損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.29 | -1.45 | 9.75 | -7.32 | 1.46 | 11.45 | 0.03 | 200.0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -85.71 | -0.04 | 0 | 3.04 | 7.04 | 2.45 | 5.15 | 0.58 | 13.73 | 19.21 | 7.32 | 4.81 | 7.37 | 4.98 | 15.28 | 0.00 | 0 | 50 | 4.17 | 3.77 | 5.9 |
| 2022 (9) | 14.5 | 0.55 | 10.52 | -5.14 | 1.31 | 0.77 | 0.01 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.28 | 0 | 0.17 | 0 | 2.84 | 52.69 | 2.33 | 56.38 | 0.51 | 37.84 | 17.90 | -10.32 | 4.48 | 56.64 | 4.32 | 30.12 | 0.00 | 0 | 48 | 6.67 | 3.56 | 41.27 |
| 2021 (8) | 14.42 | 35.78 | 11.09 | 38.45 | 1.3 | 11.11 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.12 | 0 | -0.17 | 0 | 1.86 | 43.08 | 1.49 | 39.25 | 0.37 | 60.87 | 19.96 | 12.32 | 2.86 | 36.84 | 3.32 | 37.19 | 0.00 | 0 | 45 | 0.0 | 2.52 | 29.9 |
| 2020 (7) | 10.62 | -5.01 | 8.01 | 1.78 | 1.17 | -10.0 | 0.01 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.14 | 0 | 1.3 | -31.22 | 1.07 | -29.14 | 0.23 | -37.84 | 17.77 | -10.07 | 2.09 | -37.61 | 2.42 | -26.22 | 0.00 | 0 | 45 | 0.0 | 1.94 | -23.32 |
| 2019 (6) | 11.18 | 2.66 | 7.87 | 5.07 | 1.3 | 2.36 | 0.01 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.13 | 0 | 1.89 | -9.13 | 1.51 | -8.48 | 0.37 | -13.95 | 19.76 | -4.82 | 3.35 | -8.47 | 3.28 | -2.96 | 0.00 | 0 | 45 | 0.0 | 2.53 | -4.53 |
| 2018 (5) | 10.89 | 14.99 | 7.49 | 11.96 | 1.27 | 7.63 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.04 | 0 | 2.08 | 44.44 | 1.65 | 39.83 | 0.43 | 72.0 | 20.76 | 18.56 | 3.66 | 39.16 | 3.38 | 26.12 | 0.00 | 0 | 45 | 0.0 | 2.65 | 37.31 |
| 2017 (4) | 9.47 | 22.67 | 6.69 | 22.53 | 1.18 | -4.84 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.16 | 0 | 1.44 | 105.71 | 1.18 | 90.32 | 0.25 | 212.5 | 17.51 | 50.82 | 2.63 | 90.58 | 2.68 | 44.09 | 0.00 | 0 | 45 | 0.0 | 1.93 | 55.65 |
| 2016 (3) | 7.72 | 18.59 | 5.46 | 13.51 | 1.24 | 30.53 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.31 | 0 | 0.7 | -6.67 | 0.62 | -4.62 | 0.08 | -20.0 | 11.61 | -14.7 | 1.38 | -8.0 | 1.86 | 43.08 | 0.00 | 0 | 45 | 4.65 | 1.24 | 0.81 |
| 2015 (2) | 6.51 | -7.4 | 4.81 | -6.78 | 0.95 | -5.0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.75 | -13.79 | 0.65 | -13.33 | 0.1 | -16.67 | 13.61 | 0.96 | 1.50 | -13.29 | 1.30 | -14.47 | 0.00 | 0 | 43 | 0.0 | 1.23 | -8.21 |
