損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.33 | -38.68 | 13.61 | -38.25 | 0.93 | -16.22 | 0.13 | 160.0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.07 | -97.59 | 0.87 | -81.68 | 0.63 | -83.93 | 0.24 | -71.08 | 27.63 | 57.62 | 0.96 | -83.89 | 0.86 | -45.22 | 0.00 | 0 | 65 | 0.0 | 1.54 | -71.64 |
| 2022 (9) | 25.0 | -20.46 | 22.04 | -21.48 | 1.11 | 7.77 | 0.05 | 150.0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 1.16 | 0 | 1.74 | 0 | 2.9 | 0 | 4.75 | 268.22 | 3.92 | 345.45 | 0.83 | 219.23 | 17.53 | -13.69 | 5.96 | 341.48 | 1.57 | -46.78 | 0.00 | 0 | 65 | 0.0 | 5.43 | 188.83 |
| 2021 (8) | 31.43 | 37.07 | 28.07 | 35.21 | 1.03 | 9.57 | 0.02 | -77.78 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.05 | 0 | 0 | 0 | -0.61 | 0 | -1.04 | 0 | 1.29 | 0 | 0.88 | 0 | 0.26 | 550.0 | 20.31 | 0 | 1.35 | 0 | 2.95 | 61.2 | 0.00 | 0 | 65 | 0.0 | 1.88 | 506.45 |
| 2020 (7) | 22.93 | 4.42 | 20.76 | 6.13 | 0.94 | -9.62 | 0.09 | -30.77 | 0.21 | 16.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -1.38 | 0 | -1.38 | 0 | -0.15 | 0 | -0.19 | 0 | 0.04 | -84.0 | 0.00 | 0 | -0.28 | 0 | 1.83 | 7.02 | 0.00 | 0 | 65 | 0.0 | 0.31 | -78.77 |
| 2019 (6) | 21.96 | -15.34 | 19.56 | -16.52 | 1.04 | -22.39 | 0.13 | 18.18 | 0.18 | -40.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.41 | 0 | 0.95 | -39.87 | 0.7 | -78.85 | 0.25 | -59.02 | 26.25 | -32.62 | 1.07 | -78.73 | 1.71 | -61.66 | 0.00 | 0 | 65 | 0.0 | 1.46 | -31.13 |
| 2018 (5) | 25.94 | -7.36 | 23.43 | -4.05 | 1.34 | 20.72 | 0.11 | 57.14 | 0.3 | -3.23 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.09 | 0 | 0 | 0 | 0.46 | 0 | 0.41 | 0 | 1.58 | 39.82 | 3.31 | 335.53 | 0.61 | 110.34 | 38.96 | 50.66 | 5.03 | 333.62 | 4.46 | 38.08 | 0.00 | 0 | 65 | 0.0 | 2.12 | 23.98 |
| 2017 (4) | 28.0 | -5.76 | 24.42 | -3.71 | 1.11 | -5.13 | 0.07 | 133.33 | 0.31 | 3.33 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -1.11 | 0 | -1.34 | 0 | 1.13 | -57.36 | 0.76 | -60.62 | 0.29 | -50.0 | 25.86 | 17.39 | 1.16 | -60.54 | 3.23 | -15.0 | 0.00 | 0 | 65 | 0.0 | 1.71 | -50.43 |
| 2016 (3) | 29.71 | 7.76 | 25.36 | 7.41 | 1.17 | -20.95 | 0.03 | 50.0 | 0.3 | 25.0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.41 | 0 | -0.54 | 0 | 2.65 | -5.36 | 1.93 | -13.45 | 0.58 | 1.75 | 22.03 | 8.79 | 2.94 | -13.53 | 3.80 | 29.25 | 0.00 | 0 | 65 | 0.0 | 3.45 | 0.29 |
| 2015 (2) | 27.57 | 10.1 | 23.61 | 5.21 | 1.48 | 14.73 | 0.02 | 100.0 | 0.24 | 33.33 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0.03 | 50.0 | 0 | 0 | 0.46 | 2.22 | 0.32 | -17.95 | 2.8 | 64.71 | 2.23 | 70.23 | 0.57 | 50.0 | 20.25 | -10.16 | 3.40 | 69.15 | 2.94 | 107.04 | 0.00 | 0 | 65 | 0.0 | 3.44 | 59.26 |
