損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.684.55-16.743.42-2.84-17.390.316.914.810.040300.00.06-14.29-33.330000.050.00.00000-100.0100.0000000-0.31-338.46-29.17-0.27-307.690.0-0.32-113.33-18.52-0.29-93.33-3.57-0.03000.0000-0.43-95.45-7.5-0.0392.68-200.0-1.36-46.24-219.3690.00.0-0.05-141.67-266.67
23Q3 (19)3.522.62-27.273.526.02-21.60.29-3.33-9.380-100.000.070.040.00000.050.00.00000.010-50.00000000.130.0-58.060.13-13.33-60.61-0.15-200.0-141.67-0.15-200.0-151.720-100.0-100.00.000-100.0-0.22-175.0-152.38-0.41-41.38-583.33-0.93-30.99-160.39690.00.00.12-45.45-80.95
23Q2 (18)3.43-6.54-41.673.32-14.43-37.00.311.11-16.670.0100.00.070.00.00000.050.00.00000-100.0-100.00000000.13225.0-45.830.15275.0-34.78-0.0588.64-110.42-0.0588.64-113.160.010-90.00.000-100.0-0.0887.3-114.55-0.2958.57-231.82-0.71-12.7-163.39690.00.00.22229.41-71.05
23Q1 (17)3.67-16.97-42.833.88-6.28-33.680.270.0-15.620-100.000.07-22.2216.670000.050.00.00000.01200.00.00000000.04116.67-84.00.04114.81-83.33-0.44-62.96-189.8-0.44-57.14-212.8200-100.00.000-100.0-0.63-57.5-210.53-0.70-6900.0-418.18-0.63-155.26-210.53690.00.0-0.17-666.67-122.37
22Q4 (16)4.42-8.68-31.94.14-7.8-29.230.27-15.62-25.00.01000.0980.050.00000.050.00.0000-0.01-150.00000000-0.24-177.42-380.0-0.27-181.82-440.0-0.27-175.0-217.39-0.28-196.55-196.550-100.0100.00.00-100.00-0.40-195.24-195.24-0.0183.33-102.041.14-25.97-37.02690.00.00.03-95.24-94.0
22Q3 (15)4.84-17.69-36.324.49-14.8-33.080.32-11.11-13.510-100.000.05-28.57-28.570000.050.00.00000.02100.0100.00000000.3129.171450.00.3343.4800.36-25.0-30.770.29-23.68-44.230.07-30.0020.02-0.1500.42-23.64-44.0-0.06-127.27-108.01.5437.510.79690.00.00.63-17.11-20.25
22Q2 (14)5.88-8.41-17.425.27-9.91-16.350.3612.55.880.01000.0716.6716.670000.050.00.00000.010.00.00000000.24-4.0214.290.23-4.17209.520.48-2.0477.780.38-2.5640.740.10.0020.050.251478.740.55-3.5144.740.220.0-68.571.1296.4975.0690.00.00.760.040.74
22Q1 (13)6.42-1.0811.465.850.011.640.32-11.113.230000.060.020.00000.050.025.00000.01000000000.25600.0933.330.24580.0900.00.49113.04172.220.3934.48116.670.1266.67020.0001462.50.5735.71119.230.22-55.1-26.670.57-68.51119.23690.00.00.7652.068.89
21Q4 (12)6.49-14.6128.015.85-12.8225.00.36-2.771.4300-100.00.06-14.2920.00000.050.00.00000-100.0-100.0000000-0.05-350.054.55-0.0500.00.23-55.7776.920.29-44.23123.08-0.06000.00000.42-44.0121.050.49-34.6788.461.8130.22221.48690.00.00.5-36.7121.95
21Q3 (11)7.66.7478.826.716.5162.080.378.8237.0400-100.00.0716.6740.00000.050.00.00000.010.0125.00000000.02109.52110.00100.0100.00.5292.59267.740.5292.59267.740000.00-100.000.7597.37266.670.757.14400.01.39117.19182.74690.00.00.7946.32733.33
21Q2 (10)7.1223.61114.466.320.2377.970.349.6821.430000.0620.020.00000.0525.000000.0100000000-0.21-600.00-0.21-600.0-333.330.2750.0167.50.2750.0167.50001.27-0.7800.3846.15165.520.70133.33198.590.64146.15152.03690.0-1.430.5420.0550.0
21Q1 (9)5.7613.6139.135.2411.9725.060.3147.6229.170-100.000.050.0-16.670000.04-20.000000-100.00000000-0.0372.730-0.0340.082.350.1838.46140.00.1838.46140.00001.28000.2636.84140.00.3015.38173.170.26117.45140.0690.00.00.459.76381.25
20Q4 (8)5.0719.29-2.314.6813.04-7.510.21-22.22-16.00.010.00.00.050.000000.050.00.00000.05225.0600.0000000-0.1145.038.89-0.0564.2970.590.13141.94143.330.13141.94136.1100-100.00.00000.19142.22136.540.26204.0192.86-1.4911.31-81.71690.0-1.430.411466.674200.0