| 2014 (1) | 7.03 | 26.67 | 5.16 | 17.54 | 1.0 | 11.11 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -0.01 | 0 | 0.87 | 70.59 | 0.75 | 66.67 | 0.12 | 100.0 | 13.48 | 11.87 | 1.73 | 60.19 | 1.52 | 280.0 | 0.00 | 0 | 43 | 4.88 | 1.34 | 36.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.25 | -18.75 | -11.68 | 2.24 | -18.84 | -20.85 | 0.45 | 45.16 | 25.0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -207.69 | -100.0 | -0.16 | -245.45 | -60.0 | 0.4 | -61.9 | 0.0 | 0.34 | -59.52 | -2.86 | 0.06 | -71.43 | 20.0 | 14.24 | -28.51 | 21.19 | 0.69 | -59.41 | -5.48 | 1.00 | -31.51 | 11.11 | 4.95 | 16.2 | 0.81 | 50 | 0.0 | 4.17 | 0.59 | -52.42 | 3.51 |
| 23Q3 (19) | 4.0 | -3.15 | 12.99 | 2.76 | 0.0 | 12.65 | 0.31 | -20.51 | -6.06 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | 85.71 | -31.58 | 0.11 | 120.0 | -35.29 | 1.05 | 0.96 | 14.13 | 0.84 | 1.2 | 13.51 | 0.21 | 5.0 | 10.53 | 19.92 | 1.43 | -0.6 | 1.70 | 1.19 | 14.86 | 1.46 | -6.41 | 28.07 | 4.26 | 66.41 | 0.71 | 50 | 0.0 | 0.0 | 1.24 | 1.64 | 12.73 |
| 23Q2 (18) | 4.13 | 42.41 | 0.98 | 2.76 | 38.69 | -1.78 | 0.39 | 25.81 | 21.88 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 0.0 | 0.05 | 225.0 | 25.0 | 1.04 | 89.09 | 2.97 | 0.83 | 88.64 | 0.0 | 0.2 | 81.82 | 17.65 | 19.64 | -4.84 | 15.06 | 1.68 | 90.91 | -8.2 | 1.56 | 62.5 | -1.27 | 2.56 | 190.91 | -6.57 | 50 | 0.0 | 8.7 | 1.22 | 69.44 | 2.52 |
| 23Q1 (17) | 2.9 | -21.2 | -9.09 | 1.99 | -29.68 | -18.11 | 0.31 | -13.89 | 3.33 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 71.43 | -122.22 | -0.04 | 60.0 | -166.67 | 0.55 | 37.5 | 5.77 | 0.44 | 25.71 | 7.32 | 0.11 | 120.0 | 0.0 | 20.64 | 75.66 | 1.18 | 0.88 | 20.55 | -3.3 | 0.96 | 6.67 | 37.14 | 0.88 | -82.08 | -3.3 | 50 | 4.17 | 11.11 | 0.72 | 26.32 | 2.86 |
| 22Q4 (16) | 3.68 | 3.95 | -10.02 | 2.83 | 15.51 | -15.52 | 0.36 | 9.09 | 9.09 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | -136.84 | -40.0 | -0.1 | -158.82 | -25.0 | 0.4 | -56.52 | 21.21 | 0.35 | -52.7 | 34.62 | 0.05 | -73.68 | -28.57 | 11.75 | -41.37 | -43.04 | 0.73 | -50.68 | 25.86 | 0.90 | -21.05 | 32.35 | 4.91 | 16.08 | 48.34 | 48 | -4.0 | 6.67 | 0.57 | -48.18 | 14.0 |
| 22Q3 (15) | 3.54 | -13.45 | -10.83 | 2.45 | -12.81 | -17.79 | 0.33 | 3.12 | -5.71 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 171.43 | 2000.0 | 0.17 | 325.0 | 440.0 | 0.92 | -8.91 | 53.33 | 0.74 | -10.84 | 54.17 | 0.19 | 11.76 | 58.33 | 20.04 | 17.4 | -1.47 | 1.48 | -19.13 | 39.62 | 1.14 | -27.85 | 7.55 | 4.23 | 54.38 | 54.38 | 50 | 8.7 | 11.11 | 1.1 | -7.56 | 42.86 |
