玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)72-1.37-1.370.28175.68600.00.11111.96173.330.28133.33600.06.4357.9926.5722.0230.141.941.04104.88137.821.83123.95344.00.07108.05150.00.2174.07566.672.97125.064342.861.83123.95344.023.82-104.4726.67
25Q4 (7)731.390.0-0.37-384.62-242.31-0.92-58.6219.3-0.84-78.72-169.424.07-10.35-15.5616.92-9.28-1.57-21.33-121.04-29.04-7.64-800.92-350.49-0.87-97.73-8.75-0.27-400.0-242.11-11.85-845.28-368.1-7.64-800.92-350.49-9.41-132.00-704.31
25Q3 (6)72-1.37-1.370.13120.63-90.23-0.58-1350.0-146.77-0.4720.34-150.04.54-8.47-50.1118.65-10.38-26.2-9.65-115.4-190.441.09110.69-89.76-0.44-100.0-145.360.09119.57-90.721.59112.15-86.171.09110.69-89.76-5.42-777.18-638.34
25Q2 (5)730.00.0-0.63-1675.0-730.0-0.0473.33-33.33-0.59-1575.0-51.284.96-2.3612.7320.81-3.66-19.78-4.48-62.91-1593.33-10.20-1260.0-700.0-0.22-57.14-2300.0-0.46-1633.33-757.14-13.09-18600.0-650.0-10.20-1260.0-700.0--0.00
25Q1 (4)730.00.00.04-84.620.0-0.1586.840.00.04-96.690.05.085.390.021.6025.650.0-2.7583.360.0-0.75-124.590.0-0.1482.50.00.03-84.210.0-0.07-101.580.0-0.75-124.590.0--0.00
24Q4 (3)730.00.00.26-80.450.0-1.14-191.940.01.2128.720.04.82-47.030.017.19-31.970.0-16.53-254.920.03.05-71.330.0-0.8-182.470.00.19-80.410.04.42-61.570.03.05-71.330.0--0.00
24Q3 (2)730.00.01.331230.00.01.244233.330.00.94341.030.09.1106.820.025.27-2.580.010.673456.670.010.64525.880.00.979600.00.00.971285.710.011.50383.190.010.64525.880.0--0.00
24Q2 (1)730.00.00.100.00.0-0.030.00.0-0.390.00.04.40.00.025.940.00.00.300.00.01.700.00.00.010.00.00.070.00.02.380.00.01.700.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/61.32-8.9911.5110.736.924.36N/A-
2026/51.45-8.23-40.189.416.35.5N/A-
2026/41.58-35.727.997.9623.875.82N/A-
2026/32.4638.2724.886.3828.566.380.77-
2026/21.78-16.6321.733.9230.995.140.96-
2026/12.1473.7539.852.1439.854.341.13-
2025/121.2326.249.3218.64-18.584.071.18-
2025/110.97-47.76-21.0117.41-20.024.731.02-
2025/101.86-1.38-24.516.44-19.965.230.92-
2025/91.8928.32-26.2814.58-19.344.541.29-
2025/81.4724.95-56.0912.69-18.193.841.53去年同期缺櫃疏緩出貨累積加上本期關稅議題客戶延期拉貨所致
2025/71.18-0.55-62.9611.21-7.734.791.22外銷客戶調整市場需求延期出貨所致
2025/61.18-51.18-23.1410.0411.835.081.16-
2025/52.4365.7104.878.8519.095.861.01前期因海運缺櫃造成客戶延後拉貨所致
2025/41.46-25.67-12.416.422.824.91.2-
2025/31.9734.786.044.968.44.961.21-
2025/21.46-4.21-14.722.9910.014.111.45-
2025/11.5335.8252.341.5352.343.881.54市場需求暢旺拉升客戶提貨
