損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 188.39 | -2.71 | 178.6 | -2.95 | 3.75 | 12.28 | 0.05 | -28.57 | 0.67 | 34.0 | 0.07 | 0.0 | 0.01 | 0.0 | 0.11 | -66.67 | 0.31 | 416.67 | -0.02 | 0 | -0.07 | 0 | -0.1 | 0 | 0.3 | 0 | 6.34 | 3.76 | 5.36 | 11.9 | 0.98 | -25.76 | 15.51 | -28.33 | 2.67 | 11.72 | 2.53 | 2.02 | 0.00 | 0 | 200 | 0.0 | 8.81 | 3.89 |
| 2022 (9) | 193.64 | 21.24 | 184.02 | 22.35 | 3.34 | -27.07 | 0.07 | 133.33 | 0.5 | 163.16 | 0.07 | -12.5 | 0.01 | 0.0 | 0.33 | 1000.0 | 0.06 | 20.0 | 0.01 | -97.06 | 0.12 | -58.62 | 0.41 | 0 | -0.17 | 0 | 6.11 | 5.71 | 4.79 | -3.04 | 1.32 | 57.14 | 21.64 | 48.63 | 2.39 | -3.63 | 2.48 | 27.84 | 0.00 | 0 | 200 | 0.5 | 8.48 | 6.94 |
| 2021 (8) | 159.71 | 20.61 | 150.41 | 19.39 | 4.58 | 25.14 | 0.03 | -72.73 | 0.19 | -44.12 | 0.08 | 14.29 | 0.01 | 0 | 0.03 | -40.0 | 0.05 | 66.67 | 0.34 | 0 | 0.29 | -93.44 | -0.12 | 0 | 1.06 | -77.96 | 5.78 | -23.85 | 4.94 | -21.71 | 0.84 | -34.38 | 14.56 | -13.95 | 2.48 | -23.69 | 1.94 | 158.67 | 0.00 | 0 | 199 | 3.11 | 7.93 | -20.46 |
| 2020 (7) | 132.42 | -20.74 | 125.98 | -22.74 | 3.66 | 20.0 | 0.11 | 57.14 | 0.34 | -38.18 | 0.07 | 0.0 | 0 | 0 | 0.05 | -54.55 | 0.03 | -40.0 | 0 | 0 | 4.42 | 0 | -0.34 | 0 | 4.81 | 1045.24 | 7.59 | 454.01 | 6.31 | 299.37 | 1.28 | 0 | 16.92 | 0 | 3.25 | 301.23 | 0.75 | 29.31 | 0.00 | 0 | 193 | 0.0 | 9.97 | 139.09 |
| 2019 (6) | 167.06 | -17.95 | 163.06 | -18.49 | 3.05 | -7.58 | 0.07 | 16.67 | 0.55 | -11.29 | 0.07 | 0 | 0 | 0 | 0.11 | 22.22 | 0.05 | -16.67 | -0.04 | 0 | 0 | 0 | -0.03 | 0 | 0.42 | -43.24 | 1.37 | 38.38 | 1.58 | 33.9 | -0.21 | 0 | 0.00 | 0 | 0.81 | 32.79 | 0.58 | 163.64 | 0.00 | 0 | 193 | 0.0 | 4.17 | 9.45 |
| 2018 (5) | 203.61 | 23.37 | 200.05 | 23.79 | 3.3 | -3.51 | 0.06 | 50.0 | 0.62 | 3.33 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0.06 | -62.5 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.74 | -1.33 | 0.99 | 30.26 | 1.18 | 118.52 | -0.18 | 0 | 0.00 | 0 | 0.61 | 117.86 | 0.22 | 0 | 0.00 | 0 | 193 | 0.0 | 3.81 | 2.7 |
| 2017 (4) | 165.04 | -3.52 | 161.61 | -3.37 | 3.42 | -12.31 | 0.04 | 0.0 | 0.6 | -16.67 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.16 | -30.43 | 0 | 0 | 0.59 | -55.64 | -0.32 | 0 | 0.75 | -43.61 | 0.76 | -39.68 | 0.54 | -25.0 | 0.22 | -59.26 | 28.65 | -32.89 | 0.28 | -24.32 | -0.10 | 0 | 0.00 | 0 | 193 | 0.0 | 3.71 | -12.09 |
