資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.6616.420.1323.6518.12-24.9400149.61-14.14-3.44040.35-7.1826.978.123.48-13.689.13-12.2140.21-6.291.23-10.8766.940.03.4813.3600-1.7201.76-75.56-0.820-2.5400.000
2022 (9)7.4421.5716.285.7824.14117.6700174.2429.054.13043.475.7124.95-18.0827.214.3810.4-0.6742.91-31.171.3822.1266.948.073.070.0004.1407.2134.532.7371.76.87332.080.000
2021 (8)6.12-42.5415.3967.2811.09-22.9300135.02-6.15-2.42041.122.5730.459.2923.7821.4510.475.1262.3411.21.134.6361.940.03.070.000003.07-43.671.5978.651.593.920.000
2020 (7)10.65-13.99.2-36.5114.3910.8600143.87-35.82-14.36040.09-23.4527.8719.2819.58-14.29.96-2.1656.0639.211.08200.061.940.03.07130.831.7410.830.64-97.075.45-77.940.8901.53-92.350.000
2019 (6)12.3718.1514.49-6.712.98-3.2100224.1814.7317.35164.0852.377.623.36-6.2122.825.8910.18-4.540.27-7.210.36-5.2661.940.01.3398.511.57021.81130.3124.71143.69-1.82019.99153.040.00-30.14
2018 (5)10.4766.9915.5333.1913.4128.8200195.47.776.57-2.5248.67-10.624.91-17.0521.551.710.66-4.9143.4-13.680.38061.943.060.670009.4740.510.1450.45-1.5707.917.040.00-42.71
2017 (4)6.27-8.611.6619.110.41-19.7400181.3143.336.74054.4423.8130.03-13.6221.1957.911.214.0950.287.280060.18.0900006.7406.7400.01-94.746.7500.00-41.95
2016 (3)6.86-20.69.79-35.6812.9721.7800126.5-8.26-6.99043.97-1.4834.767.3913.4222.7810.771.846.8771.370055.60.01.7644.2600-4.930-3.1700.19-93.6-4.7400.01-5.72
2015 (2)8.64-30.3815.2241.7110.6556.1600137.89-0.635.466.6444.630.3632.370.9910.9310.6310.583.4227.35-15.480055.6-1.821.2267.12006.4918.437.7123.952.97-25.389.460.00.01-19.45
2014 (1)12.417.1710.749.376.82-42.9300138.764.55.12105.6244.4728.0432.0522.539.88-1.5910.23-0.5832.369.140056.63-0.490.73-7.59005.4806.22752.053.9824.769.46202.240.01-4.93
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.6651.416.420.13-18.223.6518.1247.32-24.9400036.29-5.42-7.59-2.32-2033.33-11.5440.35-9.85-7.1826.97-8.068.123.48-1.88-13.689.13-5.97-12.2140.21-7.5-6.291.23-3.91-10.8766.940.00.03.480.013.36000-1.72-386.67-141.551.76-56.86-75.56-0.82-197.62-130.04-2.54-276.39-136.970.0000
23Q3 (19)5.72-27.32-17.724.617.5115.4912.3-5.17-41.7300038.37-4.81-30.60.12-95.57-98.0644.762.15-23.2929.3413.47-12.1323.932.22-11.69.71-1.12-8.5743.47-5.93-9.811.28-3.03-11.1166.940.00.03.480.013.360000.625.0-90.344.083.03-56.030.84354.55-81.91.44860.0-86.730.0000
23Q2 (18)7.87-4.956.3522.89-14.65-13.3312.97-41.68-34.8600040.3116.4-6.822.71168.438.443.8210.99-1.9525.8512.92-12.0923.41-9.26-21.579.82-3.54-3.5446.2113.29-11.01.32-4.35-11.4166.940.08.073.4813.3613.360000.48166.67860.03.9621.8527.33-0.33-123.4-120.750.15-90.57-90.850.0000
23Q1 (17)8.2811.293.3726.8264.7417.7922.24-7.8748.0700034.63-11.82-4.89-3.96-90.38-60.9839.48-9.18-1.9422.89-8.24-21.9225.8-5.15-4.6610.18-2.12-4.0540.79-4.94-31.941.380.025.4566.940.08.073.070.00.00000.18-95.65107.323.25-54.86432.791.41-48.35-52.531.59-76.86211.760.0000
22Q4 (16)7.447.0521.5716.28-23.65.7824.1414.35117.6700039.27-28.97-1.36-2.08-133.7131.5843.47-25.55.7124.95-25.27-18.0827.20.4814.3810.4-2.07-0.6742.91-10.98-31.171.38-4.1722.1266.940.08.073.070.00.00004.14-33.3307.2-22.41134.532.73-41.1671.76.87-36.68332.080.0000
