資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.4-87.1210.716.940000188.39-2.715.3611.99.19-22.774.88-20.6211.7146.3816.8925.864.99-37.550.10.020.00.07.967.131.580.010.316.3819.8411.020.37-64.0810.678.00.000
2022 (9)10.87152.29.1517.610000193.6421.244.79-3.0411.9-12.056.15-27.468.0-20.3213.428.237.99166.330.1150.020.00.07.437.221.580.08.859.6717.877.721.03-36.029.882.070.000
2021 (8)4.310.07.78-2.99000.17-5.56159.7120.614.94-21.7113.5319.958.47-0.5510.0445.0912.4-7.883.00.00.04-20.020.00.06.9310.171.580.08.07-13.2316.59-3.431.612583.339.683.420.000
2020 (7)4.3134.278.02-40.99000.18-5.26132.42-20.746.31299.3711.28-10.488.5212.946.9246.6113.46-0.223.0-25.00.05-28.5720.00.06.292.951.580.09.398.2917.1838.770.0609.36111.290.000
2019 (6)3.210.3113.59-27.56000.190.0167.06-17.951.5833.912.6-55.167.54-45.354.72-14.4913.498.274.00.00.07-22.2220.00.06.112.01.580.04.6918.1412.387.19-0.2604.4312.720.000
2018 (5)3.2-2.7418.76-7.36000.190.0203.6123.371.18118.5228.1-13.5713.80-29.945.52-33.4112.464.364.033.330.09200.020.00.05.990.841.580.03.9715.0711.555.29-0.0403.9310.70.000
2017 (4)3.2921.8520.25-51.93000.190165.04-3.520.54-25.032.51-8.3219.70-4.978.29-8.0911.9416.943.00.00.03-25.020.00.05.941.191.580.03.45-6.510.97-1.530.1-87.013.55-20.40.000
2016 (3)2.7-36.0242.1329.870000171.079.240.72-58.3835.467.5820.73-1.529.02-2.0610.21-1.733.050.00.04-33.3320.00.05.873.161.580.03.69-13.7911.14-3.630.77-49.014.46-22.970.000
2015 (2)4.222.1832.4430.180000156.6-9.391.73-32.6832.9638.4921.0552.849.21-12.210.396.022.00.00.0650.020.00.05.694.61.580.04.28-10.2711.56-2.031.51-41.925.79-21.440.000
2014 (1)4.13-25.5924.9255.360000172.83-11.682.57-41.0623.8-9.7113.772.2310.4922.49.83.72.00.00.04-50.020.00.05.448.81.580.04.77-16.4611.8-3.992.613.547.37-7.880.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.448.94-87.1210.7-33.8316.9400000046.09.76-13.661.8438.3553.339.19-7.45-22.774.88-3.88-20.6311.7115.7146.3816.8910.2525.864.990.0-37.550.1-9.090.020.00.00.07.960.07.131.580.00.010.321.7516.3819.8410.2211.020.37384.62-64.0810.6728.098.00.0000
23Q3 (19)0.9427.03-83.616.17-18.58-55.7700000041.91-18.86-18.831.339.92-7.649.93-33.53-57.625.07-30.23-59.3610.1252.41-0.8815.32-2.365.874.99-37.5566.330.11-8.33120.020.00.00.07.960.07.131.580.00.08.4618.8219.1518.07.9811.66-0.13-115.48-127.088.334.659.890.0000
23Q2 (18)0.74-63.55-82.2119.8657.0-0.600000051.655.7518.251.2124.7415.2414.943.3928.247.27-0.6211.166.64-4.18-31.6915.69-5.779.877.990.0166.330.1220.0100.020.00.00.07.967.137.131.580.00.07.12-27.5725.816.67-11.5613.560.84-26.9629.237.96-27.526.150.0000
23Q1 (17)2.03-81.32-53.0112.6538.2526.500000048.84-8.338.410.97-19.17-11.0114.4521.434.717.3219.1-10.176.93-13.38-20.5316.6524.079.617.990.0166.330.10.0100.020.00.00.07.430.07.221.580.00.09.8311.077.918.855.486.921.1511.65-46.5110.9811.13-2.490.0000
22Q4 (16)10.8789.7152.29.15-74.9717.6100000-100.053.283.212.741.2-16.67-41.7511.9-49.21-12.056.15-50.79-27.468.0-21.65-20.3213.42-7.268.237.99166.33166.330.1100.0150.020.00.00.07.430.07.221.580.00.08.8524.659.6717.8710.867.721.03114.58-36.029.8830.342.070.0000
