損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)6.9718.7418.745.812.847.811.0132.8932.8900-100.00-100.0-100.00000000000-100.0-100.000000000100.00100.0100.00.15287.5144.120.21310.0231.25-0.06-300.066.670.00000.26300.0236.840.26533.33360.0-0.6727.96-226.42810.0-1.220.7533.93200.0
23Q3 (19)5.877.71-3.295.145.33-7.390.760.0-9.520-100.000.130.018.180000000000.060-45.450000000-100.0-100.0-0.05-127.78-117.86-0.08-700.0-100.0-0.1-25.0-400.00.03-62.5400.00.0000-0.13-30.0-333.33-0.0681.2583.78-0.93-16.25-229.17810.0-1.220.56-11.11-8.2
23Q2 (18)5.4513.31-12.244.883.39-4.870.768.57-19.150.01000.130.030.00000000000-100.0-100.00100.000000.27485.7142.110.18194.740.0-0.0198.75-103.12-0.0885.71-122.860.08133.33366.670.0000-0.1085.71-123.81-0.3230.43-252.38-0.80-14.29-208.11810.0-2.410.63520.0-32.98
23Q1 (17)4.81-18.06-33.564.72-12.27-21.980.7-7.89-27.080-100.000.1318.1818.180000000000.08-46.67-33.33-0.020-100.0000-0.0722.22-187.5-0.19-137.5-371.43-0.8-135.29-366.67-0.56-250.0-315.38-0.24-33.33-900.00.000-100.0-0.70-268.42-318.75-0.46-360.0-300.0-0.70-232.08-318.7581-1.22-2.41-0.15-160.0-116.3
22Q4 (16)5.87-3.29-15.35.38-3.06-6.60.76-9.52-20.00.01000.110.037.50000000000.1536.36-6.2500100.0000-0.09-130.0-28.57-0.08-128.57-60.0-0.34-750.0-300.0-0.16-700.0-245.45-0.18-1700.0-400.00.000-100.0-0.19-533.33-246.15-0.1072.97-150.00.53-26.39-58.91820.0-2.380.25-59.02-67.11
22Q3 (15)6.07-2.25-8.725.558.194.720.84-10.64-7.690000.1110.022.220000000000.1110.022.2200100.00000.357.89500.00.2855.56460.0-0.04-112.5-108.16-0.02-105.71-107.14-0.0166.67-104.760.000-100.0-0.03-107.14-108.82-0.37-276.19-232.140.72-2.7-39.582-1.21.230.61-35.11-39.6
22Q2 (14)6.21-14.23-5.195.13-15.21-1.910.94-2.0827.030000.1-9.0911.110000000000.1-16.67-9.090100.000000.19137.5258.330.18157.14400.00.326.67-39.620.3534.6216.67-0.03-200.0-113.040.00-100.0-100.00.4231.2516.670.21-8.7-52.270.74131.25-12.94830.01.220.942.17-7.84
22Q1 (13)7.244.4715.656.055.0321.240.961.0545.450000.1137.522.220000000000.12-25.0140.0-0.0180.00.00000.08214.29300.00.07240.0600.00.376.47-51.610.26136.36-33.330.03-50.0-86.9611.32-66.95-69.280.32146.15-33.330.2315.0-51.060.32-75.19-33.3383-1.191.220.9221.05-16.36
21Q4 (12)6.934.210.585.768.684.920.954.430.1400-100.00.08-11.11-20.00000000000.1677.7833.33-0.05-150.0-150.0000-0.07-240.056.25-0.05-200.0-150.00.17-65.31-73.850.11-60.71-73.810.06-71.43-73.9134.25-21.48-3.30.13-61.76-75.00.20-28.57-62.961.298.4-23.67843.73.70.76-24.75-36.67
21Q3 (11)6.651.536.065.31.349.960.9122.9740.000-100.00.090.00.00000000000.09-18.1828.57-0.020-200.00000.05141.67138.460.05183.33125.00.49-7.55-19.670.28-6.67-28.210.21-8.7-4.5543.620.3921.00.34-5.56-29.170.28-36.36-61.641.1940.00.081-1.221.251.01-0.98-2.88
21Q2 (10)6.554.6316.965.234.8120.230.7412.1213.850000.090.00.00000000000.11120.000100.00000-0.12-700.00-0.06-700.0-220.00.53-14.52-18.460.3-23.08-31.820.230.09.5243.4517.9132.590.36-25.0-36.840.44-6.38-8.330.8577.0814.86820.06.491.02-7.27-8.93
21Q1 (9)6.26-9.1449.44.99-9.1148.510.66-9.596.450-100.000.09-10.0-18.180000000000.05-58.33-28.57-0.0150.000000.02112.5-66.670.01150.00.00.62-4.62181.820.39-7.14200.00.230.0155.5636.854.04-9.010.48-7.69182.350.47-12.96213.330.48-71.6182.35821.236.491.1-8.3357.14
20Q4 (8)6.899.8910.425.4913.99.580.7312.3110.610.010.000.111.1100000000000.1271.4333.33-0.02-200.00.0000-0.16-23.08-128.57-0.0290.090.480.656.5680.560.427.69121.050.234.5535.2935.42-1.75-24.150.528.33108.00.54-26.0310.21.6942.02550.0811.255.191.215.3851.9