22Q3 (15)6.95-6.0816.8121.31-19.316.521.116.0364.5400055.2927.8170.186.17146.8200.3358.3530.5779.7633.3913.5346.0827.07-9.315.8210.624.325.1548.2-7.16-9.011.44-3.3623.0866.948.078.073.070.00.00006.2112320.0103.619.28198.3951.884.64191.822993.3310.85561.59239.060.0000
22Q2 (14)7.4-7.6215.6226.4115.99108.6119.9132.5649.0300043.2618.8151.262.5201.63150.6144.6911.062.5129.410.358.0229.8510.3117.7510.18-4.051.851.92-13.37-0.691.4935.4536.761.940.00.03.070.00.000-100.00.05102.03-99.333.11409.84-74.651.59-46.4665.621.64221.57-80.520.0000
22Q1 (13)8.0130.88-59.1122.7747.9568.7915.0235.4428.9300036.41-8.546.71-2.4619.08-121.0140.26-2.0922.329.32-3.7226.1827.0613.7922.1710.611.345.3659.93-3.870.61.1-2.653.7761.940.00.03.070.00.000-100.0-2.460-119.870.61-80.13-96.452.9786.79121.640.51-67.92-96.280.0000
21Q4 (12)6.122.86-42.5415.39-23.0967.2811.09-13.56-22.9300039.8122.53-14.97-3.0450.5711.6341.1226.682.5730.4533.269.2923.78-7.0421.4510.473.665.1262.3417.6911.21.13-3.424.6361.940.00.03.070.00.000-100.00-100.0-100.03.07-49.75-43.671.59960.078.651.59-50.313.920.0000
21Q3 (11)5.95-7.03-19.3820.0158.0675.8312.83-3.9784.600032.4913.6-15.01-6.15-24.49-47.4832.4618.04-8.7222.8522.81-0.725.580.917.9310.11.00.552.971.32-11.981.177.346.3661.940.00.03.070.00.00-100.0-100.03.05-59.12-25.436.11-50.2-31.350.15-84.38-57.143.2-62.0-27.930.0000
21Q2 (10)6.4-67.33-30.2112.66-6.1558.2513.3614.68131.9400028.6-16.1827.11-4.94-142.1928.227.5-16.4617.8218.61-19.9142.1725.3514.45-6.3910.0-0.70.152.28-12.24-6.141.092.83-1.861.940.00.03.070.00.01.740.00.07.46-39.74-9.1412.27-28.62-5.760.96-28.36740.08.42-38.634.470.0000
21Q1 (9)19.5983.9450.3513.4946.63-6.7111.65-19.04-15.1500034.12-27.13-6.0611.71440.418907.6932.92-17.88-13.0523.24-16.6130.2322.1513.13-16.0710.071.11.9259.576.2627.51.06-1.85-1.8561.940.00.03.070.0130.831.740.010.8312.381834.38-43.5717.19215.41-30.81.3450.56137.4313.72796.73-25.270.0000
20Q4 (8)10.6544.31-13.99.2-19.16-36.6414.39107.0510.8600046.8222.47-18.5-3.4417.51-196.3640.0912.74-23.4527.8721.0719.2919.58-17.38-14.29.96-0.9-2.1656.06-6.8539.211.08-1.82200.061.940.00.03.070.0130.831.740.010.830.64-84.35-97.075.45-38.76-77.940.89154.29148.91.53-65.54-92.350.000-100.0
20Q3 (7)7.38-19.52-40.5811.3842.25-35.086.9520.66-40.4500038.2369.91-38.38-4.1739.39-162.2435.5652.36-38.4323.0275.84023.7-12.4813.2310.050.6-1.3760.188.0471.551.1-0.9197.361.940.00.03.070.0130.831.740.010.834.09-50.18-77.898.9-31.64-58.410.35333.33115.564.44-44.91-72.680.000-100.0
20Q2 (6)9.17-29.62-39.998.0-44.67-54.215.76-58.05-53.9900022.5-38.05-60.09-6.88-5392.31-236.5123.34-38.35-54.7313.09-26.64027.082.6134.869.991.11-3.7655.719.2246.541.112.78192.1161.940.00.03.07130.83130.831.7410.8310.838.21-62.58-30.4213.02-47.58-11.49-0.1595.8188.18.06-56.1-23.530.000-100.0
20Q1 (5)13.035.3439.3614.46-0.41-18.0713.735.781.2500036.32-36.78-24.830.13-96.36-93.6337.86-27.71-21.0317.84-23.62026.3915.6420.399.88-2.95-8.2646.7216.027.751.08200.0184.2161.940.00.01.330.098.511.570.0021.940.691.4524.840.53104.61-3.58-96.7-390.4118.36-8.1571.110.00-100.0-100.0
19Q4 (4)12.37-0.40.014.52-17.170.012.9811.230.0000.057.45-7.40.03.57-46.720.052.37-9.330.023.3600.022.829.030.010.18-0.10.040.2714.790.00.36-2.70.061.940.00.01.330.00.01.570.00.021.8117.890.024.7115.470.0-1.8219.110.019.9923.020.00.00-7.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。