損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.44 | -36.57 | 17.29 | -33.91 | 5.02 | 2.45 | 0.07 | 133.33 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.08 | 0 | 0.85 | 7.59 | -0.02 | 0 | -0.05 | 0 | 0.03 | -96.15 | 0.00 | 0 | -0.06 | 0 | -1.23 | 0 | 0.00 | 0 | 73 | 0.0 | 1.29 | -74.04 |
| 2022 (9) | 33.8 | -6.4 | 26.16 | -2.97 | 4.9 | -5.41 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0.3 | 0 | 0.79 | 154.84 | 3.53 | -17.52 | 2.75 | -21.43 | 0.78 | 0.0 | 22.11 | 21.28 | 3.76 | -20.34 | 2.68 | -38.67 | 0.00 | 0 | 73 | -1.35 | 4.97 | -8.3 |
| 2021 (8) | 36.11 | 11.93 | 26.96 | 10.04 | 5.18 | -3.54 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.1 | 0 | 0.31 | -51.56 | 4.28 | 41.25 | 3.5 | 47.06 | 0.78 | 18.18 | 18.23 | -15.95 | 4.72 | 48.43 | 4.37 | 83.61 | 0.00 | 0 | 74 | -1.33 | 5.42 | 38.97 |
| 2020 (7) | 32.26 | 34.47 | 24.5 | 31.16 | 5.37 | 30.98 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | 0.64 | 10.34 | 3.03 | 69.27 | 2.38 | 68.79 | 0.66 | 69.23 | 21.69 | 0.23 | 3.18 | 60.61 | 2.38 | 108.77 | 0.00 | 0 | 75 | 5.63 | 3.9 | 46.62 |
| 2019 (6) | 23.99 | -7.7 | 18.68 | -4.74 | 4.1 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.58 | 11.54 | 1.79 | -35.84 | 1.41 | -34.42 | 0.39 | -39.06 | 21.64 | -5.67 | 1.98 | -44.69 | 1.14 | -48.88 | 0.00 | 0 | 71 | 18.33 | 2.66 | -27.32 |
| 2018 (5) | 25.99 | 6.95 | 19.61 | 6.69 | 4.1 | -1.68 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.09 | 0 | 0.52 | 642.86 | 2.79 | 52.46 | 2.15 | 46.26 | 0.64 | 82.86 | 22.94 | 19.48 | 3.58 | 49.79 | 2.23 | 16.15 | 0.00 | 0 | 60 | -3.23 | 3.66 | 46.4 |
| 2017 (4) | 24.3 | -3.19 | 18.38 | -2.65 | 4.17 | 3.22 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.02 | 0 | 0.07 | -90.54 | 1.83 | -37.54 | 1.47 | -40.24 | 0.35 | -25.53 | 19.20 | 20.23 | 2.39 | -49.68 | 1.92 | -18.64 | 0.00 | 0 | 62 | 19.23 | 2.5 | -28.98 |
| 2016 (3) | 25.1 | -9.22 | 18.88 | -5.6 | 4.04 | -10.62 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0.13 | -31.58 | 0.3 | 0 | 0.01 | -80.0 | 0.74 | 57.45 | 2.93 | -18.38 | 2.46 | -20.13 | 0.47 | -7.84 | 15.97 | 13.18 | 4.75 | -30.45 | 2.36 | -34.08 | 0.00 | 0 | 52 | 15.56 | 3.52 | -15.38 |
| 2015 (2) | 27.65 | 14.59 | 20.0 | 8.87 | 4.52 | -11.37 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0.05 | -64.29 | 0.47 | 51.61 | 3.59 | 273.96 | 3.08 | 359.7 | 0.51 | 75.86 | 14.11 | -52.95 | 6.83 | 355.33 | 3.58 | 630.61 | 0.00 | 0 | 45 | 0.0 | 4.16 | 195.04 |