| 22Q2 (14) | 4.09 | 28.21 | 22.09 | 2.81 | 15.64 | 11.95 | 0.32 | 6.67 | 3.23 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 275.0 | 0.04 | -33.33 | 180.0 | 1.01 | 94.23 | 110.42 | 0.83 | 102.44 | 112.82 | 0.17 | 54.55 | 88.89 | 17.07 | -16.32 | -11.42 | 1.83 | 101.1 | 112.79 | 1.58 | 125.71 | 79.55 | 2.74 | 201.1 | 63.1 | 46 | 2.22 | 2.22 | 1.19 | 70.0 | 85.94 |
| 22Q1 (13) | 3.19 | -22.0 | 5.98 | 2.43 | -27.46 | 8.0 | 0.3 | -9.09 | -6.25 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -125.0 | 0 | 0 | 0 | 0.09 | 280.0 | 550.0 | 0.06 | 175.0 | 500.0 | 0.52 | 57.58 | 13.04 | 0.41 | 57.69 | 10.81 | 0.11 | 57.14 | 22.22 | 20.40 | -1.11 | 3.61 | 0.91 | 56.9 | 12.35 | 0.70 | 2.94 | -2.78 | 0.91 | -72.51 | 12.35 | 45 | 0.0 | 0.0 | 0.7 | 40.0 | 12.9 |
| 21Q4 (12) | 4.09 | 3.02 | 36.33 | 3.35 | 12.42 | 43.78 | 0.33 | -5.71 | 32.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | -25.0 | -0.08 | -60.0 | -60.0 | 0.33 | -45.0 | -8.33 | 0.26 | -45.83 | -16.13 | 0.07 | -41.67 | 40.0 | 20.63 | 1.43 | 53.16 | 0.58 | -45.28 | -15.94 | 0.68 | -35.85 | -5.56 | 3.31 | 20.8 | 39.66 | 45 | 0.0 | 0.0 | 0.5 | -35.06 | -3.85 |
| 21Q3 (11) | 3.97 | 18.51 | 48.13 | 2.98 | 18.73 | 49.0 | 0.35 | 12.9 | 9.38 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 50.0 | -0.05 | 0.0 | -66.67 | 0.6 | 25.0 | 81.82 | 0.48 | 23.08 | 77.78 | 0.12 | 33.33 | 100.0 | 20.34 | 5.55 | 4.52 | 1.06 | 23.26 | 76.67 | 1.06 | 20.45 | 76.67 | 2.74 | 63.1 | 63.1 | 45 | 0.0 | 0.0 | 0.77 | 20.31 | 57.14 |
| 21Q2 (10) | 3.35 | 11.3 | 43.78 | 2.51 | 11.56 | 41.01 | 0.31 | -3.12 | 10.71 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | -0.05 | -600.0 | 0.0 | 0.48 | 4.35 | 108.7 | 0.39 | 5.41 | 116.67 | 0.09 | 0.0 | 125.0 | 19.27 | -2.13 | 1.47 | 0.86 | 6.17 | 109.76 | 0.88 | 22.22 | 91.3 | 1.68 | 107.41 | 54.13 | 45 | 0.0 | 0.0 | 0.64 | 3.23 | 64.1 |
| 21Q1 (9) | 3.01 | 0.33 | 15.77 | 2.25 | -3.43 | 19.05 | 0.32 | 28.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | 0.01 | 120.0 | 200.0 | 0.46 | 27.78 | 21.05 | 0.37 | 19.35 | 19.35 | 0.09 | 80.0 | 28.57 | 19.69 | 46.18 | 0.36 | 0.81 | 17.39 | 19.12 | 0.72 | 0.0 | 12.5 | 0.81 | -65.82 | 19.12 | 45 | 0.0 | 0.0 | 0.62 | 19.23 | 14.81 |