| 2014 (1) | 25.04 | 28.15 | 22.44 | 28.08 | 1.29 | 11.21 | 0.01 | 0 | 0.18 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.05 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0.45 | 32.35 | 0.39 | 56.0 | 1.7 | 53.15 | 1.31 | 45.56 | 0.38 | 80.95 | 22.54 | 19.77 | 2.01 | 45.65 | 1.42 | 42.0 | 0.00 | 0 | 65 | 0.0 | 2.16 | 35.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.32 | 9.09 | 47.95 | 3.75 | 7.76 | 40.98 | 0.25 | 8.7 | 8.7 | 0.03 | 200.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -259.09 | -16.67 | -0.31 | -234.78 | -6.9 | 0.02 | -95.74 | 108.0 | 0.02 | -94.74 | 110.53 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.03 | -94.83 | 110.34 | 0.51 | 121.74 | 240.0 | 0.96 | 2.13 | -84.0 | 65 | 0.0 | 0.0 | 0.18 | -71.43 | 300.0 |
| 23Q3 (19) | 3.96 | -12.2 | -38.98 | 3.48 | -14.07 | -37.41 | 0.23 | 0.0 | -14.81 | 0.01 | -80.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | 37.5 | -71.43 | 0.23 | 15.0 | -69.33 | 0.47 | 9.3 | -66.67 | 0.38 | 40.74 | -66.37 | 0.09 | -43.75 | -67.86 | 19.37 | -47.9 | -2.71 | 0.58 | 41.46 | -66.47 | 0.23 | 109.09 | -60.34 | 0.94 | 161.11 | -85.06 | 65 | 0.0 | 0.0 | 0.63 | 5.0 | -60.13 |
| 23Q2 (18) | 4.51 | 77.56 | -39.05 | 4.05 | 73.82 | -37.6 | 0.23 | 9.52 | -25.81 | 0.05 | 25.0 | 400.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | 0 | 0 | -100.0 | 0.16 | 420.0 | -74.6 | 0.2 | 500.0 | -88.64 | 0.43 | 1175.0 | -81.78 | 0.27 | 1000.0 | -86.5 | 0.16 | 1700.0 | -55.56 | 37.18 | 0 | 141.59 | 0.41 | 920.0 | -86.6 | 0.11 | 266.67 | -70.27 | 0.36 | 820.0 | -92.11 | 65 | 0.0 | 0.0 | 0.6 | 361.54 | -76.28 |
| 23Q1 (17) | 2.54 | -13.01 | -68.99 | 2.33 | -12.41 | -68.17 | 0.21 | -8.7 | -30.0 | 0.04 | 33.33 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 83.33 | -107.81 | -0.05 | 82.76 | -107.46 | -0.04 | 84.0 | -103.25 | -0.03 | 84.21 | -103.06 | -0.01 | 85.71 | -104.0 | 0.00 | 0 | -100.0 | -0.05 | 82.76 | -103.33 | 0.03 | -80.0 | -93.75 | -0.05 | -100.83 | -103.33 | 65 | 0.0 | 0.0 | 0.13 | 244.44 | -90.78 |
| 22Q4 (16) | 2.92 | -55.01 | -68.97 | 2.66 | -52.16 | -68.11 | 0.23 | -14.81 | -8.0 | 0.03 | 200.0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.3 | -138.96 | -233.33 | -0.29 | -138.67 | 34.09 | -0.25 | -117.73 | -167.57 | -0.19 | -116.81 | -218.75 | -0.07 | -125.0 | -216.67 | 0.00 | -100.0 | -100.0 | -0.29 | -116.76 | -216.0 | 0.15 | -74.14 | -83.7 | 6.00 | -4.61 | 344.44 | 65 | 0.0 | 0.0 | -0.09 | -105.7 | -116.36 |
| 22Q3 (15) | 6.49 | -12.3 | -23.38 | 5.56 | -14.33 | -25.87 | 0.27 | -12.9 | -3.57 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.77 | 22.22 | 3750.0 | 0.75 | -57.39 | 7600.0 | 1.41 | -40.25 | 110.45 | 1.13 | -43.5 | 109.26 | 0.28 | -22.22 | 115.38 | 19.91 | 29.37 | -0.8 | 1.73 | -43.46 | 110.98 | 0.58 | 56.76 | -31.76 | 6.29 | 37.94 | 471.82 | 65 | 0.0 | 0.0 | 1.58 | -37.55 | 88.1 |