| 2014 (1) | 24.13 | 13.02 | 18.37 | 12.35 | 5.1 | 24.09 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.14 | 133.33 | 0.31 | -39.22 | 0.96 | -31.91 | 0.67 | -43.22 | 0.29 | 26.09 | 29.99 | 86.16 | 1.50 | -50.33 | 0.49 | -46.74 | 0.00 | 0 | 45 | 15.38 | 1.41 | -19.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.76 | -49.68 | -35.24 | 3.9 | -46.72 | -31.1 | 1.56 | 15.56 | 15.56 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.19 | -311.11 | -280.0 | 0.08 | -52.94 | -68.0 | -0.62 | -164.58 | -205.08 | -0.53 | -160.23 | -223.26 | -0.09 | -212.5 | -156.25 | 0.00 | -100.0 | -100.0 | -0.73 | -160.83 | -223.73 | -0.84 | -186.6 | -436.0 | -0.06 | -109.09 | -101.6 | 73 | 0.0 | 0.0 | -0.32 | -125.0 | -133.68 |
| 23Q3 (19) | 9.46 | 147.64 | 4.53 | 7.32 | 130.91 | 4.72 | 1.35 | 31.07 | 11.57 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -52.63 | 0.17 | -67.31 | -39.29 | 0.96 | 585.71 | -15.04 | 0.88 | 780.0 | -2.22 | 0.08 | 100.0 | -65.22 | 8.53 | -70.3 | -58.21 | 1.20 | 757.14 | -2.44 | 0.97 | 267.24 | 14.12 | 0.66 | 222.22 | -79.18 | 73 | 0.0 | 0.0 | 1.28 | 166.67 | -14.09 |
| 23Q2 (18) | 3.82 | 12.35 | -54.85 | 3.17 | 9.31 | -51.9 | 1.03 | -3.74 | -9.65 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | -14.29 | 0.52 | 550.0 | 271.43 | 0.14 | 128.0 | -83.91 | 0.1 | 120.0 | -85.07 | 0.04 | 0 | -80.0 | 28.72 | 0 | 25.14 | 0.14 | 120.59 | -84.78 | -0.58 | 26.58 | -179.45 | -0.54 | 20.59 | -127.84 | 73 | 0.0 | 0.0 | 0.48 | 420.0 | -61.6 |
| 23Q1 (17) | 3.4 | -53.74 | -61.97 | 2.9 | -48.76 | -58.09 | 1.07 | -20.74 | -10.83 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | -150.0 | 0.08 | -68.0 | -33.33 | -0.5 | -184.75 | -153.76 | -0.5 | -216.28 | -167.57 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.68 | -215.25 | -166.67 | -0.79 | -416.0 | -192.94 | -0.68 | -118.09 | -166.67 | 73 | 0.0 | 0.0 | -0.15 | -115.79 | -111.63 |
| 22Q4 (16) | 7.35 | -18.78 | -25.83 | 5.66 | -19.03 | -26.49 | 1.35 | 11.57 | -11.18 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -126.32 | -66.67 | 0.25 | -10.71 | 56.25 | 0.59 | -47.79 | -30.59 | 0.43 | -52.22 | -39.44 | 0.16 | -30.43 | 14.29 | 26.96 | 32.09 | 60.1 | 0.59 | -52.03 | -38.54 | 0.25 | -70.59 | -66.67 | 3.76 | 18.61 | -20.34 | 73 | 0.0 | -1.35 | 0.95 | -36.24 | -17.39 |