2024/121.12-8.79-30.0122.96.784.821.09-
2024/111.23-50.07-14.9621.779.766.260.84-
2024/102.47-3.6944.6320.5411.718.380.63-
2024/92.56-23.57-18.8218.078.359.10.67-
2024/83.355.422.4815.5114.698.080.75-
2024/73.18106.334.812.1618.595.911.03-
2024/61.5430.1231.538.9724.394.41.55-
2024/51.18-29.1641.997.4323.04.721.44-
2024/41.67-10.0-7.746.2519.965.251.3-
2024/31.868.3874.564.5834.764.58N/A相較去年同期客戶庫存水位高減少拉貨,今年回穩客戶正常拉貨所致。
2024/21.7171.113.172.7216.574.32N/A-
2024/11.0-37.649.921.049.924.06N/A-
2023/121.6110.82-24.6821.44-36.564.76N/A-
2023/111.45-15.08-42.5419.83-37.366.31N/A-
2023/101.71-45.94-36.7418.39-36.918.14N/A-
2023/93.16-3.512.4116.68-36.939.46N/A-
2023/83.277.8-0.8613.52-42.127.48N/A-
2023/73.04158.9513.9710.25-48.915.04N/A-
2023/61.1740.47-62.197.21-58.533.82N/A配合客戶調節市場存貨調整出貨、排運時程,致營收下滑。
2023/50.83-53.97-69.816.04-57.743.71N/A配合客戶去化市場庫存及年度機種切換,調節出貨致營收下滑
2023/41.8170.28-30.155.21-54.854.54N/A配合客戶需求去化市場庫存,調節出貨致營收表現較前年下滑
2023/31.06-35.94-74.423.4-62.023.4N/A配合客戶需求去化市場庫存,調節出貨致營收表現較前期及同期下滑
2023/21.66148.66-14.812.33-51.24.46N/A去年初市場需求強勁,全球通膨衝擊今年市場需求相對趨緩,致出貨量減少營收下滑。
2023/10.67-68.65-76.340.67-76.345.32N/A去年初市場需求強勁,因逢國內春節假期,生產與交運天數減少,全球通膨衝擊今年1月市場需求相對趨緩,致出貨量減少營收下滑。
2022/122.13-15.45-44.4733.8-6.47.35N/A-
2022/112.52-6.51-21.7331.67-1.878.3N/A-
2022/102.7-12.48-5.1629.140.339.08N/A-
2022/93.08-6.6-29.2326.450.929.05N/A-
2022/83.323.94-5.6223.366.949.06N/A-
2022/72.66-14.1-8.3820.069.348.53N/A-
2022/63.112.1717.6917.412.678.46N/A-
2022/52.766.47-6.2514.311.649.52N/A-
2022/42.6-37.6414.0311.5416.998.71N/A-
2022/34.16113.3536.948.9417.888.94N/A-
2022/21.95-30.933.184.785.138.62N/A-
2022/12.83-26.426.522.836.529.89N/A-
2021/123.8419.1614.2336.1111.949.91N/A-
2021/113.2213.27-4.4332.2711.6810.42N/A-
2021/102.84-34.69-1.7829.0513.8110.7N/A-
2021/94.3624.55-19.0226.215.810.76N/A-
2021/83.520.32-5.0621.8526.670.0N/A-
2021/72.9110.3438.4818.3535.290.0N/A-
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)730.0-0.840-1.68018.64-18.619.65-12.82-8.940-4.320-1.670-1.060-0.610
2024 (4)730.01.160-0.56022.96.8122.5416.43-0.9803.630-0.2201.0500.880
2023 (3)730.0-0.060-1.25021.44-36.5719.36-14.34-4.050-0.210-0.870-0.020-0.050
2022 (2)73-1.353.76-20.342.72-38.633.8-6.422.60-10.858.11-26.278.13-16.192.74-30.983.53-17.522.75-21.43
2021 (1)74-1.334.7248.434.4383.0636.1111.9325.35011.0009.7003.9766.114.2841.253.547.06

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。