損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.7-24.584.79-34.562.842.160.34277.780.0833.33000.2215.790.04100.0000.0900.03-25.00.03-72.730.86100.00.9270.370.7233.330.212000.022.352228.120.3332.0-0.0600.0002220.01.5841.07
2022 (9)10.21-25.267.32-28.522.78-4.470.09200.00.0620.0000.1935.710.020.000000.0400.1100.4334.380.54-34.940.545.880.01-96.880.96-97.520.258.70.05-44.440.000222-0.451.12-24.32
2021 (8)13.66-17.3610.24-10.022.91-17.80.03-66.670.0525.0000.1427.270.02-50.0000000-0.100.3239.130.83-55.140.51-65.070.32-15.7938.7589.490.23-64.060.09-83.640.000223-2.191.48-43.3
2020 (7)16.532.9911.38-1.043.54-11.940.09-43.750.04-69.23000.11-47.620.04000-0.1000-0.3200.23-81.151.855.711.46-3.310.3880.9520.4574.490.640.00.55323.080.000228-2.982.61-2.61
2019 (6)16.05-20.5411.5-26.84.02-17.960.166.670.130.0000.21-30.000001.700.0350.0-0.1701.22-24.691.7545.831.5158.950.21-16.011.72-43.920.6460.00.1300.000235-0.422.6848.07
2018 (5)20.2-13.3415.71-14.154.9-12.660.1536.360.138.33000.315.38000.7760.42-0.0400.02-99.330.04-20.01.6251.41.2155.320.9597.920.25400.020.9099.810.40110.53-0.3000.000236-6.351.8144.8
2017 (4)23.31-36.1418.3-38.185.61-34.310.1137.50.129.09000.260000.480003.0934.480.0501.0700.4700.4800.05-86.8410.4600.190-0.2700.000252-8.031.250
2016 (3)36.5-36.9829.6-36.118.54-22.150.08-33.330.110.0000000000.03-50.00.2938.1-0.080-1.130-2.760-3.000.38-36.670.000-1.090-0.8400.000274-7.74-1.750
2015 (2)57.92-23.7846.33-25.1810.97-14.90.12-33.330.110.0000000000.06-92.770.212000.00.3200.8981.631.5-9.640.94-24.80.653.8539.7668.620.32-23.810.02-94.120.000297-0.342.74-6.16
2014 (1)75.99-12.9661.92-13.712.89-13.20.185.880.110000000000.8300.01-92.86-0.0300.494800.01.66137.141.253025.00.398.3323.58-54.280.424100.00.343300.00.0002983.112.9232.73
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.97-11.6617.261.30.04.840.788.3320.00.10.0100.00.020.00.00000.05-16.670.00.01-66.67000000000100.0-0.05-171.43-400.00.13-31.5830.00.02-94.87118.18-0.05-116.1344.440.07-12.5450.00.00-100.00-0.02-114.2950.0-0.08-260.011.110.33-5.7132.02220.00.00.19-66.07533.33
23Q3 (19)2.2327.43-27.361.315.04-43.970.7212.5-1.370.111.11233.330.020.0100.00000.0620.00.00.03050.00000000-100.0-100.00.07250.0133.330.19-38.71-24.00.3934.4839.290.3110.71-20.510.08700.0180.020.96535.1500.147.69-17.650.05600.0-16.670.3566.6720.692220.00.00.5621.7430.23
23Q2 (18)1.750.0-33.461.137.62-33.530.64-8.57-12.330.0950.0800.00.020.0100.00000.050.025.00000000-100.000.03000.02300.0-33.330.3134.78675.00.2931.8220.830.2847.3764.710.01-75.0-85.713.30-82.32-88.790.1362.562.5-0.0150.0-116.670.21162.590.912220.00.00.4624.3217.95
23Q1 (17)1.754.17-38.161.05-15.32-49.280.77.694.480.0620.000.020.0100.00000.050.066.670000000.09000100.0-100.0-0.010.0-116.670.23130.0475.00.22300.069.230.19311.11137.50.04300.0-20.018.660-55.60.08300.0100.0-0.0277.78-200.00.08-68.0100.02220.00.00.371133.3337.04
22Q4 (16)1.68-45.28-53.461.24-46.55-53.380.65-10.96-24.420.0566.6700.02100.0100.00000.05-16.6766.670-100.00000000-0.01-200.00.0-0.01-133.3350.00.1-60.0-52.38-0.11-139.29-135.48-0.09-123.08-169.23-0.0280.0-111.760.000-100.0-0.04-123.53-166.67-0.09-250.0-125.00.25-13.798.72220.0-0.450.03-93.02-93.33
22Q3 (15)3.0716.73-8.92.3236.47-0.430.730.04.290.03200.000.010.00.00000.0650.0100.00.0200.00000000.01000.030.0400.00.25525.000.2816.67-17.650.39129.4156.0-0.1-242.86-211.110.00-100.0-100.00.17112.554.550.060.0-45.450.29163.6470.592220.00.00.4310.26-15.69
