資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.1417.953.2-50.692.32-59.010023.11-9.02-0.5407.918.834.2319.585.8-19.440012.2362.850.08-20.08.630.471.243.330.97-19.171.25-31.323.46-17.81-1.2400.01-98.820.000
2022 (9)3.51-33.46.4939.875.66396.490025.4-3.790.43-60.197.271.8228.625.837.29.26007.51-41.690.1-9.098.590.121.210.091.2-3.231.82-8.084.21-2.32-0.9700.858.970.000
2021 (8)5.2712.614.6414.01.1475.380026.414.981.08-21.747.140.5627.05-12.546.5931.010012.885.750.1137.58.582.261.0914.741.24-6.061.9810.614.316.16-1.200.7841.820.000
2020 (7)4.6848.14.07-44.850.65-48.410022.969.71.38590.07.19.5730.92-0.125.036.340012.1874.00.0814.298.394.610.952.151.3251.721.7937.694.0630.97-1.2400.5500.000
2019 (6)3.1647.667.38-7.171.2624.750020.93-14.680.2-80.396.48-8.0930.967.724.73-17.310.10.07.0434.350.0716.678.024.840.9312.050.8745.01.3-41.443.1-15.07-1.320-0.0200.000
2018 (5)2.14-38.517.9538.261.01-0.980024.5310.31.02240.07.05-8.0828.74-16.665.7240.890.1-9.091.3114.910.060.07.651.060.833.750.615.382.2242.313.6527.18-0.8701.3540.620.000
2017 (4)3.4827.015.7533.11.02-64.580022.2415.050.307.674.7834.49-8.934.0655.560.1101.14-41.240.06-25.07.578.760.80.00.520.01.5623.812.8711.24-0.600.9628.00.000
2016 (3)2.743.794.32-19.42.88200.00019.3313.71-0.3707.3221.5937.876.942.61-10.62001.94-58.640.080.06.9654.320.80.00.520.01.26-23.642.58-12.84-0.5100.75-61.930.000
2015 (2)2.64-6.715.36-4.80.9647.690017.01.37-0.1206.0210.2635.418.762.92-2.01004.69404.30.08-11.114.51-3.220.88.110.520.01.65-27.952.96-16.620.32-40.741.97-30.390.000
2014 (1)2.8328.055.6390.850.65170.830016.7726.760.5655.565.4623.8132.56-2.332.9834.84000.939.410.0950.04.660.00.744.230.520.02.291.783.552.010.54200.02.8316.460.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.14-19.1417.953.2-36.25-50.692.32-14.39-59.010006.9718.7418.740.21310.0231.257.9119.678.834.2413.9719.595.8-0.85-19.4400012.233.0362.850.080.0-20.08.630.00.471.240.03.330.970.0-19.171.2520.19-31.323.466.46-17.81-1.24-30.53-27.840.01-88.89-98.820.0000
23Q3 (19)5.122.242.625.02-26.93-15.772.71-55.79-47.170005.877.71-3.29-0.1-25.0-400.06.61-0.45-10.830.050.457.255.85-4.41-24.6100011.8751.2141.140.08-11.11-27.278.630.00.471.240.03.330.970.0-19.171.04-9.57-47.213.25-3.27-25.63-0.9531.16-25.00.09139.13-92.560.0000
23Q2 (18)5.0141.9337.646.873.7822.026.134.07350.740005.4513.31-12.24-0.0885.71-122.866.640.15-12.9829.913.585.966.12-7.41-17.30007.857.83-35.920.09-10.0-18.188.630.470.581.243.333.330.97-19.17-19.171.155.5-42.53.36-3.45-23.46-1.38-53.33-55.06-0.23-221.05-120.720.0000
23Q1 (17)3.530.57-8.796.622.034.835.894.06371.20004.81-18.06-33.56-0.56-250.0-315.386.63-8.8-15.4328.880.850.816.61-8.190.30007.28-3.06-42.220.10.0-9.098.590.00.121.20.010.091.20.0-3.231.09-40.11-36.263.48-17.34-13.86-0.97.22-34.330.19-77.65-81.730.0000
22Q4 (16)3.51-2.23-33.46.498.8939.875.6610.33396.490005.87-3.29-15.3-0.16-700.0-245.457.27-1.891.8228.632.215.837.2-7.229.260007.51-10.7-41.690.1-9.09-9.098.590.00.121.20.010.091.20.0-3.231.82-7.61-8.084.21-3.66-2.32-0.97-27.6319.170.85-29.758.970.0000