20Q3 (7)6.2711.9625.44.8210.811.570.650.01.560.01000.090.000000000000.070-12.50.020300.0000-0.130-425.0-0.2-500.0-2100.00.61-6.151120.00.39-11.363800.00.224.76633.3336.0510.01-47.330.48-15.792300.00.7352.0801.1960.8111800.0803.93.91.04-7.14100.0
20Q2 (6)5.633.654.094.3529.46-3.970.654.8414.040000.09-18.1800000000000-100.0-100.00000000-100.0-100.00.05400.0-66.670.65195.4551.160.44238.4633.330.21133.33110.032.77-19.0944.870.57235.2923.910.48220.0118.180.74335.297500.0770.05.481.1260.027.27
20Q1 (5)4.19-32.85-2.783.36-32.93-15.150.62-6.060.00000.11000000000000.07-22.22-66.670100.000000.06185.71400.00.01104.76105.260.22-38.89147.830.13-31.58138.240.09-47.06175.040.50-13.2800.17-32.0136.960.15-69.39178.950.17-34.62136.96770.05.480.7-11.392233.33
19Q4 (4)6.2424.80.05.0115.970.00.663.120.0000.0000.0000.0000.0000.00.0912.50.0-0.02-100.00.0000.0-0.07-275.00.0-0.21-2200.00.00.36620.00.00.191800.00.00.17466.670.046.70-31.770.00.251150.00.00.4900.00.262500.00.0770.00.00.7951.920.0
19Q3 (3)5.0-7.060.04.32-4.640.00.6412.280.0000.0000.0000.0000.0000.00.08-61.90.0-0.0100.0000.00.0433.330.00.01-93.330.00.05-88.370.00.01-96.970.00.03-70.00.068.44202.560.00.02-95.650.00.00-100.00.00.01200.00.0775.480.00.52-40.910.0
19Q2 (2)5.3824.830.04.5314.390.00.57-8.060.0000.0000.0000.0000.0000.00.210.00.0000.0000.00.03250.00.00.15178.950.00.43193.480.00.33197.060.00.1183.330.022.6200.00.46200.00.00.22215.790.0-0.0197.830.0730.00.00.882833.330.0
19Q1 (1)4.310.00.03.960.00.00.620.00.000.00.000.00.000.00.000.00.000.00.00.210.00.000.00.000.00.0-0.020.00.0-0.190.00.0-0.460.00.0-0.340.00.0-0.120.00.00.000.00.0-0.460.00.0-0.190.00.0-0.460.00.0730.00.00.030.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)23.11-9.0220.55-7.063.24-7.16000000000000000000-0.060-0.730-0.540-0.1900.000-0.670-0.5900.00081-1.221.79-34.43
2022 (9)25.4-3.7922.113.93.497.060.010.00.4326.470000000.4714.63-0.010000.4800.4500.24-86.670.43-60.19-0.1900.0000.53-58.91-0.0200.00082-2.382.73-30.0
2021 (8)26.414.9821.2818.163.2623.020.01-50.00.34-12.820000000.4117.14-0.08000-0.120-0.0501.8-15.491.08-21.740.73-2.6740.3514.271.29-23.671.40-26.70.000843.73.9-3.94
2020 (7)22.969.718.011.012.656.430.02100.00.390.00000000.35-40.680.08000-0.270-0.1702.13460.531.38590.00.75341.1835.31-24.131.69550.01.91253.70.000815.194.0682.06
2019 (6)20.93-14.6817.83-10.672.49-13.840.010.00.3921.880000000.5963.89-0.03000-0.020-0.2400.38-75.480.2-80.390.17-67.9246.5436.840.26-80.880.54-62.240.000772.672.23-31.8
2018 (5)24.5310.319.9612.92.89-4.620.010.00.3233.330000000.36-2.7-0.030000.140-0.1401.5566.671.02240.00.53-14.5234.01-49.561.36223.811.4328.830.000755.633.2730.8
2017 (4)22.2415.0517.687.673.0313.060.010.00.24-17.240000000.37184.62-0.1000-0.50-0.600.9300.300.62129.6367.4200.4201.1100.0007126.792.551.52
2016 (3)19.3313.7116.4213.632.6810.740.010.00.2916.00000000.13-7.140000-0.120-0.330-0.10-0.3700.2700.000-0.660-0.0500.0005627.271.6526.92
2015 (2)17.01.3714.452.72.4210.00.010.00.2578.570000000.1440.0-0.01000-0.170-0.360-0.240-0.120-0.1100.000-0.2700.30-48.280.00044-2.221.3-22.16
2014 (1)16.7726.7614.0728.142.225.710.010.00.1400000000.1-52.38-0.020000.1800.09200.00.5913.460.5655.560.02-88.244.26-86.571.2455.00.5841.460.000450.01.6711.33

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。