| 22Q3 (15) | 9.05 | 6.97 | -15.89 | 6.99 | 6.07 | -12.62 | 1.21 | 6.14 | -6.2 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.19 | 171.43 | 1800.0 | 0.28 | 100.0 | 300.0 | 1.13 | 29.89 | -27.1 | 0.9 | 34.33 | -26.83 | 0.23 | 15.0 | -28.12 | 20.41 | -11.07 | -0.49 | 1.23 | 33.7 | -27.22 | 0.85 | 16.44 | -46.54 | 3.17 | 63.4 | -16.58 | 73 | 0.0 | 0.0 | 1.49 | 19.2 | -19.02 |
| 22Q2 (14) | 8.46 | -5.37 | 7.63 | 6.59 | -4.77 | 13.82 | 1.14 | -5.0 | -3.39 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 200.0 | 0.14 | 16.67 | 800.0 | 0.87 | -6.45 | 0.0 | 0.67 | -9.46 | -11.84 | 0.2 | 5.26 | 81.82 | 22.95 | 13.11 | 78.04 | 0.92 | -9.8 | -10.68 | 0.73 | -14.12 | -31.78 | 1.94 | 90.2 | -8.06 | 73 | 0.0 | 0.0 | 1.25 | -3.1 | 8.7 |
| 22Q1 (13) | 8.94 | -9.79 | 17.94 | 6.92 | -10.13 | 26.51 | 1.2 | -21.05 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 366.67 | 900.0 | 0.12 | -25.0 | 33.33 | 0.93 | 9.41 | -7.92 | 0.74 | 4.23 | -7.5 | 0.19 | 35.71 | -9.52 | 20.29 | 20.49 | -0.93 | 1.02 | 6.25 | -5.56 | 0.85 | 13.33 | -12.37 | 1.02 | -78.39 | -5.56 | 73 | -1.35 | -2.67 | 1.29 | 12.17 | 0.78 |
| 21Q4 (12) | 9.91 | -7.9 | 2.91 | 7.7 | -3.75 | 5.05 | 1.52 | 17.83 | -10.59 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 40.0 | 0.16 | 128.57 | -20.0 | 0.85 | -45.16 | 6.25 | 0.71 | -42.28 | 10.94 | 0.14 | -56.25 | -6.67 | 16.84 | -17.89 | -12.34 | 0.96 | -43.2 | 11.63 | 0.75 | -52.83 | 25.0 | 4.72 | 24.21 | 47.96 | 74 | 1.37 | -1.33 | 1.15 | -37.5 | 9.52 |
| 21Q3 (11) | 10.76 | 36.9 | -3.58 | 8.0 | 38.17 | -3.26 | 1.29 | 9.32 | -18.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 125.0 | 0.07 | 450.0 | -75.86 | 1.55 | 78.16 | -3.73 | 1.23 | 61.84 | -3.91 | 0.32 | 190.91 | -3.03 | 20.51 | 59.12 | -0.19 | 1.69 | 64.08 | -1.17 | 1.59 | 48.6 | 16.91 | 3.80 | 80.09 | 63.79 | 73 | 0.0 | -2.67 | 1.84 | 60.0 | 1.1 |
| 21Q2 (10) | 7.86 | 3.69 | 28.01 | 5.79 | 5.85 | 23.98 | 1.18 | -0.84 | 6.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | 0 | -0.02 | -122.22 | -118.18 | 0.87 | -13.86 | 89.13 | 0.76 | -5.0 | 130.3 | 0.11 | -47.62 | -15.38 | 12.89 | -37.06 | -53.96 | 1.03 | -4.63 | 119.15 | 1.07 | 10.31 | 256.67 | 2.11 | 95.37 | 229.69 | 73 | -2.67 | 2.82 | 1.15 | -10.16 | 74.24 |
| 21Q1 (9) | 7.58 | -21.29 | 42.48 | 5.47 | -25.38 | 29.62 | 1.19 | -30.0 | 21.43 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | 0.09 | -55.0 | 125.0 | 1.01 | 26.25 | 494.12 | 0.8 | 25.0 | 566.67 | 0.21 | 40.0 | 320.0 | 20.48 | 6.61 | -24.09 | 1.08 | 25.58 | 535.29 | 0.97 | 61.67 | 781.82 | 1.08 | -66.14 | 535.29 | 75 | 0.0 | 5.63 | 1.28 | 21.9 | 245.95 |
