損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.65-3.6716.895.53-3.1510.61.6216.5524.620.06100.050.00.010.00.00-100.0-100.00000000.09350.0200.00-100.0-100.0000-0.03-127.2725.00.2600.033.331.7-7.136.01.46-5.8140.380.24-17.244.3514.32-9.02-22.342.42-6.239.882.10-20.7541.898.8637.58-14.15600.00.02.48-5.3419.23
23Q3 (19)8.9812.964.425.712.15-2.731.390.0-0.710.03-25.0-25.00.010.00.00.010.00.00000000.02-66.67-60.00.010-50.00000.11-15.38-82.81-0.04-117.39-105.561.8353.78-10.731.5514.81-7.740.29281.25-25.6415.740-17.462.5815.18-7.192.6541.7165.626.4466.84-25.12600.00.02.6230.35-9.03
23Q2 (18)7.951.92-6.585.59-0.710.721.3916.81-12.030.04-20.033.330.010.00.00.010.00.00000000.06200.0200.00-100.000000.13285.71-85.060.230-72.941.1920.2-46.641.3539.18-20.59-0.16-500.0-128.570.00-100.0-100.02.2438.27-20.281.8715.4331.693.86138.27-33.56600.00.02.0110.44-34.1
23Q1 (17)7.85.41-13.245.6312.6-6.941.19-8.46-8.460.0525.066.670.010.00.00.010.00.00000000.02-33.330.00.010.00.0000-0.07-75.0-117.950-100.0-100.00.99-20.8-55.410.97-6.73-46.410.04-82.61-90.914.48-75.7-77.191.62-6.36-46.01.629.46-20.21.62-84.3-46.0600.00.01.82-12.5-39.93
22Q4 (16)7.4-13.955.875.0-14.825.491.3-7.147.440.040.00.00.010.00.00.010.00.00000000.03-40.0-40.00.01-50.00000-0.04-106.2555.560.15-79.1725.01.25-39.026.841.04-38.1-7.960.23-41.03283.3318.44-3.3240.851.73-37.77-7.491.48-7.5-11.910.3220.014.54600.00.02.08-27.786.67
22Q3 (15)8.61.06-0.925.875.779.111.4-11.396.870.0433.3333.330.010.00.00.010.0-50.00000000.05150.066.670.02000000.64-26.443100.00.72-15.29500.02.05-8.07-3.31.68-1.184.350.39-30.36-27.7819.07-23.44-24.652.78-1.074.121.6012.68-35.488.6048.0220.45600.00.02.88-5.570.35
22Q2 (14)8.51-5.34-3.195.55-8.260.361.5821.5422.480.030.0-25.00.010.00.00.010.0-50.00000000.020.0-33.330-100.0-100.00000.87123.08434.620.8544.07393.12.230.4532.741.7-6.0821.430.5627.2775.024.9126.8332.152.81-6.3320.61.42-30.05-49.655.8193.6729.98600.00.03.050.6626.03
22Q1 (13)8.9928.6114.236.0527.6416.571.37.448.330.03-25.050.00.010.00.00.010.0-50.00000000.02-60.00.00.010-50.00000.39533.333800.00.59391.67742.862.2289.7442.311.8160.1840.310.44633.3346.6719.64263.031.083.0060.4340.192.0320.830.03.00-66.740.19600.00.03.0355.3832.89
21Q4 (12)6.99-19.47-6.684.74-11.9-4.241.21-7.639.010.0433.3333.330.010.00.00.01-50.0-50.00000000.0566.67-50.0000000-0.09-550.052.630.120.0300.01.17-44.81-14.61.13-29.810.00.06-88.89-79.315.41-78.63-74.081.87-29.960.01.68-32.26-15.159.0126.1944.62600.00.01.95-32.06-6.7
21Q3 (11)8.68-1.2525.075.38-2.7113.261.311.5523.580.03-25.050.00.010.00.00.020.0-33.330000000.030.000-100.000000.02107.69125.00.12141.38-53.852.1226.1953.621.6115.033.060.5468.75157.1425.3134.2767.842.6714.5932.842.48-12.0656.967.1459.7363.76600.00.02.8718.636.67
21Q2 (10)8.7911.6964.35.536.5552.761.297.520.560.04100.000.010.00.00.020.00.00000000.0350.000.01-50.00000-0.26-2700.00-0.29-514.29-314.291.687.69184.751.48.53118.750.326.67018.85-2.9902.338.88119.812.8238.92138.984.47108.8890.21600.00.02.426.1490.55
21Q1 (9)7.875.0740.295.194.8535.511.28.1127.660.02-33.3300.010.00.00.020.00.00000000.02-80.000.02000000.01105.2600.07216.67-36.361.5613.8764.211.2914.1667.530.33.4542.8619.43-6.9-13.492.1414.4465.892.032.5384.552.14-65.6565.89600.00.02.289.0942.5
20Q4 (8)7.497.9320.224.954.2115.651.114.72-9.020.0350.0-25.00.010.000.02-33.3300000000.10150.000-100.0000-0.19-137.5-58.33-0.06-123.08-50.01.37-0.7298.551.13-6.6194.830.2938.193.3320.8738.4-1.61.87-6.9794.791.9825.3292.236.2342.8922.88600.00.02.09-0.4857.14
