資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.59-4.441.3-49.420.66-10.810015.33-38.680.63-83.931.3112.938.5584.173.99-25.7003.261.240.01-50.06.540.01.5533.62007.71-15.189.25-9.760.030.07.74-15.130.000
2022 (9)5.8598.312.57-77.360.74-6.330025.0-20.463.92345.451.16-85.994.64-82.395.37-28.11003.22-18.690.02100.06.540.01.168.41009.0956.9910.2549.20.0350.09.1256.970.000
2021 (8)2.95-14.2411.35-42.030.7938.60031.4337.070.8808.2840.3426.342.397.4743.1003.96-3.650.010.06.540.01.070.00.01-85.715.7919.386.8714.690.0205.8120.040.000
2020 (7)3.44-34.119.5868.790.5732.560022.934.42-0.1905.930.2425.7324.735.2216.260.10.04.1118.10.010.06.540.01.077.00.07-22.224.85-13.555.99-10.6-0.0104.84-12.640.000
2019 (6)5.2210.3611.637.770.4334.380021.96-15.340.7-78.854.53137.1720.63180.164.49-21.370.1-9.093.4835.410.010.06.540.01.049.250.0905.61-13.826.7-6.69-0.0705.54-13.710.000
2018 (5)4.7317.378.42-23.180.32-23.810025.94-7.363.31335.531.91-41.597.36-36.955.71-11.880.11-31.252.5729.150.01-50.06.540.00.6713.56006.5168.227.1860.99-0.0906.4264.620.000
2017 (4)4.03-40.4710.9616.970.422.440028.0-5.760.76-60.623.27-19.2611.68-14.336.4813.880.16-20.01.99-17.430.02100.06.540.00.5947.5003.87-5.154.46-0.670.0350.03.9-4.880.000
2016 (3)6.77110.99.37-11.440.41156.250029.717.761.93-13.454.055.1913.63-2.385.69-7.030.2-28.572.410.00.01-50.06.540.00.4122.220.01-50.04.0827.94.4932.840.0204.128.930.000
2015 (2)3.2118.0110.58306.920.1660.00027.5710.12.2370.233.8542.5913.9629.516.125.150.280.02.41-6.590.02-33.336.540.00.18350.00.0203.1987.653.3894.25-0.0103.1889.290.000
2014 (1)2.72-24.442.6-39.530.1-56.520025.0428.151.3145.562.737.7610.787.55.824.30.280.02.58529.270.030.06.540.00.040001.7286.361.74295.45-0.0201.68290.70.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.5927.63-4.441.3160.0-49.420.66-4.35-10.810004.329.0947.950.02-94.74110.531.31-23.8412.938.55-30.7984.173.99-8.06-25.70003.2620.741.240.010.0-50.06.540.00.01.550.033.620007.710.39-15.189.250.22-9.760.030.00.07.740.39-15.130.0000
23Q3 (19)4.38-20.94-29.350.50.0-82.70.690.0-10.390003.96-12.2-38.980.3840.74-66.371.7210.26-27.1212.3530.2864.754.343.58-29.430002.7-5.92-20.350.010.0-50.06.540.00.01.550.033.620007.685.21-16.979.234.29-11.340.030.00.07.715.18-16.920.0000
23Q2 (18)5.54-23.4854.750.5-80.62-93.210.69-4.17-12.660004.5177.56-39.050.271000.0-86.51.5624.8-72.929.4846.71-44.934.19-16.7-39.280002.87-5.59-19.380.01-50.00.06.540.00.01.5533.6233.620007.3-19.43-10.658.85-13.41-5.040.030.0400.07.33-19.36-10.170.0000
23Q1 (17)7.2423.76101.112.580.39-74.150.72-2.7-8.860002.54-13.01-68.99-0.0384.21-103.061.257.76-83.856.4639.22-72.075.03-6.33-26.780003.04-5.59-19.150.020.0100.06.540.00.01.160.08.4100-100.09.06-0.3334.0210.22-0.2930.190.030.0400.09.09-0.3334.670.0000
22Q4 (16)5.85-5.6598.312.57-11.07-77.360.74-3.9-6.330002.92-55.01-68.97-0.19-116.81-218.751.16-50.85-85.994.64-38.09-82.395.37-12.68-28.110003.22-5.01-18.690.020.0100.06.540.00.01.160.08.4100-100.09.09-1.7356.9910.25-1.5449.20.030.050.09.12-1.7256.970.0000
