損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 149.61 | -14.14 | 136.07 | -10.72 | 17.42 | -7.14 | 0.15 | 275.0 | 2.69 | 8.03 | 0.05 | -28.57 | 0 | 0 | 0.07 | 16.67 | 0.48 | -25.0 | 1.95 | 0 | 0 | 0 | 0.64 | -71.17 | 0.43 | -66.41 | -3.45 | 0 | -3.44 | 0 | 0 | 0 | 0.00 | 0 | -0.51 | 0 | -0.58 | 0 | 0.00 | 0 | 669 | 4.69 | 15.0 | -31.73 |
| 2022 (9) | 174.24 | 29.05 | 152.41 | 10.95 | 18.76 | 6.53 | 0.04 | 100.0 | 2.49 | 22.06 | 0.07 | -12.5 | 0 | 0 | 0.06 | 20.0 | 0.64 | 6.67 | -0.08 | 0 | 0 | 0 | 2.22 | 0 | 1.28 | -93.87 | 4.35 | 378.02 | 4.13 | 0 | 0.22 | -93.41 | 5.00 | 0 | 0.65 | 0 | 0.43 | 0 | 0.00 | 0 | 639 | 3.23 | 21.97 | 33.07 |
| 2021 (8) | 135.02 | -6.15 | 137.37 | -4.54 | 17.61 | -23.67 | 0.02 | -66.67 | 2.04 | 10.87 | 0.08 | -20.0 | 0 | 0 | 0.05 | -50.0 | 0.6 | -4.76 | -0.06 | 0 | 0.08 | 0 | -0.13 | 0 | 20.88 | 187.21 | 0.91 | 0 | -2.42 | 0 | 3.34 | 0 | 0.00 | 0 | -0.39 | 0 | -3.48 | 0 | 0.00 | 0 | 619 | 0.0 | 16.51 | 1938.27 |
| 2020 (7) | 143.87 | -35.82 | 143.91 | -17.14 | 23.07 | -12.01 | 0.06 | -45.45 | 1.84 | 26.03 | 0.1 | -9.09 | 0 | 0 | 0.1 | 42.86 | 0.63 | 12.5 | -4.6 | 0 | -0.25 | 0 | -0.58 | 0 | 7.27 | 0 | -15.83 | 0 | -14.36 | 0 | -1.48 | 0 | 0.00 | 0 | -2.32 | 0 | -3.23 | 0 | 0.00 | 0 | 619 | 0.0 | 0.81 | -98.04 |
| 2019 (6) | 224.18 | 14.73 | 173.67 | 3.18 | 26.22 | 38.29 | 0.11 | 37.5 | 1.46 | -8.75 | 0.11 | 0 | 0 | 0 | 0.07 | 75.0 | 0.56 | 14.29 | -0.59 | 0 | 0 | 0 | -1.05 | 0 | -1.53 | 0 | 22.76 | 211.35 | 17.35 | 164.08 | 5.45 | 492.39 | 23.95 | 90.08 | 2.80 | 164.15 | 2.82 | 156.36 | 0.00 | 0 | 619 | 0.0 | 41.28 | 57.38 |
| 2018 (5) | 195.4 | 7.77 | 168.32 | 10.36 | 18.96 | 6.46 | 0.08 | 100.0 | 1.6 | -0.62 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.49 | 6.52 | -0.18 | 0 | 0.08 | 0 | 1.05 | 0 | -0.8 | 0 | 7.31 | 7.34 | 6.57 | -2.52 | 0.92 | 217.24 | 12.60 | 193.02 | 1.06 | -13.82 | 1.10 | -32.52 | 0.00 | 0 | 619 | 13.37 | 26.23 | 13.65 |
| 2017 (4) | 181.31 | 43.33 | 152.52 | 30.01 | 17.81 | 15.95 | 0.04 | -55.56 | 1.61 | 36.44 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.46 | -56.6 | -0.26 | 0 | -0.02 | 0 | -1.92 | 0 | -4.18 | 0 | 6.81 | 0 | 6.74 | 0 | 0.29 | 0 | 4.30 | 0 | 1.23 | 0 | 1.63 | 0 | 0.00 | 0 | 546 | -1.09 | 23.08 | 259.5 |
| 2016 (3) | 126.5 | -8.26 | 117.31 | 0.59 | 15.36 | -2.66 | 0.09 | -25.0 | 1.18 | 20.41 | 0 | 0 | 0 | 0 | 0.08 | -68.0 | 1.06 | -41.11 | -0.22 | 0 | 0.01 | 0 | 0.6 | -13.04 | -2.19 | 0 | -8.36 | 0 | -6.99 | 0 | -1.21 | 0 | 0.00 | 0 | -1.27 | 0 | -0.72 | 0 | 0.00 | 0 | 552 | -1.78 | 6.42 | -68.82 |