| 20Q4 (8) | 9.63 | -13.71 | 54.08 | 7.33 | -11.37 | 41.78 | 1.7 | 7.59 | 36.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 0 | 0.2 | -31.03 | -47.37 | 0.8 | -50.31 | 280.95 | 0.64 | -50.0 | 276.47 | 0.15 | -54.55 | 275.0 | 19.21 | -6.52 | 13.13 | 0.86 | -49.71 | 258.33 | 0.60 | -55.88 | 306.9 | 3.19 | 37.5 | 61.11 | 75 | 0.0 | 5.63 | 1.05 | -42.31 | 150.0 |
| 20Q3 (7) | 11.16 | 81.76 | 90.44 | 8.27 | 77.09 | 89.24 | 1.58 | 42.34 | 54.9 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -500.0 | 0.29 | 163.64 | 480.0 | 1.61 | 250.0 | 209.62 | 1.28 | 287.88 | 220.0 | 0.33 | 153.85 | 175.0 | 20.55 | -26.61 | -13.94 | 1.71 | 263.83 | 205.36 | 1.36 | 353.33 | 183.33 | 2.32 | 262.5 | 33.33 | 75 | 5.63 | 5.63 | 1.82 | 175.76 | 149.32 |
| 20Q2 (6) | 6.14 | 15.41 | -0.81 | 4.67 | 10.66 | -3.71 | 1.11 | 13.27 | 12.12 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 175.0 | 83.33 | 0.46 | 170.59 | 12.2 | 0.33 | 175.0 | 3.12 | 0.13 | 160.0 | 30.0 | 28.00 | 3.78 | 17.99 | 0.47 | 176.47 | -11.32 | 0.30 | 172.73 | -16.67 | 0.64 | 276.47 | -54.93 | 71 | 0.0 | 20.34 | 0.66 | 78.38 | 4.76 |
| 20Q1 (5) | 5.32 | -14.88 | -6.5 | 4.22 | -18.38 | -1.63 | 0.98 | -21.6 | 18.07 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -89.47 | -55.56 | 0.17 | -19.05 | -73.85 | 0.12 | -29.41 | -76.92 | 0.05 | 25.0 | -61.54 | 26.98 | 58.89 | 34.9 | 0.17 | -29.17 | -80.68 | 0.11 | 137.93 | -81.36 | 0.17 | -91.41 | -80.68 | 71 | 0.0 | 20.34 | 0.37 | -11.9 | -57.95 |
| 19Q4 (4) | 6.25 | 6.66 | 0.0 | 5.17 | 18.31 | 0.0 | 1.25 | 22.55 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.38 | 660.0 | 0.0 | 0.21 | -59.62 | 0.0 | 0.17 | -57.5 | 0.0 | 0.04 | -66.67 | 0.0 | 16.98 | -28.89 | 0.0 | 0.24 | -57.14 | 0.0 | -0.29 | -160.42 | 0.0 | 1.98 | 13.79 | 0.0 | 71 | 0.0 | 0.0 | 0.42 | -42.47 | 0.0 |
| 19Q3 (3) | 5.86 | -5.33 | 0.0 | 4.37 | -9.9 | 0.0 | 1.02 | 3.03 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.52 | 26.83 | 0.0 | 0.4 | 25.0 | 0.0 | 0.12 | 20.0 | 0.0 | 23.88 | 0.63 | 0.0 | 0.56 | 5.66 | 0.0 | 0.48 | 33.33 | 0.0 | 1.74 | 22.54 | 0.0 | 71 | 20.34 | 0.0 | 0.73 | 15.87 | 0.0 |
| 19Q2 (2) | 6.19 | 8.79 | 0.0 | 4.85 | 13.05 | 0.0 | 0.99 | 19.28 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -33.33 | 0.0 | 0.41 | -36.92 | 0.0 | 0.32 | -38.46 | 0.0 | 0.1 | -23.08 | 0.0 | 23.73 | 18.65 | 0.0 | 0.53 | -39.77 | 0.0 | 0.36 | -38.98 | 0.0 | 1.42 | 61.36 | 0.0 | 59 | 0.0 | 0.0 | 0.63 | -28.41 | 0.0 |
| 19Q1 (1) | 5.69 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 |
