.810.00.013.170.013.632.220.010.4560.775.195.0876.154.096.59-1.1419.15-442.8659.635.83.490.010.0310.87
22Q4 (16)35.738.8738.547.08-24.68-5.60.140000018.75-0.740.541.69-57.75-52.7922.48-1.191.6330.12-1.322.1216.65-12.69-14.440.4-4.76-13.0410.22-1.2648.550.42-4.55-12.512.810.00.013.170.013.632.220.010.4557.773.057.2673.162.398.43-1.41-442.3136.4956.361.09.140.014.775.09
22Q3 (15)32.82-1.0629.479.4141.03-30.4700000018.89-0.58-1.414.0-1.726.122.752.06-5.2930.522.43-6.7219.07-7.746.060.42-4.55-10.6410.351.3773.370.44-2.22-12.012.810.00.013.170.013.632.220.010.4556.067.711.4371.455.9511.78-0.2678.1591.055.89.7117.670.01-3.3-0.65
22Q2 (14)33.1715.5735.783.916.77-35.3200000019.05.56-3.064.072.52-6.4422.290.13-12.7329.800.94-17.8120.671.3730.910.44-4.35-10.210.2129.7395.590.45-4.26-2.1712.810.00.013.1713.6329.122.2210.45-22.1152.05-9.99-3.8667.44-5.60.37-1.19-466.6753.750.86-11.73-1.380.019.41-15.42
22Q1 (13)28.711.2844.373.34-55.47-34.5100000018.0-3.492.333.9710.89-2.4622.260.63-8.429.520.09-20.0220.394.7852.160.460.0-9.87.8714.39110.990.47-2.082.1712.810.00.011.590.013.632.010.0-29.4757.837.3716.1271.445.8813.69-0.2190.5490.6757.6211.5821.180.01-5.19-24.4
21Q4 (12)25.791.742.957.5-44.5348.2200000018.65-2.669.323.58-5.04-16.3622.12-7.91-9.0529.49-9.86-28.1919.468.2353.710.46-2.13-13.216.8815.24102.350.48-4.09.0912.810.00.011.590.013.632.010.0-29.4753.867.0617.7867.475.5514.8-2.2223.18-10.4551.648.918.120.01-0.95-23.63
21Q3 (11)25.353.7730.3313.52124.2164.0800000019.16-2.2418.273.77-13.33-10.0224.02-5.959.6832.72-9.74-14.2817.9813.8772.390.47-4.08-11.325.9714.3700.58.711.1112.810.00.011.5913.6313.632.01-29.47-29.4750.31-7.0721.4963.92-4.8717.37-2.89-12.457.3747.42-8.0523.840.01-17.68-28.52
21Q2 (10)24.4322.8920.76.0318.24367.4400000019.611.4330.754.356.8828.725.545.126.8836.25-1.770.4915.7917.8465.690.49-3.92-9.265.2239.9500.460.00.012.810.00.010.20.00.02.850.00.054.148.7145.4667.196.9233.68-2.57-14.2237.4751.578.4555.750.02-2.21-19.69
21Q1 (9)19.88-20.644.475.10.79283.4600000017.593.1160.494.07-4.91103.524.3-0.0840.6236.91-10.1417.613.45.8565.020.51-3.77-10.533.739.7100.464.554.5512.810.00.010.20.012.332.850.0163.8949.88.918.2962.846.9320.24-2.25-11.9425.7447.558.7621.70.02-4.22-15.1
20Q4 (8)25.0528.7941.135.06-38.59386.5400000017.065.3112.094.282.1548.6124.3211.0518.8141.077.616.6612.6621.3854.010.530.0-10.173.4000.44-2.22-2.2212.810.00.010.20.012.332.850.0163.8945.7310.4314.0158.777.9116.91-2.0135.5829.4743.7214.1817.340.02-7.29-15.53
20Q3 (7)19.45-3.935.738.24538.7616380.000-100.000016.28.0710.734.1923.9627.7421.98.7914.2438.175.82010.439.4422.130.53-1.85-14.5200-100.00.45-2.17-4.2612.810.00.010.20.012.332.850.0163.8941.4111.2611.3554.468.3615.02-3.1224.09-52.9438.2915.648.930.02-7.51-12.42
20Q2 (6)20.246.363.01.29-3.01760.000-100.000014.9936.775.193.3869.035.220.1316.494.2536.0814.9509.5317.367.080.54-5.26-18.1800-100.00.464.55-6.1212.810.00.010.212.3312.332.85163.89163.8937.22-11.599.7350.26-3.8314.02-4.11-35.64-383.5333.11-15.250.120.023.37-10.85
20Q1 (5)19.037.210.791.3327.88432.000-100.000010.96-27.99-21.942.0-30.56-20.017.28-15.58-12.2431.38-10.8608.12-1.22-13.060.57-3.39-10.9400-100.00.44-2.22-6.3812.810.00.09.080.012.11.080.0184.2142.14.9610.9152.263.9612.53-3.03-6.32-1277.2739.074.863.520.02-4.7-8.93
19Q4 (4)17.7523.870.01.041980.00.00-100.00.0000.015.224.030.02.88-12.20.020.476.780.035.2100.08.22-3.750.00.59-4.840.00-100.00.00.45-4.260.012.810.00.09.080.00.01.080.00.040.117.850.050.276.170.0-2.85-39.710.037.266.00.00.02-3.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。