| 2016 (3) | 171.07 | 9.24 | 167.24 | 10.97 | 3.9 | -4.65 | 0.04 | -33.33 | 0.72 | 5.88 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 0.23 | -46.51 | 0 | 0 | 1.33 | 0 | 0 | 0 | 1.33 | 177.08 | 1.26 | -44.74 | 0.72 | -58.38 | 0.54 | -1.82 | 42.69 | 78.02 | 0.37 | -58.43 | -0.30 | 0 | 0.00 | 0 | 193 | 0.0 | 4.22 | -18.53 |
| 2015 (2) | 156.6 | -9.39 | 150.71 | -10.13 | 4.09 | 9.07 | 0.06 | -45.45 | 0.68 | 15.25 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | 0.43 | 514.29 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.48 | -70.0 | 2.28 | -23.49 | 1.73 | -32.68 | 0.55 | 34.15 | 23.98 | 75.94 | 0.89 | -33.08 | 0.62 | 29.17 | 0.00 | 0 | 193 | 0.0 | 5.18 | -10.38 |
| 2014 (1) | 172.83 | -11.68 | 167.7 | -10.51 | 3.75 | -5.06 | 0.11 | 10.0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0.22 | 144.44 | 0.07 | 16.67 | 0 | 0 | 0.72 | 0 | 0.1 | 150.0 | 1.6 | 73.91 | 2.98 | -43.35 | 2.57 | -41.06 | 0.41 | -54.44 | 13.63 | -20.66 | 1.33 | -40.89 | 0.48 | -72.09 | 0.00 | 0 | 193 | 0.0 | 5.78 | -26.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 46.0 | 9.76 | -13.66 | 43.13 | 8.94 | -11.91 | 1.09 | 26.74 | 7.92 | 0 | -100.0 | -100.0 | 0.17 | -5.56 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | -100.0 | -0.07 | 0 | -275.0 | -0.03 | -250.0 | 85.0 | 0.21 | 40.0 | 114.0 | 1.98 | 23.75 | 9.39 | 1.84 | 38.35 | 53.33 | 0.14 | -48.15 | -77.05 | 7.06 | -57.57 | -78.95 | 0.92 | 37.31 | 53.33 | 0.81 | 37.29 | -40.0 | 2.68 | 52.27 | 12.13 | 200 | 0.0 | 0.0 | 2.6 | 16.59 | 7.44 |
| 23Q3 (19) | 41.91 | -18.86 | -18.83 | 39.59 | -19.22 | -20.63 | 0.86 | -15.69 | 11.69 | 0.02 | 100.0 | 100.0 | 0.18 | 5.88 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0 | -66.67 | 0.03 | -78.57 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -93.33 | 0.15 | 350.0 | -79.45 | 1.6 | 2.56 | -6.43 | 1.33 | 9.92 | -7.64 | 0.27 | -22.86 | 0.0 | 16.64 | -25.85 | 4.98 | 0.67 | 9.84 | -6.94 | 0.59 | -7.81 | 68.57 | 1.76 | 61.47 | -1.68 | 200 | 0.0 | 0.0 | 2.23 | 1.83 | -5.51 |
| 23Q2 (18) | 51.65 | 5.75 | 18.25 | 49.01 | 4.57 | 16.86 | 1.02 | 30.77 | 27.5 | 0.01 | -50.0 | 0.0 | 0.17 | 13.33 | 70.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 600.0 | -0.02 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 111.11 | -93.75 | -0.06 | 0 | -118.75 | 1.56 | 31.09 | 22.83 | 1.21 | 24.74 | 15.24 | 0.35 | 52.17 | 59.09 | 22.44 | 18.23 | 32.23 | 0.61 | 27.08 | 15.09 | 0.64 | 33.33 | 77.78 | 1.09 | 127.08 | 1.87 | 200 | 0.0 | 0.0 | 2.19 | 21.67 | 18.38 |