| 22Q2 (14) | 7.4 | -9.65 | 0.14 | 6.49 | -11.34 | -2.11 | 0.31 | 3.33 | 29.17 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0 | 0 | 1.16 | 0 | 0 | 0.63 | -1.56 | 250.0 | 1.76 | 162.69 | 540.0 | 2.36 | 91.87 | 1715.38 | 2.0 | 104.08 | 1900.0 | 0.36 | 44.0 | 1100.0 | 15.39 | -25.18 | -35.61 | 3.06 | 104.0 | 1940.0 | 0.37 | -22.92 | -51.95 | 4.56 | 204.0 | 1528.57 | 65 | 0.0 | 0.0 | 2.53 | 79.43 | 873.08 |
| 22Q1 (13) | 8.19 | -12.96 | 33.17 | 7.32 | -12.23 | 30.95 | 0.3 | 20.0 | 15.38 | 0 | 0 | -100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.64 | 811.11 | 633.33 | 0.67 | 252.27 | 472.22 | 1.23 | 232.43 | 925.0 | 0.98 | 512.5 | 988.89 | 0.25 | 316.67 | 733.33 | 20.57 | 17.61 | -22.55 | 1.50 | 500.0 | 971.43 | 0.48 | -47.83 | 14.29 | 1.50 | 11.11 | 971.43 | 65 | 0.0 | 0.0 | 1.41 | 156.36 | 513.04 |
| 21Q4 (12) | 9.41 | 11.1 | 29.61 | 8.34 | 11.2 | 25.04 | 0.25 | -10.71 | 4.17 | 0 | 0 | -100.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | 85.94 | -0.44 | -4300.0 | 29.03 | 0.37 | -44.78 | 237.04 | 0.16 | -70.37 | 166.67 | 0.06 | -53.85 | 300.0 | 17.49 | -12.86 | 0 | 0.25 | -69.51 | 167.57 | 0.92 | 8.24 | 58.62 | 1.35 | 22.73 | 582.14 | 65 | 0.0 | 0.0 | 0.55 | -34.52 | 466.67 |
| 21Q3 (11) | 8.47 | 14.61 | 36.17 | 7.5 | 13.12 | 33.69 | 0.28 | 16.67 | 16.67 | 0 | 0 | -100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 104.76 | 104.35 | -0.01 | 97.5 | 97.92 | 0.67 | 415.38 | 709.09 | 0.54 | 440.0 | 590.91 | 0.13 | 333.33 | 0 | 20.07 | -16.03 | 0 | 0.82 | 446.67 | 555.56 | 0.85 | 10.39 | 49.12 | 1.10 | 292.86 | 1275.0 | 65 | 0.0 | 0.0 | 0.84 | 223.08 | 0 |
| 21Q2 (10) | 7.39 | 20.16 | 50.82 | 6.63 | 18.6 | 52.41 | 0.24 | -7.69 | 9.09 | 0 | -100.0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -250.0 | 0 | -0.4 | -122.22 | 9.09 | 0.13 | 8.33 | 208.33 | 0.1 | 11.11 | 200.0 | 0.03 | 0.0 | 250.0 | 23.90 | -10.02 | 0 | 0.15 | 7.14 | 193.75 | 0.77 | 83.33 | 48.08 | 0.28 | 100.0 | 7.69 | 65 | 0.0 | 0.0 | 0.26 | 13.04 | 2700.0 |
| 21Q1 (9) | 6.15 | -15.29 | 35.16 | 5.59 | -16.19 | 35.68 | 0.26 | 8.33 | 8.33 | 0.01 | 0.0 | -75.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 81.25 | -170.59 | -0.18 | 70.97 | -205.88 | 0.12 | 144.44 | -66.67 | 0.09 | 137.5 | -66.67 | 0.03 | 200.0 | -62.5 | 26.56 | 0 | 13.7 | 0.14 | 137.84 | -66.67 | 0.42 | -27.59 | 180.0 | 0.14 | 150.0 | -66.67 | 65 | 0.0 | 0.0 | 0.23 | 253.33 | -52.08 |