| 2015 (2) | 137.89 | -0.63 | 116.62 | -2.99 | 15.78 | -0.82 | 0.12 | 9.09 | 0.98 | -12.5 | 0 | 0 | 0 | 0 | 0.25 | 257.14 | 1.8 | -21.4 | -0.3 | 0 | 0 | 0 | 0.69 | -61.45 | 0.74 | -71.86 | 6.22 | 18.48 | 5.46 | 6.64 | 0.97 | 708.33 | 15.52 | 574.78 | 0.97 | 7.78 | 0.71 | 91.89 | 0.00 | 0 | 562 | -1.23 | 20.59 | 0.49 |
| 2014 (1) | 138.76 | 4.5 | 120.22 | 0.98 | 15.91 | 12.52 | 0.11 | 57.14 | 1.12 | -8.2 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 2.29 | -36.39 | -0.14 | 0 | 0 | 0 | 1.79 | 148.61 | 2.63 | -19.57 | 5.25 | 83.57 | 5.12 | 105.62 | 0.12 | -55.56 | 2.30 | -75.53 | 0.90 | 104.55 | 0.37 | 0 | 0.00 | 0 | 569 | -0.35 | 20.49 | 13.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 36.29 | -5.42 | -7.59 | 32.54 | -4.21 | -6.68 | 4.57 | 4.82 | -9.86 | 0.09 | 800.0 | 200.0 | 0.63 | -3.08 | -5.97 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0.11 | -21.43 | 10.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -1.1 | -246.67 | -8.91 | -1.71 | -1415.38 | -22.14 | -2.53 | -1588.24 | -22.22 | -2.32 | -2033.33 | -11.54 | -0.21 | -625.0 | 0 | 0.00 | -100.0 | 0 | -0.35 | -1850.0 | -9.37 | -0.09 | 0 | 10.0 | -0.51 | -200.0 | -178.46 | 669 | 0.0 | 4.69 | 2.1 | -57.06 | -11.39 |
| 23Q3 (19) | 38.37 | -4.81 | -30.6 | 33.97 | -5.09 | -25.73 | 4.36 | -0.46 | -14.68 | 0.01 | -80.0 | 0 | 0.65 | -7.14 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | -22.22 | -0.01 | -100.51 | 75.0 | 0 | 0 | 0 | 0.75 | -40.48 | -61.34 | 0.13 | -95.13 | -92.49 | 0.17 | -93.95 | -97.24 | 0.12 | -95.57 | -98.06 | 0.04 | -60.0 | 500.0 | 26.32 | 645.61 | 0 | 0.02 | -95.12 | -97.89 | -0.00 | -100.0 | -100.0 | -0.17 | 10.53 | -117.17 | 669 | 0.0 | 3.4 | 4.89 | -33.74 | -53.25 |
| 23Q2 (18) | 40.31 | 16.4 | -6.82 | 35.79 | 6.01 | -2.85 | 4.38 | 6.83 | 4.29 | 0.05 | 400.0 | 0 | 0.7 | -1.41 | 16.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | -66.67 | 1.97 | 19800.0 | 6666.67 | 0 | 0 | 0 | 1.26 | 566.67 | 90.91 | 2.67 | 504.55 | 551.22 | 2.81 | 172.24 | 6.84 | 2.71 | 168.43 | 8.4 | 0.1 | 66.67 | -16.67 | 3.53 | 0 | -23.43 | 0.41 | 169.49 | 2.5 | 0.01 | 102.04 | -96.77 | -0.19 | 67.8 | -2000.0 | 669 | 0.0 | 8.08 | 7.38 | 1071.43 | 3.65 |
| 23Q1 (17) | 34.63 | -11.82 | -4.89 | 33.76 | -3.18 | -3.4 | 4.1 | -19.13 | -6.18 | 0.01 | -66.67 | 0 | 0.71 | 5.97 | 24.56 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.16 | 60.0 | 6.67 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.27 | 73.27 | -143.55 | -0.66 | 52.86 | -220.0 | -3.89 | -87.92 | -64.83 | -3.96 | -90.38 | -60.98 | 0.06 | 0 | -40.0 | 0.00 | 0 | 0 | -0.59 | -84.37 | -47.5 | -0.49 | -390.0 | -8.89 | -0.59 | -190.77 | -47.5 | 669 | 4.69 | 8.08 | 0.63 | -73.42 | -68.97 |