20Q3 (7)6.9429.7225.54.7531.2224.021.06-0.93-8.620.020-33.330.010.000.0350.0000000000-100.0000000-0.080-260.00.26471.434.01.38133.974.681.2189.0655.130.210600.015.080271.432.0189.6254.621.5833.979.554.3685.536.08600.00.02.165.3544.83
20Q2 (6)5.35-4.63-2.553.62-5.480.01.0713.830.9400-100.00.010.000.020.0000000000-100.000-100.000000-100.0-0.07-163.64-200.00.59-37.89-32.950.64-16.88-3.030-100.0-100.00.00-100.0-100.01.06-17.83-3.641.187.2720.412.3582.17-16.37600.00.01.27-20.62-18.06
20Q1 (5)5.61-9.95-10.813.83-10.51-5.670.94-22.95-14.550-100.0-100.00.01000.02000000000-100.0-100.00-100.000000100.0-100.00.11375.0-31.250.9537.68-26.360.7732.76-25.240.2140.0-27.5922.465.89-0.841.2934.38-24.561.106.8-24.141.29-74.56-24.56600.00.01.620.3-18.37
19Q4 (4)6.2312.660.04.2811.750.01.225.170.00.0433.330.0000.0000.0000.0000.00.04-84.620.00.0200.0000.0-0.12-340.00.0-0.04-116.00.00.69-12.660.00.58-25.640.00.15400.00.021.21422.410.00.96-26.150.01.0317.050.05.0723.360.0600.00.01.33-8.280.0
19Q3 (3)5.530.730.03.835.80.01.169.430.00.03-40.00.0000.0000.0000.0000.00.261200.00.00-100.00.0000.00.050.00.00.25257.140.00.79-10.230.00.7818.180.00.03-86.960.04.06-84.790.01.3018.180.00.88-10.20.04.1146.260.0600.00.01.45-6.450.0
19Q2 (2)5.49-12.720.03.62-10.840.01.06-3.640.00.0566.670.0000.0000.0000.0000.00.02-33.330.00.0100.0000.00.05-50.00.00.07-56.250.00.88-31.780.00.66-35.920.00.23-20.690.026.6917.840.01.10-35.670.00.98-32.410.02.8164.330.0600.00.01.55-20.920.0
19Q1 (1)6.290.00.04.060.00.01.10.00.00.030.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.10.00.00.160.00.01.290.00.01.030.00.00.290.00.022.650.00.01.710.00.01.450.00.01.710.00.0600.00.01.960.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)33.37-0.3922.46-0.045.590.00.1730.770.030.00.03-40.000000.1863.640.02-50.0000.14-92.430.39-83.045.71-26.325.34-14.150.41-74.537.23-65.268.83-14.118.2526.340.000600.08.92-19.06
2022 (9)33.53.6222.477.875.5911.80.138.330.030.00.05-28.5700000.11-21.430.0433.33001.8502.37566.677.7518.876.2214.551.6131.9720.8111.410.2814.486.53-27.440.000600.011.0215.88
2021 (8)32.3327.3820.8321.465.019.620.12-7.690.030.00.07-12.500000.14-46.150.03200.000-0.3200.03-88.06.5251.635.4344.81.2271.8318.6813.838.9844.619.0054.370.000600.09.5134.89
2020 (7)25.387.8217.158.614.18-8.130.13-7.140.0350.00.08-11.1100000.26160.00.01-75.000-0.300.25-44.444.318.133.7522.950.711.4316.41-15.116.2122.735.8334.640.000600.07.0512.08
2019 (6)23.54-7.6915.79-0.634.554.120.14-26.320.02-33.330.09000000.1-33.330.04300.0000.08-82.610.45-51.613.64-41.03.05-28.070.7-65.8519.33-41.745.06-27.824.33-21.560.000600.06.29-23.48
2018 (5)25.56.7415.8910.964.3717.790.19-47.220.030.00000000.1515.380.010000.4600.9306.178.634.247.072.0519.1933.189.767.01-12.595.52-20.00.0006022.458.2212.76
2017 (4)23.8911.7914.328.083.716.30.36620.00.03-40.00000000.13-13.33-0.01000-0.480-0.1805.6818.583.9615.791.7225.5530.235.748.0216.236.9026.610.000490.07.2916.45
2016 (3)21.378.3713.25-3.073.4913.680.0525.00.05150.00000000.1525.00.010000.05-77.270.15-53.124.7945.593.4236.81.3773.4228.5918.886.9036.95.4550.140.000490.06.2630.69
2015 (2)19.720.013.677.223.07-4.360.04300.00.02-33.330000000.1250.0-0.010000.224.760.32966.673.29-13.192.5-9.420.79-26.1724.05-15.115.04-19.493.63-20.220.0004911.364.79-5.71
2014 (1)19.729.5612.758.053.2120.220.0100.0300000000.08-33.33-0.060000.210.00.03-89.663.79-0.792.76-3.51.0711.4628.3312.556.26-9.284.556.310.000447.325.087.86

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。