| 20Q4 (8) | 7.26 | 16.72 | 46.37 | 6.67 | 18.89 | 48.88 | 0.24 | 0.0 | -7.69 | 0.01 | 0.0 | -75.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -39.13 | -12.28 | -0.62 | -29.17 | -10.71 | -0.27 | -145.45 | 20.59 | -0.24 | -118.18 | -14.29 | -0.03 | 0 | 76.92 | 0.00 | 0 | 0 | -0.37 | -105.56 | -15.62 | 0.58 | 1.75 | 7.41 | -0.28 | -450.0 | -126.17 | 65 | 0.0 | 0.0 | -0.15 | 0 | 31.82 |
| 20Q3 (7) | 6.22 | 26.94 | 27.72 | 5.61 | 28.97 | 31.38 | 0.24 | 9.09 | 4.35 | 0.01 | 0 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -666.67 | -0.48 | -9.09 | -700.0 | -0.11 | 8.33 | -134.38 | -0.11 | -10.0 | -142.31 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.18 | -12.5 | -145.0 | 0.57 | 9.62 | 16.33 | 0.08 | -69.23 | -94.24 | 65 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 20Q2 (6) | 4.9 | 7.69 | -14.19 | 4.35 | 5.58 | -14.87 | 0.22 | -8.33 | -15.38 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.44 | -358.82 | -833.33 | -0.12 | -133.33 | -129.27 | -0.1 | -137.04 | -145.45 | -0.02 | -125.0 | -110.53 | 0.00 | -100.0 | -100.0 | -0.16 | -138.1 | -147.06 | 0.52 | 246.67 | 108.0 | 0.26 | -38.1 | -73.74 | 65 | 0.0 | 0.0 | -0.01 | -102.08 | -101.85 |
| 20Q1 (5) | 4.55 | -8.27 | -29.13 | 4.12 | -8.04 | -27.72 | 0.24 | -7.69 | -20.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 129.82 | 6.25 | 0.17 | 130.36 | 21.43 | 0.36 | 205.88 | -35.71 | 0.27 | 228.57 | -37.21 | 0.08 | 161.54 | -42.86 | 23.36 | 0 | -3.63 | 0.42 | 231.25 | -35.38 | 0.15 | -72.22 | -66.67 | 0.42 | -60.75 | -35.38 | 65 | 0.0 | 0.0 | 0.48 | 318.18 | -32.39 |
| 19Q4 (4) | 4.96 | 1.85 | 0.0 | 4.48 | 4.92 | 0.0 | 0.26 | 13.04 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.57 | -850.0 | 0.0 | -0.56 | -833.33 | 0.0 | -0.34 | -206.25 | 0.0 | -0.21 | -180.77 | 0.0 | -0.13 | -316.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.32 | -180.0 | 0.0 | 0.54 | 10.2 | 0.0 | 1.07 | -23.02 | 0.0 | 65 | 0.0 | 0.0 | -0.22 | -151.16 | 0.0 |
| 19Q3 (3) | 4.87 | -14.71 | 0.0 | 4.27 | -16.44 | 0.0 | 0.23 | -11.54 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.32 | -21.95 | 0.0 | 0.26 | 18.18 | 0.0 | 0.06 | -68.42 | 0.0 | 17.67 | -61.44 | 0.0 | 0.40 | 17.65 | 0.0 | 0.49 | 96.0 | 0.0 | 1.39 | 40.4 | 0.0 | 65 | 0.0 | 0.0 | 0.43 | -20.37 | 0.0 |
| 19Q2 (2) | 5.71 | -11.06 | 0.0 | 5.11 | -10.35 | 0.0 | 0.26 | -13.33 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -62.5 | 0.0 | 0.06 | -57.14 | 0.0 | 0.41 | -26.79 | 0.0 | 0.22 | -48.84 | 0.0 | 0.19 | 35.71 | 0.0 | 45.83 | 89.07 | 0.0 | 0.34 | -47.69 | 0.0 | 0.25 | -44.44 | 0.0 | 0.99 | 52.31 | 0.0 | 65 | 0.0 | 0.0 | 0.54 | -23.94 | 0.0 |
| 19Q1 (1) | 6.42 | 0.0 | 0.0 | 5.7 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 24.24 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 65 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 |