| 22Q4 (16) | 39.27 | -28.97 | -1.36 | 34.87 | -23.76 | -12.03 | 5.07 | -0.78 | 4.54 | 0.03 | 0 | 0 | 0.67 | 3.08 | 28.85 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 20.0 | 0.1 | -44.44 | -50.0 | -0.01 | 75.0 | 75.0 | 0 | 0 | 0 | -1.01 | -152.06 | -2120.0 | -1.4 | -180.92 | -600.0 | -2.07 | -133.6 | 52.95 | -2.08 | -133.71 | 31.58 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.32 | -133.68 | 34.69 | -0.10 | -115.15 | 80.0 | 0.65 | -34.34 | 266.67 | 639 | -1.24 | 3.23 | 2.37 | -77.34 | 1581.25 |
| 22Q3 (15) | 55.29 | 27.81 | 70.18 | 45.74 | 24.16 | 31.85 | 5.11 | 21.67 | 27.43 | 0 | 0 | -100.0 | 0.65 | 8.33 | 30.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | 100.0 | -0.04 | -33.33 | -300.0 | 0 | 0 | 0 | 1.94 | 193.94 | 1193.33 | 1.73 | 321.95 | 4225.0 | 6.16 | 134.22 | 200.0 | 6.17 | 146.8 | 200.33 | -0.01 | -108.33 | 0 | 0.00 | -100.0 | 0 | 0.95 | 137.5 | 195.96 | 0.66 | 112.9 | 170.97 | 0.99 | 9800.0 | 890.0 | 647 | 4.52 | 4.52 | 10.46 | 46.91 | 582.03 |
| 22Q2 (14) | 43.26 | 18.81 | 51.26 | 36.84 | 5.41 | 23.75 | 4.2 | -3.89 | 6.06 | 0 | 0 | 0 | 0.6 | 5.26 | 25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 40.0 | 40.0 | -0.03 | 0 | 0 | 0 | 0 | -100.0 | 0.66 | 6.45 | 607.69 | 0.41 | -25.45 | 41.38 | 2.63 | 211.44 | 154.34 | 2.5 | 201.63 | 150.61 | 0.12 | 20.0 | 20.0 | 4.61 | 0 | 0 | 0.40 | 200.0 | 150.0 | 0.31 | 168.89 | 139.74 | 0.01 | 102.5 | -99.08 | 619 | 0.0 | 0.0 | 7.12 | 250.74 | 778.1 |
| 22Q1 (13) | 36.41 | -8.54 | 6.71 | 34.95 | -11.83 | 5.02 | 4.37 | -9.9 | -8.77 | 0 | 0 | -100.0 | 0.57 | 9.62 | 7.55 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.15 | -25.0 | -11.76 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.62 | 1140.0 | 395.24 | 0.55 | 96.43 | -97.29 | -2.36 | 46.36 | -114.47 | -2.46 | 19.08 | -121.01 | 0.1 | 107.35 | -97.83 | 0.00 | 0 | -100.0 | -0.40 | 18.37 | -121.16 | -0.45 | 10.0 | 64.84 | -0.40 | -2.56 | -121.16 | 619 | 0.0 | 0.0 | 2.03 | 1368.75 | -89.8 |
| 21Q4 (12) | 39.81 | 22.53 | -14.97 | 39.64 | 14.27 | -15.24 | 4.85 | 20.95 | -31.11 | 0 | -100.0 | -100.0 | 0.52 | 4.0 | 20.93 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 66.67 | 0.2 | 122.22 | 25.0 | -0.04 | -300.0 | 98.14 | 0 | 0 | 0 | 0.05 | -66.67 | 113.16 | 0.28 | 600.0 | -88.8 | -4.4 | 28.57 | 2.0 | -3.04 | 50.57 | 11.63 | -1.36 | 0 | -30.77 | 0.00 | 0 | 0 | -0.49 | 50.51 | 12.5 | -0.50 | 46.24 | 43.82 | -0.39 | -490.0 | 83.19 | 619 | 0.0 | 0.0 | -0.16 | 92.63 | 75.38 |