22Q3 (15)5.7337.7417.936.5682.98175.0900000-100.051.6318.222.751.4437.1415.223.43101.1267.612.4990.8634.6210.215.04-18.9714.471.3311.143.00.00.00.05-16.670.020.00.00.07.430.07.221.580.00.07.125.4418.7316.129.8111.250.48-26.15-72.097.5820.13-1.560.0000
22Q2 (14)4.16-3.7-31.2419.9899.8168.1900000-100.043.68-3.0424.761.05-3.6719.3211.65-15.58-0.776.54-19.69-22.779.7211.47-5.8114.28-5.999.593.00.00.00.0620.050.020.00.00.07.437.227.221.580.00.05.66-37.8720.1714.68-16.7310.960.65-69.77-70.456.31-43.96-8.680.0000
22Q1 (13)4.320.23-10.010.028.5336.610000-100.0-100.045.05-4.6827.331.09-47.0943.4213.82.03.928.15-3.83-16.398.72-13.159.1415.1922.517.843.00.00.00.0525.00.020.00.00.06.930.010.171.580.00.09.1112.89-9.4417.636.27-1.732.1533.54795.8311.2616.329.320.0000
21Q4 (12)4.31-11.320.07.78-41.46-2.990000.17-5.56-5.5647.2612.3623.562.0664.8-0.4813.53-3.2219.958.47-8.68-0.5510.04-20.3245.0912.4-4.76-7.883.00.00.00.04-20.0-20.020.00.00.06.930.010.171.580.00.08.0734.95-13.2316.5914.49-3.431.61-6.42583.339.6825.713.420.0000
21Q3 (11)4.86-19.67-4.8913.2978.39-20.420000.180.00.042.0620.1440.531.2542.0517.9213.9819.0841.939.289.527.8212.622.0967.3313.02-0.08-2.473.00.00.00.0525.0-16.6720.00.00.06.930.010.171.580.00.05.9826.96-15.8914.499.52-3.271.72-21.82465.967.711.4315.960.0000
21Q2 (10)6.0526.04-33.667.451.78-70.260000.180.0-5.2635.01-1.057.00.8815.79-68.2311.74-11.6-25.038.47-13.06-24.9710.3229.1650.8813.031.09-1.143.00.00.00.04-20.0-33.3320.00.00.06.9310.1710.171.580.00.04.71-53.18-22.1513.23-26.25-4.962.2816.67678.956.91-32.9121.870.0000
21Q1 (9)4.811.3739.137.32-8.73-59.620000.180.0-5.2635.38-7.512.250.76-63.2990.013.2817.73-3.219.7414.47.417.9915.465.1312.89-4.23-4.383.00.00.00.050.00.020.00.00.06.290.02.951.580.00.010.068.1798.4217.944.4240.490.24300.0123.7610.310.04153.690.0000
20Q4 (8)4.31-15.6634.278.02-51.98-40.990000.180.0-5.2638.2527.8-7.942.0795.28158.7511.2814.52-10.488.5217.3712.946.92-8.146.6113.460.82-0.223.00.0-25.00.05-16.67-28.5720.00.00.06.290.02.951.580.00.09.330.898.2917.1814.6938.770.06112.77123.089.3640.96111.290.0000
20Q3 (7)5.11-43.97144.516.7-33.33-21.710000.18-5.26-5.2629.93-8.53-9.01.06-61.73278.579.85-37.1-45.587.26-35.7307.5310.0950.013.351.296.893.00.0-25.00.060.0-14.2920.00.00.06.290.02.951.580.00.07.1117.5293.2114.987.6131.75-0.47-23.68-80.776.6417.1194.150.0000
20Q2 (6)9.12164.35206.0425.0538.1714.80000.190.00.032.723.81-27.722.77592.5889.2915.6614.14-20.8711.2924.4706.84-10.054.413.18-2.236.893.00.0-25.00.0620.0-25.020.00.00.06.292.952.951.580.00.06.0519.3377.9413.929.0125.41-0.3862.38-416.675.6739.6661.080.0000
20Q1 (5)3.457.489.8718.1333.4169.120000.190.00.031.52-24.14-33.430.4-50.090.4813.728.89-30.439.0720.2907.661.0283.1313.48-0.075.893.0-25.0-25.00.05-28.57-37.520.00.00.06.110.02.01.580.00.05.078.121.2912.773.158.68-1.01-288.46-605.04.06-8.35-7.310.0000
19Q4 (4)3.2153.590.013.59-36.290.0000.00.190.00.041.5526.330.00.8185.710.012.6-30.390.07.5400.04.72-5.980.013.498.010.04.00.00.00.070.00.020.00.00.06.110.00.01.580.00.04.6927.450.012.388.880.0-0.260.00.04.4329.530.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。