22Q2 (14)2.63-7.0711.441.7-17.87-21.30.738.968.960.0100.00.010.00.00000.0433.3333.330000000000-100.000.03-50.0142.860.040.00.00.2484.62155.810.17112.5144.740.0740.0275.029.44-29.9500.08100.0147.060.06200.0131.580.11175.0120.02220.0-0.890.3944.44244.44
22Q1 (13)2.83-21.61-34.492.07-22.18-33.010.67-22.09-1.4700-100.00.010.00.00000.030.0-25.00000000000.04500.0300.00.06400.000.04-80.95-33.330.13-58.06-78.690.08-38.46-84.00.05-70.59-50.042.03-24.81149.290.04-33.33-81.820.02150.0-90.00.04-82.61-81.82222-0.45-1.330.27-40.0-65.82
21Q4 (12)3.617.12-23.522.6614.16-22.220.8622.86-8.5100-100.00.010.00.00000.030.00.00-100.0000000100.0-0.0100-0.02-100.086.670.21061.540.31-8.82-35.420.13-48.0-61.760.1788.8921.4355.90113.8594.30.06-45.45-60.0-0.04-136.36-144.440.2335.29-64.062230.45-2.190.45-11.76-31.82
21Q3 (11)3.3742.8-35.932.337.87-33.990.74.48-17.650-100.0-100.00.010.00.00000.030.00.00.020-50.0000000000-0.0185.7187.50-100.0100.00.34179.07-60.920.25165.79-66.220.09325.0-25.026.14085.920.11164.71-66.670.11157.89-67.650.17240.0-65.31222-0.89-1.330.51288.89-51.43
21Q2 (10)2.36-45.37-26.482.16-30.12.370.67-1.47-17.280.010.000.010.00.00000.03-25.000000000000-100.00-0.07000.04-33.33100.0-0.43-170.49-243.33-0.38-176.0-280.95-0.04-140.0-144.440.00-100.0-100.0-0.17-177.27-288.89-0.19-195.0-311.110.05-77.27-68.75224-0.44-2.18-0.27-134.18-154.0
21Q1 (9)4.32-8.4728.963.09-9.6533.770.68-27.66-26.880.010.0-75.00.010.00.00000.0433.33100.000000-100.00100.000.01000100.0100.00.06-53.85-33.330.6127.08205.00.547.06194.120.1-28.57233.3316.86-41.418.150.2246.67214.290.20122.22400.00.22-65.62214.29225-1.32-3.850.7919.7102.56
20Q4 (8)4.72-10.279.263.42-3.129.970.9410.59-6.00.010.000.010.000000.030.000-100.00000-0.100000-0.15-87.500.131400.0-86.60.48-44.83-59.320.34-54.05-71.90.1416.67450.028.77104.6200.15-54.55-71.150.09-73.53-18.180.6430.61-1.542281.33-2.980.66-37.14-53.52
20Q3 (7)5.2663.8616.373.5367.37.620.854.94-21.30.010-75.00.010.000000.030-66.670.040000100.000-100.000-100.0-0.0800.0-0.01-150.0-110.00.87190.0234.620.74252.38572.730.1233.33-7.6914.06-52.5-72.380.33266.67560.00.34277.7800.49206.25276.92225-1.75-4.261.05110.0118.75
20Q2 (6)3.21-4.18-13.242.11-8.66-18.850.81-12.9-19.80-100.0-100.00.010.000000-100.0-100.00000-100.0-100.00000000100.0100.00.02-77.78-80.00.350.050.00.2123.5375.00.09200.012.529.60107.43-23.080.0928.5780.00.09125.0800.00.16128.57100.0229-2.14-2.550.528.2116.28
20Q1 (5)3.35-22.45-4.562.31-25.72-8.330.93-7.01.090.0400.00.01000000.020-60.00000.110266.67000000-0.010-120.00.09-90.7280.00.2-83.0581.820.17-85.95142.860.03175.0-25.014.270-58.70.07-86.54133.330.04-63.64300.00.07-89.23133.33234-0.43-0.430.39-72.5411.43
19Q4 (4)4.32-4.420.03.11-5.180.01.0-7.410.00-100.00.0000.0000.00-100.00.0000.00100.00.00-100.00.00-100.00.00100.00.00.97870.00.01.18353.850.01.211000.00.0-0.04-130.770.00.00-100.00.00.52940.00.00.1100.00.65400.00.02350.00.01.42195.830.0
19Q3 (3)4.5222.160.03.2826.150.01.086.930.00.040.00.0000.0000.00.0950.00.0000.0-0.25-213.640.00.1300.00.0200.0-0.08-700.00.00.10.00.00.2630.00.00.11-8.330.00.1362.50.050.9032.280.00.050.00.00.00-100.00.00.1362.50.02350.00.00.4811.630.0
19Q2 (2)3.75.410.02.63.170.01.019.780.00.040.00.0000.0000.00.0620.00.0000.00.22633.330.0000.0000.0-0.01-120.00.00.1100.00.00.281.820.00.1271.430.00.08100.00.038.4811.370.00.0566.670.00.010.00.00.08166.670.02350.00.00.4322.860.0
19Q1 (1)3.510.00.02.520.00.00.920.00.00.040.00.000.00.000.00.00.050.00.000.00.00.030.00.000.00.000.00.00.050.00.00.050.00.00.110.00.00.070.00.00.040.00.034.550.00.00.030.00.00.010.00.00.030.00.02350.00.00.350.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。