20Q3 (7)4.2528.01-19.354.1416.95-20.840.27-3.5717.390.0100.00.050.000000.0500.0000-0.040-500.0000000-0.200-0.14-255.560-0.3122.5-55.0-0.3122.5-93.7500100.00.0000-0.4522.41-95.65-0.2564.79-8.7-1.68-36.59-441.9469-1.43-1.43-0.0375.0-133.33
20Q2 (6)3.32-19.81-40.393.54-15.51-32.830.2816.67-6.6700-100.00.05-16.67000000-100.000000000000000-100.00.09152.9428.57-0.411.11-600.0-0.411.11-1433.3300-100.00.000-100.0-0.5810.77-1550.0-0.71-73.17-1083.33-1.23-89.23-1437.5701.450.0-0.1225.0-133.33
20Q1 (5)4.14-20.23-21.744.19-17.19-19.110.24-4.0-22.580-100.0-100.00.06000000-100.0-100.00000100.0-100.000-100.00000100.0-100.0-0.170.0-312.5-0.45-50.0-309.09-0.45-25.0-400.00-100.0100.00.0000-0.65-25.0-441.67-0.41-46.43-64.0-0.6520.73-441.6769-1.43-1.43-0.16-1500.0-180.0
19Q4 (4)5.19-1.520.05.06-3.250.00.258.70.00.010.00.0000.0000.00.050.00.0000.0-0.01-200.00.0000.0000.0-0.1800.0-0.1700.0-0.3-50.00.0-0.36-125.00.00.06250.00.00.0000.0-0.52-126.090.0-0.28-21.740.0-0.82-164.520.0700.00.0-0.01-111.110.0
19Q3 (3)5.27-5.390.05.23-0.760.00.23-23.330.00.010.00.0000.0000.00.050.00.0000.00.0100.0000.0000.00-100.00.00-100.00.0-0.2-350.00.0-0.16-633.330.0-0.04-180.00.00.00-100.00.0-0.23-675.00.0-0.23-283.330.0-0.31-287.50.0700.00.00.09-75.00.0
19Q2 (2)5.575.290.05.271.740.00.3-3.230.00.010.00.0000.0000.00.050.00.0000.00-100.00.00-100.00.0000.00.060.00.00.07-12.50.00.08172.730.00.03133.330.00.05350.00.064.1000.00.04133.330.0-0.0676.00.0-0.0833.330.0700.00.00.3680.00.0
19Q1 (1)5.290.00.05.180.00.00.310.00.00.010.00.000.00.000.00.00.050.00.000.00.00.020.00.00.010.00.000.00.00.060.00.00.080.00.0-0.110.00.0-0.090.00.0-0.020.00.00.000.00.0-0.120.00.0-0.250.00.0-0.120.00.0700.00.00.20.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)14.3-33.6714.14-28.411.16-9.380.06500.00.270.0000.215.0000.020.00000-0.0100.05-90.57-0.960-0.940-0.0200.000-1.360-1.4300.000690.00.13-94.04
2022 (9)21.56-20.0319.75-18.051.28-7.250.010.00.2712.5000.25.26000.020.000000.5500.5301.06-11.670.79-37.30.27025.4301.14-37.020.38-82.960.000690.02.18-4.8
2021 (8)26.9660.6724.145.621.3839.390.01-75.00.2414.29000.190.0000.02-71.430000-0.280-0.2801.201.260-0.0600.0001.8102.2300.000690.02.292190.0
2020 (7)16.78-21.2616.55-20.240.99-9.170.040.00.21-12.5000.190.0000.07600.00000-0.450-0.270-1.040-1.040000.000-1.490-1.1200.00069-1.430.1-84.38
2019 (6)21.31-22.2820.75-17.981.09-21.580.04-42.860.24-35.14000.1926.67000.01-50.00.01000-0.060-0.020-0.530-0.5800.05-66.670.000-0.820-0.8100.000700.00.64-70.51
2018 (5)27.4212.0125.313.961.3916.810.07-41.670.3732.14000.15-11.76000.020.0-0.0100.0100.2800.1500.88183.870.71153.570.15114.2916.85-20.521.02148.780.81-46.710.000700.02.1749.66
2017 (4)24.4814.522.216.91.190.00.12-14.290.2827.27000.17-5.56000.020.00000-0.80-0.7700.31-78.910.28-76.860.07-74.0721.2016.930.41-76.31.5211.760.000700.01.45-40.82
2016 (3)21.38-7.3318.99-9.741.1916.670.14133.330.2237.5000.1838.46000.02-60.00000-0.1400.27-28.951.476.521.2127.370.27-37.2118.13-41.971.7328.151.3663.860.000700.02.4513.95
2015 (2)23.07-17.6121.04-16.141.02-22.730.06100.00.16-5.88000.130.0000.0566.67-0.010000.3-37.50.38-24.01.38-33.970.95-45.40.4326.4731.2490.141.35-51.960.83-53.890.0007012.92.15-24.3
2014 (1)28.0-1.6225.09-2.941.3216.810.03200.00.170000.1344.44000.03-40.000000.48128.570.5177.782.0925.91.7427.010.3417.2416.43-6.912.8127.151.804.650.000620.02.8420.85

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。