22Q3 (15)3.59-1.37-17.475.965.8645.015.13277.21428.870006.07-2.25-8.72-0.02-105.71-107.147.41-2.88-4.0228.02-0.75-4.387.764.8626.80008.41-31.35-35.260.110.037.58.590.120.121.20.010.091.20.0-3.231.97-1.55.354.37-0.464.05-0.7614.6142.421.219.01120.00.0000
22Q2 (14)3.64-5.94-28.775.6314.6637.991.368.872.150006.21-14.23-5.190.3534.6216.677.63-2.6822.0828.23-1.4517.297.412.2928.4700012.25-2.78-6.270.110.037.58.580.01.91.210.0926.321.2-3.23-9.092.016.969.894.398.667.33-0.89-32.8432.061.116.73117.650.0000
22Q1 (13)3.87-26.57-27.124.915.828.391.259.6578.570007.244.4715.650.26136.36-33.337.849.816.8428.645.876.816.590.019.8200012.6-2.17-1.180.110.037.58.580.01.91.090.014.741.240.0-6.061.71-13.6411.764.04-6.266.6-0.6744.1744.171.0433.33215.150.0000
21Q4 (12)5.2721.1512.614.6412.914.01.1417.5375.380006.934.210.580.11-60.71-73.817.14-7.510.5627.06-7.65-12.556.597.6831.0100012.88-0.855.750.1137.537.58.580.02.261.090.014.741.240.0-6.061.985.8810.614.312.626.16-1.29.093.230.7841.8241.820.0000
21Q3 (11)4.35-14.8730.634.110.74-16.460.9722.78102.080006.651.536.060.28-6.67-28.217.7223.5221.3829.3021.742.736.126.2520.7100012.99-0.6121.060.080.0-11.118.581.92.261.0914.7414.741.24-6.06-6.061.872.7536.54.22.6915.7-1.32-0.767.040.557.841200.00.0000
21Q2 (10)5.11-3.7749.854.08-9.93-28.670.7912.86-54.070006.554.6316.960.3-23.08-31.826.25-6.8611.0124.07-10.26-10.15.764.7318.5200013.072.5163.780.080.0-11.118.420.00.360.950.001.320.001.8218.9504.097.9225.85-1.31-9.1720.610.5154.55130.910.0000
21Q1 (9)5.3113.4631.114.5311.3-35.010.77.69-53.330006.26-9.1449.40.39-7.14200.06.71-5.4933.6726.82-13.3111.175.59.348.700012.754.6889.450.080.014.298.420.364.990.950.02.151.320.051.721.53-14.5310.873.79-6.6519.18-1.23.2317.810.33-40.0512.50.0000
20Q4 (8)4.6840.5448.14.07-17.28-44.850.6535.42-48.410006.899.8910.420.427.69121.057.111.649.5730.948.47-0.085.03-0.796.3400-100.012.1813.5174.00.08-11.1114.298.390.04.610.950.02.151.320.051.721.7930.6637.694.0611.8530.97-1.2412.686.060.551200.02850.00.0000
20Q3 (7)3.33-2.357.424.92-13.99-33.060.48-72.09-68.00006.2711.9625.40.39-11.363800.06.3612.9716.728.526.5305.074.325.1900-100.010.7334.46304.910.090.050.08.390.04.610.9502.151.32051.721.37023.423.6311.6924.74-1.4213.94-20.34-0.0596.9728.570.0000
20Q2 (6)3.41-15.821.355.72-17.93-31.741.7214.67218.520005.633.654.090.44238.4633.335.6312.15-10.0626.7710.9804.86-3.95-3.7600-100.07.9818.57667.310.0928.5750.08.394.614.610-100.0-100.00-100.0-100.00-100.0-100.03.252.212.46-1.65-13.01-132.39-1.65-1962.5-534.210.0000
20Q1 (5)4.0528.1611.576.97-5.56-28.81.519.0597.370004.19-32.85-2.780.13-31.58138.245.02-22.53-11.1524.12-22.0805.066.98-6.120-100.0-100.06.73-3.86475.210.070.00.08.020.04.840.930.012.050.870.045.01.386.15-26.23.182.58-3.64-1.46-10.61-160.71-0.08-300.0-106.110.0000
19Q4 (4)3.161.940.07.380.410.01.26-16.00.0000.06.2424.80.00.191800.00.06.4818.90.030.9600.04.73-1.870.00.10.00.07.0164.150.00.0716.670.08.020.00.00.930.00.00.870.00.01.317.120.03.16.530.0-1.32-11.860.0-0.0271.430.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。