| 21Q3 (11) | 32.49 | 13.6 | -15.01 | 34.69 | 16.53 | -12.24 | 4.01 | 1.26 | -8.86 | 0.01 | 0 | 0.0 | 0.5 | 4.17 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | -40.0 | -68.97 | -0.01 | 0 | 99.32 | 0 | -100.0 | 0 | 0.15 | 215.38 | 215.38 | 0.04 | -86.21 | -96.67 | -6.16 | -27.27 | -36.89 | -6.15 | -24.49 | -47.48 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.99 | -23.75 | -47.76 | -0.93 | -19.23 | -16.25 | 0.10 | -90.83 | 105.68 | 619 | 0.0 | 0.0 | -2.17 | -106.67 | -267.8 |
| 21Q2 (10) | 28.6 | -16.18 | 27.11 | 29.77 | -10.55 | 13.11 | 3.96 | -17.33 | -41.68 | 0 | -100.0 | -100.0 | 0.48 | -9.43 | 2.13 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | 66.67 | 0 | 100.0 | 100.0 | 0.08 | 0 | 0 | -0.13 | 38.1 | 63.89 | 0.29 | -98.57 | -91.74 | -4.84 | -129.68 | 31.93 | -4.94 | -142.19 | 28.2 | 0.1 | -97.83 | 145.45 | 0.00 | -100.0 | 0 | -0.80 | -142.33 | 27.93 | -0.78 | 39.06 | 49.68 | 1.09 | -42.33 | 200.0 | 619 | 0.0 | 0.0 | -1.05 | -105.28 | 61.54 |
| 21Q1 (9) | 34.12 | -27.13 | -6.06 | 33.28 | -28.84 | 6.39 | 4.79 | -31.96 | -1.03 | 0.01 | 0.0 | -50.0 | 0.53 | 23.26 | 17.78 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.17 | 6.25 | 142.86 | -0.01 | 99.53 | 98.11 | 0 | 0 | 100.0 | -0.21 | 44.74 | -172.41 | 20.26 | 710.4 | 33666.67 | 16.31 | 463.25 | 6173.08 | 11.71 | 440.41 | 8907.69 | 4.6 | 542.31 | 3438.46 | 28.20 | 0 | -41.53 | 1.89 | 437.5 | 9350.0 | -1.28 | -43.82 | -12900.0 | 1.89 | 181.47 | 9350.0 | 619 | 0.0 | 0.0 | 19.9 | 3161.54 | 315.45 |
| 20Q4 (8) | 46.82 | 22.47 | -18.5 | 46.77 | 18.32 | 10.8 | 7.04 | 60.0 | -21.43 | 0.01 | 0.0 | -66.67 | 0.43 | -14.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.0 | 0.16 | -44.83 | 128.57 | -2.15 | -46.26 | -726.92 | 0 | 0 | 0 | -0.38 | -192.31 | 71.85 | 2.5 | 108.33 | 276.06 | -4.49 | 0.22 | -192.39 | -3.44 | 17.51 | -196.36 | -1.04 | -205.88 | -180.62 | 0.00 | 0 | -100.0 | -0.56 | 16.42 | -196.55 | -0.89 | -11.25 | -218.67 | -2.32 | -31.82 | -182.86 | 619 | 0.0 | 0.0 | -0.65 | -10.17 | -106.81 |
| 20Q3 (7) | 38.23 | 69.91 | -38.38 | 39.53 | 50.19 | -14.7 | 4.4 | -35.2 | -39.89 | 0.01 | -50.0 | -66.67 | 0.5 | 6.38 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | 0 | 75.0 | 0.29 | 222.22 | 81.25 | -1.47 | -226.67 | -14600.0 | 0 | 0 | 0 | -0.13 | 63.89 | -360.0 | 1.2 | -65.81 | 192.68 | -4.5 | 36.71 | -151.25 | -4.17 | 39.39 | -162.24 | -0.34 | -54.55 | -116.19 | 0.00 | 0 | -100.0 | -0.67 | 39.64 | -162.04 | -0.80 | 48.39 | -185.11 | -1.76 | -61.47 | -178.92 | 619 | 0.0 | 0.0 | -0.59 | 78.39 | -104.4 |