| 20Q4 (8) | 3.0 | 11.94 | 4.17 | 2.33 | 16.5 | 11.48 | 0.25 | -21.88 | -24.24 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 33.33 | -0.05 | -66.67 | 37.5 | 0.36 | 9.09 | -2.7 | 0.31 | 14.81 | -3.12 | 0.05 | -16.67 | 0.0 | 13.47 | -30.78 | 1.51 | 0.69 | 15.0 | -4.17 | 0.72 | 20.0 | -10.0 | 2.37 | 41.07 | -29.46 | 45 | 0.0 | 0.0 | 0.52 | 6.12 | -3.7 |
| 20Q3 (7) | 2.68 | 15.02 | -6.62 | 2.0 | 12.36 | -3.38 | 0.32 | 14.29 | 10.34 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | -0.03 | 40.0 | 40.0 | 0.33 | 43.48 | -29.79 | 0.27 | 50.0 | -25.0 | 0.06 | 50.0 | -40.0 | 19.46 | 2.47 | -12.54 | 0.60 | 46.34 | -25.93 | 0.60 | 30.43 | -26.83 | 1.68 | 54.13 | -36.36 | 45 | 0.0 | 0.0 | 0.49 | 25.64 | -22.22 |
| 20Q2 (6) | 2.33 | -10.38 | -19.93 | 1.78 | -5.82 | -11.44 | 0.28 | -12.5 | -22.22 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -400.0 | 0 | 0.23 | -39.47 | -57.41 | 0.18 | -41.94 | -58.14 | 0.04 | -42.86 | -66.67 | 18.99 | -3.21 | -11.88 | 0.41 | -39.71 | -56.84 | 0.46 | -28.12 | -46.51 | 1.09 | 60.29 | -40.44 | 45 | 0.0 | 0.0 | 0.39 | -27.78 | -44.29 |
| 20Q1 (5) | 2.6 | -9.72 | 3.17 | 1.89 | -9.57 | 11.18 | 0.32 | -3.03 | 3.23 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 87.5 | 0.0 | 0.38 | 2.7 | -24.0 | 0.31 | -3.12 | -22.5 | 0.07 | 40.0 | -30.0 | 19.62 | 47.85 | -3.59 | 0.68 | -5.56 | -22.73 | 0.64 | -20.0 | -21.95 | 0.68 | -79.76 | -22.73 | 45 | 0.0 | 0.0 | 0.54 | 0.0 | -16.92 |
| 19Q4 (4) | 2.88 | 0.35 | 0.0 | 2.09 | 0.97 | 0.0 | 0.33 | 13.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.08 | -60.0 | 0.0 | 0.37 | -21.28 | 0.0 | 0.32 | -11.11 | 0.0 | 0.05 | -50.0 | 0.0 | 13.27 | -40.36 | 0.0 | 0.72 | -11.11 | 0.0 | 0.80 | -2.44 | 0.0 | 3.36 | 27.27 | 0.0 | 45 | 0.0 | 0.0 | 0.54 | -14.29 | 0.0 |
| 19Q3 (3) | 2.87 | -1.37 | 0.0 | 2.07 | 2.99 | 0.0 | 0.29 | -19.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | -0.05 | 0 | 0.0 | 0.47 | -12.96 | 0.0 | 0.36 | -16.28 | 0.0 | 0.1 | -16.67 | 0.0 | 22.25 | 3.25 | 0.0 | 0.81 | -14.74 | 0.0 | 0.82 | -4.65 | 0.0 | 2.64 | 44.26 | 0.0 | 45 | 0.0 | 0.0 | 0.63 | -10.0 | 0.0 |
| 19Q2 (2) | 2.91 | 15.48 | 0.0 | 2.01 | 18.24 | 0.0 | 0.36 | 16.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.54 | 8.0 | 0.0 | 0.43 | 7.5 | 0.0 | 0.12 | 20.0 | 0.0 | 21.55 | 5.9 | 0.0 | 0.95 | 7.95 | 0.0 | 0.86 | 4.88 | 0.0 | 1.83 | 107.95 | 0.0 | 45 | 0.0 | 0.0 | 0.7 | 7.69 | 0.0 |
| 19Q1 (1) | 2.52 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 20.35 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 |