| 23Q1 (17) | 48.84 | -8.33 | 8.41 | 46.87 | -4.27 | 8.37 | 0.78 | -22.77 | 2.63 | 0.02 | -50.0 | 100.0 | 0.15 | -11.76 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 450.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.09 | 55.0 | -160.0 | 0 | 100.0 | -100.0 | 1.19 | -34.25 | -9.85 | 0.97 | -19.17 | -11.01 | 0.23 | -62.3 | 0.0 | 18.98 | -43.41 | 9.84 | 0.48 | -20.0 | -12.73 | 0.48 | -64.44 | 17.07 | 0.48 | -79.92 | -12.73 | 200 | 0.0 | 0.0 | 1.8 | -25.62 | -2.7 |
| 22Q4 (16) | 53.28 | 3.2 | 12.74 | 48.96 | -1.84 | 11.48 | 1.01 | 31.17 | 8.6 | 0.04 | 300.0 | 300.0 | 0.17 | -5.56 | 240.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0.04 | 33.33 | -20.0 | -0.2 | -166.67 | -900.0 | -1.5 | -305.48 | -1253.85 | 1.81 | 5.85 | -28.74 | 1.2 | -16.67 | -41.75 | 0.61 | 125.93 | 24.49 | 33.54 | 111.61 | 75.6 | 0.60 | -16.67 | -42.31 | 1.35 | 285.71 | 40.63 | 2.39 | 33.52 | -4.02 | 200 | 0.0 | 0.5 | 2.42 | 2.54 | -21.43 |
| 22Q3 (15) | 51.63 | 18.2 | 22.75 | 49.88 | 18.93 | 25.08 | 0.77 | -3.75 | -15.38 | 0.01 | 0.0 | 0.0 | 0.18 | 80.0 | 350.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.33 | 0 | 1000.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -50.0 | 0.3 | 87.5 | 3100.0 | 0.73 | 128.12 | 329.41 | 1.71 | 34.65 | 17.93 | 1.44 | 37.14 | 15.2 | 0.27 | 22.73 | 35.0 | 15.85 | -6.6 | 16.2 | 0.72 | 35.85 | 16.13 | 0.35 | -2.78 | -35.19 | 1.79 | 67.29 | 22.6 | 200 | 0.0 | 0.0 | 2.36 | 27.57 | 19.8 |
| 22Q2 (14) | 43.68 | -3.04 | 24.76 | 41.94 | -3.03 | 24.01 | 0.8 | 5.26 | 9.59 | 0.01 | 0.0 | 0.0 | 0.1 | 100.0 | 150.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0.06 | 0 | 0 | 0.16 | 6.67 | 300.0 | 0.32 | 14.29 | -28.89 | 1.27 | -3.79 | 39.56 | 1.05 | -3.67 | 19.32 | 0.22 | -4.35 | 633.33 | 16.97 | -1.79 | 477.21 | 0.53 | -3.64 | 20.45 | 0.36 | -12.2 | 71.43 | 1.07 | 94.55 | 28.92 | 200 | 0.0 | 0.0 | 1.85 | 0.0 | 28.47 |
| 22Q1 (13) | 45.05 | -4.68 | 27.33 | 43.25 | -1.53 | 31.86 | 0.76 | -18.28 | -62.19 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | -16.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | 850.0 | 1600.0 | 0.28 | 115.38 | -9.68 | 1.32 | -48.03 | 48.31 | 1.09 | -47.09 | 43.42 | 0.23 | -53.06 | 76.92 | 17.28 | -9.53 | 15.74 | 0.55 | -47.12 | 41.03 | 0.41 | -57.29 | 78.26 | 0.55 | -77.91 | 41.03 | 200 | 0.5 | 3.09 | 1.85 | -39.94 | 28.47 |
