損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.8515.6133.56.7615.9528.520.5721.2883.870.02000.07-12.50.00000-100.0-100.00-100.00-0.1-200.0-600.02.1500000-0.15-188.24-600.02.4566.675900.02.92243.53734.292.92239.53734.290.02100.000.53-32.0501.73253.06540.740.313.3372.223.01124.63168.75168-4.028.243.28164.52368.57
23Q3 (19)6.793.0356.095.832.6459.290.4711.946.880-100.000.080.00.000-100.00.090.00.00.0100.00.10900.00000000.1721.43666.670.3620.03700.00.858.97136.110.868.86145.710.010-50.00.780-83.040.49-5.7781.480.303.4542.861.3457.6548.8917515.1337.81.246.974.65
23Q2 (18)6.595.6158.415.680.8964.160.4227.2761.540.01000.0814.2933.3300-100.00.090.00.00000-100.0-100.00000-100.000.140250.00.330.4300.7852.9477.270.7958.079.550-100.000.00-100.000.5257.5844.440.2981.2511.540.85157.5834.921520.024.591.1631.8250.65
23Q1 (17)6.246.1287.395.637.0399.650.336.4543.480000.070.0133.330000.090.00.00000.020.0100.00000.08000-100.0-100.00.23475.0283.330.5145.7154.550.542.8651.520.020100.03.740146.050.3322.2222.220.16-11.110.00.33-70.5422.2215216.0324.590.8825.7162.96
22Q4 (16)5.8835.1750.05.2643.7256.550.31-3.12-26.190000.07-12.5133.330-100.000.090.0-10.00-100.000.02100.0-77.780000000.03200.0200.00.04500.0-73.330.35-2.7825.00.350.025.00-100.000.00-100.000.270.012.50.18-14.29125.01.1224.44143.481313.1511.020.7-1.4142.86
22Q3 (15)4.354.5736.363.665.7825.340.3223.0860.00000.0833.33300.00.010.000.090.00.00.0100.00.010.00.0000000-0.03-175.00-0.010-114.290.36-18.18140.00.35-20.45118.750.020200.04.60000.27-25.0107.690.21-19.23320.00.9042.86309.091274.14.10.71-7.79108.82
22Q2 (14)4.1624.9289.953.4622.769.610.2613.0462.50000.06100.0200.00.01000.090.00.00000.010.00.00000000.040.0300.00-100.0-100.00.4433.331000.00.4433.33780.00-100.0100.00.00-100.000.3633.33800.00.2662.52500.00.63133.33600.01220.00.00.7742.59234.78
22Q1 (13)3.33-15.0586.032.82-16.0763.950.23-45.2464.290000.030.00.00000.09-10.00.000-100.00.01-88.8900000000.04300.0300.00.06-60.0-50.00.3317.86560.00.3317.86560.00.01001.520-79.010.2712.5575.00.16100.0500.00.27-41.3575.01223.3915.090.5410.2116.0
21Q4 (12)3.9222.88109.633.3615.0798.820.42110.0223.080000.0350.00.00000.111.110.00-100.000.09800.01000.00000000.01000.15114.29650.00.2886.67366.670.2875.0366.670100.000.000-100.00.2484.62242.860.0860.0300.00.46109.0912.2118-3.2843.90.4944.12172.22
21Q3 (11)3.1945.6654.852.9243.1464.040.225.053.850000.020.0-33.330000.090.00.00.01000.010.00.00000000-100.000.07133.33-22.220.15275.0-37.50.16220.0-33.33-0.020.000.00000.13225.0-55.170.05400.0-44.440.22144.44-33.331220.048.780.3447.83-5.56
21Q2 (10)2.1922.3538.612.0418.634.210.1614.296.670000.02-33.33-33.330000.090.000-100.000.01000000000.010.000.03-75.0-81.250.04-20.0-50.00.050.0-37.5-0.020-100.00.00-100.000.040.0-60.00.01125.0120.00.09125.0125.012215.0943.530.23-8.015.0
21Q1 (9)1.79-4.28-24.471.721.78-24.890.147.69-6.670000.030.0-25.00000.09-10.050.00.05000100.0-100.00000000.0100.00.12500.0300.00.05-16.67225.00.05-16.67200.000-100.07.2420.2700.04-42.86166.67-0.04-300.020.00.04-90.24166.6710629.2729.270.2538.89177.78
20Q4 (8)1.87-9.22-13.021.69-5.06-19.910.130.0-31.580000.030.000000.111.110000-0.01-200.0-114.290000000000.02-77.78122.220.06-75.0125.00.06-75.0125.00006.02000.07-75.86124.140.02-77.78122.220.4124.24156.94820.00.00.18-50.0300.0