22Q3 (15)6.273.1882.892.89-60.73-74.650.77-2.53-2.530006.49-12.3-23.381.13-43.5109.262.36-59.03-64.997.49-56.45-67.456.15-10.87-17.6700-100.03.39-4.78-18.510.02100.0100.06.540.00.01.160.08.4100-100.09.2513.2264.310.4111.755.140.03400.009.2813.7364.830.0000
22Q2 (14)3.58-0.56-1.657.36-26.25-33.690.790.00.00007.4-9.650.142.0104.081900.05.76-25.58-1.5417.21-25.6-20.516.90.448.8300-100.03.56-5.32-18.160.010.00.06.540.00.01.168.418.410-100.0-100.08.1720.8662.439.3218.7351.05-0.010.0-200.08.1620.8961.90.0000
22Q1 (13)3.622.03-9.099.98-12.07-13.220.790.05.330008.19-12.9633.170.98512.5988.897.74-6.5252.6623.13-12.2211.926.87-8.0319.2700-100.03.76-5.05-12.960.010.00.06.540.00.01.070.00.00.010.0-85.716.7616.7537.127.8514.2629.11-0.01-150.050.06.7516.1837.470.0000
21Q4 (12)2.95-12.98-14.2411.35-0.44-42.030.790.038.60009.4111.129.610.16-70.37166.678.2822.8540.3426.3514.442.427.470.043.10-100.0-100.03.96-4.81-3.650.010.00.06.540.00.01.070.00.00.010.0-85.715.792.8419.386.872.3814.690.020300.05.813.220.040.0000
21Q3 (11)3.39-6.87-9.8411.42.7-38.010.790.058.00008.4714.6136.170.54440.0590.916.7415.2130.1223.036.36-8.297.4717.8235.820.02-80.0-80.04.16-4.37-2.580.010.00.06.540.00.01.070.00.00.01-85.71-85.715.6311.9310.616.718.757.70-100.0100.05.6311.7111.490.0000
21Q2 (10)3.64-8.08-16.5111.1-3.48-34.670.795.33102.560007.3920.1650.820.111.11200.05.8515.3824.4721.654.75-11.196.3410.0733.760.10.00.04.350.6914.780.010.00.06.540.00.01.070.00.00.070.00.05.032.03-3.276.171.48-2.830.01150.0114.295.042.65-1.750.0000
21Q1 (9)3.9615.12-20.9611.5-41.27-18.790.7531.5874.420006.15-15.2935.160.09137.5-66.675.07-14.0721.5820.67-19.67-0.425.7610.3427.430.10.00.04.325.1112.50.010.00.06.540.00.01.070.07.00.070.0-22.224.931.65-16.166.081.5-12.77-0.02-100.075.04.911.45-15.340.0000
20Q4 (8)3.44-8.51-34.119.586.4768.790.5714.032.560007.2616.7246.37-0.24-118.18-14.295.913.930.2425.732.4724.735.22-5.0916.260.10.00.04.11-3.7518.10.010.00.06.540.00.01.070.07.00.070.0-22.224.85-4.72-13.555.99-3.85-10.6-0.0175.085.714.84-4.16-12.640.0000
20Q3 (7)3.76-13.76-36.5918.398.24148.180.528.2119.050006.2226.9427.72-0.11-10.0-142.315.1810.212.7825.113.005.516.0311.340.10.00.04.2712.6631.790.010.0-50.06.540.00.01.070.07.00.070.0-22.225.09-2.12-12.546.23-1.89-9.84-0.0442.8655.565.05-1.56-11.870.0000
20Q2 (6)4.36-12.97-31.1216.9919.99192.430.39-9.321.880004.97.69-14.19-0.1-137.04-145.454.712.7127.3724.3817.4504.744.87-9.20.10.0-9.093.79-1.330.240.010.00.06.540.00.01.077.07.00.07-22.22-22.225.2-11.56-6.476.35-8.9-4.51-0.0712.522.225.13-11.55-6.220.0000
20Q1 (5)5.01-4.02-31.2814.1622.0772.260.430.034.380004.55-8.27-29.130.27228.57-37.214.17-7.9578.2120.760.6204.520.67-12.570.10.0-9.093.8410.3454.220.010.00.06.540.00.01.00.049.250.090.005.884.81-15.276.974.03-8.41-0.08-14.2911.115.84.69-15.330.0000
19Q4 (4)5.22-11.970.011.656.550.00.432.380.0000.04.961.850.0-0.21-180.770.04.53-10.120.020.6300.04.49-9.110.00.10.00.03.487.410.00.01-50.00.06.540.00.01.00.00.00.090.00.05.61-3.610.06.7-3.040.0-0.0722.220.05.54-3.320.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。