| 21Q4 (12) | 47.26 | 12.36 | 23.56 | 43.92 | 10.13 | 23.03 | 0.93 | 2.2 | -12.26 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | -28.57 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 108.0 | 0 | 0 | 0 | 0.05 | -16.67 | -95.5 | -0.02 | -100.0 | 83.33 | 0.13 | -23.53 | -87.74 | 2.54 | 75.17 | 0.0 | 2.06 | 64.8 | -0.48 | 0.49 | 145.0 | 4.26 | 19.10 | 40.03 | 3.13 | 1.04 | 67.74 | -2.8 | 0.96 | 77.78 | 88.24 | 2.49 | 70.55 | -23.62 | 199 | -0.5 | 3.11 | 3.08 | 56.35 | -0.96 |
| 21Q3 (11) | 42.06 | 20.14 | 40.53 | 39.88 | 17.92 | 39.64 | 0.91 | 24.66 | -3.19 | 0.01 | 0.0 | -88.89 | 0.04 | 0.0 | -42.86 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.06 | 0 | -82.86 | -0.01 | 87.5 | 92.31 | 0.17 | -62.22 | -76.39 | 1.45 | 59.34 | 26.09 | 1.25 | 42.05 | 17.92 | 0.2 | 566.67 | 150.0 | 13.64 | 363.95 | 87.11 | 0.62 | 40.91 | 12.73 | 0.54 | 157.14 | 217.65 | 1.46 | 75.9 | -33.33 | 200 | 0.0 | 3.63 | 1.97 | 36.81 | 15.2 |
| 21Q2 (10) | 35.01 | -1.05 | 7.0 | 33.82 | 3.11 | 7.95 | 0.73 | -63.68 | -23.16 | 0.01 | 0 | 0.0 | 0.04 | -33.33 | -55.56 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.34 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -700.0 | 11.11 | 0.45 | 45.16 | -84.9 | 0.91 | 2.25 | -73.39 | 0.88 | 15.79 | -68.23 | 0.03 | -76.92 | -95.31 | 2.94 | -80.31 | -84.38 | 0.44 | 12.82 | -69.44 | 0.21 | -8.7 | 310.0 | 0.83 | 112.82 | -49.39 | 200 | 3.09 | 3.63 | 1.44 | 0.0 | -64.09 |
| 21Q1 (9) | 35.38 | -7.5 | 12.25 | 32.8 | -8.12 | 7.97 | 2.01 | 89.62 | 187.14 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | -45.45 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.0 | 0.0 | 0 | 0 | 0 | 0.18 | -83.78 | 0 | -0.01 | 91.67 | 0 | 0.31 | -70.75 | 520.0 | 0.89 | -64.96 | 81.63 | 0.76 | -63.29 | 90.0 | 0.13 | -72.34 | 44.44 | 14.93 | -19.38 | -16.87 | 0.39 | -63.55 | 85.71 | 0.23 | -54.9 | 35.29 | 0.39 | -88.04 | 85.71 | 194 | 0.52 | 0.52 | 1.44 | -53.7 | 25.22 |
| 20Q4 (8) | 38.25 | 27.8 | -7.94 | 35.7 | 25.0 | -11.63 | 1.06 | 12.77 | 58.21 | 0.01 | -88.89 | 0.0 | 0.07 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.25 | -189.29 | -2400.0 | 0 | 0 | 0 | 1.11 | 217.14 | 0 | -0.12 | 7.69 | 7.69 | 1.06 | 47.22 | 1160.0 | 2.54 | 120.87 | 568.42 | 2.07 | 95.28 | 158.75 | 0.47 | 487.5 | 211.9 | 18.52 | 154.05 | 0 | 1.07 | 94.55 | 154.76 | 0.51 | 200.0 | 13.33 | 3.26 | 48.86 | 297.56 | 193 | 0.0 | 0.0 | 3.11 | 81.87 | 199.04 |