20Q3 (7)2.0630.38-9.651.7817.11-20.180.13-13.330.00000.030.000000.09000000.0100.00000000000.09-43.75400.00.24200.0300.00.24200.0300.00100.000.00000.29190.0293.330.09280.0280.00.33725.0176.7482-3.530.00.3680.01100.0
20Q2 (6)1.58-33.33-29.461.52-33.62-32.440.150.025.000-100.00.03-25.000000-100.0000-100.00-100.0-100.00000000-100.0-100.00.16433.33220.00.08300.0188.890.08260.0180.0-0.01-200.0-200.00.00000.10266.67183.33-0.050.044.440.04166.67114.29853.663.660.2122.22185.71
20Q1 (5)2.3710.2332.42.298.5330.110.15-21.0525.00000.04000000.06000000.01-85.710.00000000.0100.00.03133.33200.0-0.0483.3369.23-0.0579.1761.540.01000.0000-0.0679.3162.5-0.0544.4416.67-0.0691.6762.5820.00.00.09200.0350.0
19Q4 (4)2.15-5.70.02.11-5.380.00.1946.150.0000.0000.0000.0000.0000.00.07600.00.0000.0000.0000.0-0.09-200.00.0-0.24-100.00.0-0.24-100.00.0000.00.0000.0-0.29-93.330.0-0.09-80.00.0-0.72-67.440.0820.00.0-0.09-400.00.0
19Q3 (3)2.281.790.02.23-0.890.00.138.330.00-100.00.0000.0000.0000.00-100.00.00.010.00.0000.0000.00-100.00.0-0.03-160.00.0-0.12-33.330.0-0.12-20.00.00-100.00.00.0000.0-0.15-25.00.0-0.0544.440.0-0.43-53.570.0820.00.00.03-57.140.0
19Q2 (2)2.2425.140.02.2527.840.00.120.00.00.0100.0000.0000.0000.00.0700.00.010.00.0000.0000.00.010.00.00.05266.670.0-0.0930.770.0-0.123.080.00.0100.00.0000.0-0.1225.00.0-0.09-50.00.0-0.28-75.00.0820.00.00.07250.00.0
19Q1 (1)1.790.00.01.760.00.00.120.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.010.00.0-0.030.00.0-0.130.00.0-0.130.00.000.00.00.000.00.0-0.160.00.0-0.060.00.0-0.160.00.0820.00.00.020.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.4855.1723.9157.31.7958.410.0300.320.00.01-50.00.27-22.860.010.00.03-25.02.1500.0800.16128.573.283180.05.06241.895.06246.580.04100.00.76-39.23.01171.171.0630.860.00016828.246.55139.93
2022 (9)17.7159.6915.251.551.1322.83000.25127.270.02100.00.35-2.780.01-83.330.04-63.6400000.07250.00.1-72.971.48190.21.46170.370.0201.2501.11141.30.81710.00.00013111.022.73106.82
2021 (8)11.0940.7410.0337.770.9264.29000.11-15.380.0100.369.090.060.00.111000.000000.0200.3727.590.5150.00.5463.64-0.0300.0000.4612.20.10400.00.00011843.91.3260.98
2020 (7)7.88-6.757.28-12.920.56-1.75000.13-35.0000.3300.06-14.290.01-88.890000-0.0100.2900.3400.330000.7100.4100.0200.000820.00.824000.0
2019 (6)8.4555.338.3655.390.57-14.930.01-50.00.2-4.7600000.0775.00.09125.000000.02-75.0-0.10-0.580-0.5900.0100.000-0.720-0.2900.000820.00.020
2018 (5)5.44-43.15.38-41.960.67-5.630.02100.00.21-4.5500000.04-33.330.04-42.86-0.010000.080-0.090-0.690-0.70000.000-0.840-0.3600.000820.0-0.060
2017 (4)9.5629.549.2738.770.7122.410.010.00.224.7600000.0600.07-41.6700-0.050-0.120-0.380-0.80-0.790000.000-0.960-0.2400.00082-14.58-0.160
2016 (3)7.38-26.936.68-34.380.58-34.830.0100.21-40.00000000.12140.0000000-0.0800.0400.0200.02100.054.2000.0200.0600.00096-5.880.720.69
2015 (2)10.1-9.3410.18-2.860.89-19.09000.35-10.260000000.05-28.5700000.06-25.0-0.160-1.130-1.1400.0100.000-1.120-0.5800.00010213.330.58-33.33
2014 (1)11.140.010.48-9.421.14.76000.3900000000.07-22.2200000.08-11.11-0.120-0.550-0.520-0.0400.000-0.570-0.2400.000909.760.870

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。