| 20Q2 (6) | 22.5 | -38.05 | -60.09 | 26.32 | -15.86 | -40.69 | 6.79 | 40.29 | 29.58 | 0.02 | 0.0 | -33.33 | 0.47 | 4.44 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | -30.77 | -0.45 | 15.09 | -125.0 | 0 | 100.0 | 0 | -0.36 | -224.14 | -244.0 | 3.51 | 5750.0 | 1400.0 | -7.11 | -2834.62 | -209.38 | -6.88 | -5392.31 | -236.51 | -0.22 | -269.23 | -115.17 | 0.00 | -100.0 | -100.0 | -1.11 | -5650.0 | -237.04 | -1.55 | -15600.0 | -296.2 | -1.09 | -5550.0 | -195.61 | 619 | 0.0 | 0.0 | -2.73 | -156.99 | -124.44 |
| 20Q1 (5) | 36.32 | -36.78 | -24.83 | 31.28 | -25.89 | -23.22 | 4.84 | -45.98 | 2.76 | 0.02 | -33.33 | 0.0 | 0.45 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0.0 | -65.0 | -0.53 | -103.85 | -341.67 | -0.25 | 0 | 0 | 0.29 | 121.48 | 0 | 0.06 | 104.23 | 124.0 | 0.26 | -94.65 | -90.08 | 0.13 | -96.36 | -93.63 | 0.13 | -89.92 | -78.69 | 48.23 | 82.07 | 106.91 | 0.02 | -96.55 | -93.94 | 0.01 | -98.67 | -97.06 | 0.02 | -99.29 | -93.94 | 619 | 0.0 | 0.0 | 4.79 | -49.79 | -33.29 |
| 19Q4 (4) | 57.45 | -7.4 | 0.0 | 42.21 | -8.91 | 0.0 | 8.96 | 22.4 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.07 | -56.25 | 0.0 | -0.26 | -2500.0 | 0.0 | 0 | 0 | 0.0 | -1.35 | -2800.0 | 0.0 | -1.42 | -446.34 | 0.0 | 4.86 | -44.65 | 0.0 | 3.57 | -46.72 | 0.0 | 1.29 | -38.57 | 0.0 | 26.49 | 10.88 | 0.0 | 0.58 | -46.3 | 0.0 | 0.75 | -20.21 | 0.0 | 2.80 | 25.56 | 0.0 | 619 | 0.0 | 0.0 | 9.54 | -28.81 | 0.0 |
| 19Q3 (3) | 62.04 | 10.04 | 0.0 | 46.34 | 4.42 | 0.0 | 7.32 | 39.69 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.16 | 23.08 | 0.0 | -0.01 | 95.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -80.0 | 0.0 | 0.41 | 251.85 | 0.0 | 8.78 | 35.08 | 0.0 | 6.7 | 32.94 | 0.0 | 2.1 | 44.83 | 0.0 | 23.89 | 6.7 | 0.0 | 1.08 | 33.33 | 0.0 | 0.94 | 18.99 | 0.0 | 2.23 | 95.61 | 0.0 | 619 | 0.0 | 0.0 | 13.4 | 19.96 | 0.0 |
| 19Q2 (2) | 56.38 | 16.68 | 0.0 | 44.38 | 8.93 | 0.0 | 5.24 | 11.25 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -35.0 | 0.0 | -0.2 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.25 | 0 | 0.0 | -0.27 | -8.0 | 0.0 | 6.5 | 148.09 | 0.0 | 5.04 | 147.06 | 0.0 | 1.45 | 137.7 | 0.0 | 22.39 | -3.95 | 0.0 | 0.81 | 145.45 | 0.0 | 0.79 | 132.35 | 0.0 | 1.14 | 245.45 | 0.0 | 619 | 0.0 | 0.0 | 11.17 | 55.57 | 0.0 |
| 19Q1 (1) | 48.32 | 0.0 | 0.0 | 40.74 | 0.0 | 0.0 | 4.71 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 23.31 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 619 | 0.0 | 0.0 | 7.18 | 0.0 | 0.0 |