| 20Q3 (7) | 29.93 | -8.53 | -9.0 | 28.56 | -8.84 | -10.58 | 0.94 | -1.05 | 10.59 | 0.09 | 800.0 | 350.0 | 0.07 | -22.22 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -54.55 | 0.28 | 0 | 833.33 | 0 | 0 | 0 | 0.35 | -88.18 | 0 | -0.13 | -44.44 | -750.0 | 0.72 | -75.84 | 166.67 | 1.15 | -66.37 | 219.44 | 1.06 | -61.73 | 278.57 | 0.08 | -87.5 | 0.0 | 7.29 | -61.26 | -67.27 | 0.55 | -61.81 | 266.67 | 0.17 | 270.0 | 1600.0 | 2.19 | 33.54 | 447.5 | 193 | 0.0 | 0.0 | 1.71 | -57.36 | 61.32 |
| 20Q2 (6) | 32.72 | 3.81 | -27.72 | 31.33 | 3.13 | -29.37 | 0.95 | 35.71 | 21.79 | 0.01 | 0.0 | -50.0 | 0.09 | -18.18 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 2.96 | 0 | 0 | -0.09 | 0 | -250.0 | 2.98 | 5860.0 | 1886.67 | 3.42 | 597.96 | 1121.43 | 2.77 | 592.5 | 889.29 | 0.64 | 611.11 | 0 | 18.82 | 4.79 | 0 | 1.44 | 585.71 | 860.0 | -0.10 | -158.82 | -242.86 | 1.64 | 680.95 | 556.0 | 193 | 0.0 | 0.0 | 4.01 | 248.7 | 305.05 |
| 20Q1 (5) | 31.52 | -24.14 | -33.43 | 30.38 | -24.8 | -34.47 | 0.7 | 4.48 | -5.41 | 0.01 | 0.0 | -50.0 | 0.11 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 150.0 | -50.0 | 0.49 | 28.95 | 40.0 | 0.4 | -50.0 | 90.48 | 0.09 | 121.43 | -35.71 | 17.96 | 0 | -54.65 | 0.21 | -50.0 | 90.91 | 0.17 | -62.22 | 183.33 | 0.21 | -74.39 | 90.91 | 193 | 0.0 | 0.0 | 1.15 | 10.58 | 6.48 |
| 19Q4 (4) | 41.55 | 26.33 | 0.0 | 40.4 | 26.49 | 0.0 | 0.67 | -21.18 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -750.0 | 0.0 | -0.1 | -137.04 | 0.0 | 0.38 | 5.56 | 0.0 | 0.8 | 185.71 | 0.0 | -0.42 | -625.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.42 | 180.0 | 0.0 | 0.45 | 4400.0 | 0.0 | 0.82 | 105.0 | 0.0 | 193 | 0.0 | 0.0 | 1.04 | -1.89 | 0.0 |
| 19Q3 (3) | 32.89 | -27.35 | 0.0 | 31.94 | -28.0 | 0.0 | 0.85 | 8.97 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.27 | 80.0 | 0.0 | 0.36 | 28.57 | 0.0 | 0.28 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 22.27 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.01 | -85.71 | 0.0 | 0.40 | 60.0 | 0.0 | 193 | 0.0 | 0.0 | 1.06 | 7.07 | 0.0 |
| 19Q2 (2) | 45.27 | -4.39 | 0.0 | 44.36 | -4.31 | 0.0 | 0.78 | 5.41 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0.15 | 50.0 | 0.0 | 0.28 | -20.0 | 0.0 | 0.28 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.15 | 36.36 | 0.0 | 0.07 | 16.67 | 0.0 | 0.25 | 127.27 | 0.0 | 193 | 0.0 | 0.0 | 0.99 | -8.33 | 0.0 |
| 19Q1 (1) | 47.35 | 0.0 | 0.0 | 46.36 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 39.60 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 193 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 |
