資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.38-21.4900000021.44-36.57-0.0501.44-7.16.7246.464.2-16.5002.882.13007.450.02.8710.810.34161.545.14-24.38.35-12.2-0.2604.88-24.340.000
2022 (9)9.4-13.4400000033.8-6.42.75-21.431.55-26.544.59-21.525.0311.78002.820007.450.02.5915.620.13-45.836.795.279.516.38-0.3406.452.060.000
2021 (8)10.8635.9200000036.1111.933.547.062.117.655.84-3.824.525.70000007.45-2.362.2411.440.2450.06.4535.58.9429.19-0.1306.3239.820.000
2020 (7)7.9932.0700000032.2634.472.3868.791.96237.936.08151.33.5836.120000007.633.392.018.060.16-58.974.7656.586.9230.57-0.2404.5256.940.000
2019 (6)6.05-33.6600000023.99-7.71.41-34.420.58-56.722.42-53.112.6330.20000007.3819.031.8612.730.39-7.143.04-14.855.3-6.03-0.1602.88-9.430.000
2018 (5)9.120.7700000025.996.952.1546.261.349.845.162.692.0256.590000006.20.01.6510.00.42-44.03.5791.945.6437.23-0.3903.18120.830.000
2017 (4)9.058.900000024.3-3.191.47-40.241.22-14.085.02-11.261.29-20.860000006.219.921.519.050.7563.041.86-37.584.11-12.37-0.4201.44-35.430.000
2016 (3)8.3132.9600000025.1-9.222.46-20.131.4239.225.6653.361.63-6.860000005.1714.891.2632.630.464500.02.98-10.244.699.58-0.7502.23-22.030.000
2015 (2)6.25-15.3100000027.6514.593.08359.71.02-31.543.69-40.261.7528.680000004.50.00.957.950.01-95.03.32235.354.28105.77-0.4602.86191.840.000
2014 (1)7.3845.5600000024.1313.020.67-43.221.49-12.876.17-22.91.36-16.560000004.515.090.8815.790.21900.00.99-30.282.08-5.02-0.0100.98-19.670.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.38-20.47-21.490000000004.76-49.68-35.24-0.53-160.23-223.261.44-52.63-7.16.72-46.9146.464.2-14.81-16.50002.880.352.130007.450.00.02.870.010.810.340.0161.545.14-9.67-24.38.35-6.18-12.2-0.26-160.023.534.88-12.7-24.340.0000
23Q3 (19)9.2856.2333.720000000009.46147.644.530.88780.0-2.223.04261.911.7612.65255.7369.114.93-23.92-20.870002.870.700007.450.00.02.870.010.810.340.0161.545.6918.3-10.398.910.97-1.87-0.172.2258.335.5925.62-8.510.0000
23Q2 (18)5.94-2.94-18.960000000003.8212.35-54.850.1120.0-85.070.8442.37-63.323.5670.34-40.886.4810.3915.30002.850.7100007.450.00.02.8710.8110.810.34161.54161.544.81-7.5-11.588.021.26-1.84-0.3614.29-157.144.45-6.9-16.040.0000
23Q1 (17)6.12-34.89-25.180000000003.4-53.74-61.97-0.5-216.28-167.570.59-61.94-72.562.09-54.47-63.615.8716.724.890002.830.3500007.450.00.02.590.015.620.130.0-45.835.2-23.42-27.787.92-16.72-18.18-0.42-23.53-600.04.78-25.89-33.050.0000
22Q4 (16)9.435.45-13.440000000007.35-18.78-25.830.43-52.22-39.441.55-43.01-26.544.59-38.7-21.525.03-19.2611.780002.82000007.450.00.02.590.015.620.130.0-45.836.796.935.279.514.856.38-0.34-41.67-161.546.455.562.060.0000
22Q3 (15)6.94-5.32-22.540000000009.056.97-15.890.934.33-26.832.7218.78-11.697.4824.36-12.986.2310.8530.610000000007.450.0-1.322.590.015.620.130.0-45.836.3516.7310.639.0711.0210.21-0.24-71.43-100.06.1115.288.720.0000
22Q2 (14)7.33-10.399.080000000008.46-5.377.630.67-9.46-11.842.296.512.236.024.83-2.715.6219.5714.460000000007.450.0-1.322.5915.6228.860.13-45.83-18.755.44-24.44-13.928.17-15.6-3.66-0.14-133.33-7.695.3-25.77-14.380.0000
22Q1 (13)8.18-24.683.810000000008.94-9.7917.940.744.23-7.52.151.926.475.74-1.816.484.74.440.860000000007.450.0-2.362.240.011.440.240.050.07.211.6329.59.688.2825.39-0.0653.8573.917.1412.9733.960.0000
21Q4 (12)10.8621.2135.920000000009.91-7.92.910.71-42.2810.942.11-31.497.655.84-32.02-3.854.5-5.6625.70000000007.45-1.32-2.362.240.011.440.240.050.06.4512.3735.58.948.6329.19-0.13-8.3345.836.3212.4639.820.0000
21Q3 (11)8.9633.3332.1500000000010.7636.9-3.581.2361.84-3.913.0837.58.838.6039.04-12.314.77-2.853.920000000007.550.0-2.082.2411.4411.440.2450.050.05.74-9.1838.988.23-2.9530.84-0.127.6942.865.62-9.2143.370.0000
21Q2 (10)6.72-14.7244.520000000007.863.6928.010.76-5.0130.32.2431.76409.096.1825.51231.24.915.36-5.940000000007.55-1.05-2.082.010.00.00.160.00.06.3213.67121.758.489.8468.92-0.1343.4838.16.1916.14134.470.0000
21Q1 (9)7.88-1.3838.250000000007.58-21.2942.480.825.0566.671.7-13.2773.474.93-18.9518.734.6630.179.910000000007.630.03.812.010.08.060.160.0-58.975.5616.8175.397.7211.5642.44-0.234.17-35.295.3317.9277.670.0000
20Q4 (8)7.9917.8532.070000000009.63-13.7154.080.64-50.0276.471.96-30.74237.936.08-38.0151.383.58-22.036.120000000007.63-1.043.392.010.08.060.160.0-58.974.7615.2556.586.9210.0230.57-0.24-14.29-50.04.5215.3156.940.0000
20Q3 (7)6.7845.81-0.7300000000011.1681.7690.441.28287.88220.02.83543.1896.539.80425.1104.59-12.0722.40000000007.710.04.472.010.08.060.160.0-58.974.1344.9143.46.2925.322.61-0.210.0-133.333.9248.4840.50.0000
20Q2 (6)4.65-18.42-49.290000000006.1415.41-0.810.33175.03.120.44-55.1-66.921.87-55.0105.2223.1166.240000000007.714.94.472.018.068.060.16-58.97-58.972.85-10.0914.925.02-7.385.91-0.21-23.53-133.332.64-12.010.460.0000
20Q1 (5)5.7-5.79-33.80000000005.32-14.88-6.50.12-29.41-76.920.9868.971.034.1571.6104.2461.2236.770000000007.35-0.4118.551.860.012.730.390.0-7.143.174.28-22.685.422.26-12.01-0.17-6.2522.733.04.17-22.680.0000
19Q4 (4)6.05-11.420.0000.0000.0000.06.256.660.00.17-57.50.00.58-59.720.02.4200.02.63-29.870.0000.0000.0000.07.380.00.01.860.00.00.390.00.03.045.560.05.33.310.0-0.16-77.780.02.883.230.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。