損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.19 | 30.93 | 27.23 | 22.11 | 18.28 | 22.03 | 0.12 | 140.0 | 0 | 0 | 0.49 | 25.64 | 0 | 0 | 0.29 | -64.2 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0.17 | -84.82 | 3.85 | 173.05 | 3.21 | 146.92 | 0.64 | 481.82 | 16.68 | 111.14 | 7.60 | 146.75 | 7.24 | 1583.72 | 0.00 | 0 | 42 | 0.0 | 8.13 | 50.28 |
| 2022 (9) | 37.57 | 28.23 | 22.3 | 26.56 | 14.98 | 21.39 | 0.05 | 25.0 | 0 | 0 | 0.39 | 44.44 | 0 | 0 | 0.81 | 24.62 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 1.12 | -27.74 | 1.41 | 58.43 | 1.3 | 73.33 | 0.11 | -15.38 | 7.90 | -47.58 | 3.08 | 54.0 | 0.43 | 0 | 0.00 | 0 | 42 | 10.53 | 5.41 | 13.66 |
| 2021 (8) | 29.3 | -15.29 | 17.62 | -10.24 | 12.34 | -7.57 | 0.04 | 0.0 | 0.01 | 0 | 0.27 | 0.0 | 0 | 0 | 0.65 | -19.75 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 1.55 | 0.65 | 0.89 | -71.84 | 0.75 | -73.21 | 0.13 | -63.89 | 15.07 | 31.04 | 2.00 | -73.33 | -1.90 | 0 | 0.00 | 0 | 38 | 2.7 | 4.76 | -26.99 |
| 2020 (7) | 34.59 | -8.37 | 19.63 | -6.97 | 13.35 | 0.91 | 0.04 | -50.0 | 0 | 0 | 0.27 | 3.85 | 0 | 0 | 0.81 | 710.0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | 1.54 | 755.56 | 3.16 | -12.47 | 2.8 | 5.26 | 0.36 | -50.68 | 11.50 | -42.9 | 7.50 | 4.6 | 3.00 | -49.15 | 0.00 | 0 | 37 | 0.0 | 6.52 | -0.76 |
| 2019 (6) | 37.75 | 5.86 | 21.1 | 3.99 | 13.23 | 2.96 | 0.08 | -27.27 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | -65.38 | 3.61 | 18.75 | 2.66 | 13.68 | 0.73 | 4.29 | 20.14 | -12.01 | 7.17 | 18.12 | 5.90 | 36.26 | 0.00 | 0 | 37 | -2.63 | 6.57 | 47.64 |
| 2018 (5) | 35.66 | 6.64 | 20.29 | 5.79 | 12.85 | 11.64 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.52 | 1.96 | 3.04 | -6.75 | 2.34 | -12.03 | 0.7 | 16.67 | 22.89 | 24.33 | 6.07 | -17.64 | 4.33 | -15.43 | 0.00 | 0 | 38 | 5.56 | 4.45 | 0.45 |
| 2017 (4) | 33.44 | 5.62 | 19.18 | 5.56 | 11.51 | 5.31 | 0.08 | 14.29 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | -0.01 | 0 | 0.18 | 0 | -0.09 | 0 | 0.51 | 13.33 | 3.26 | 8.31 | 2.66 | 8.57 | 0.6 | 7.14 | 18.41 | -0.65 | 7.37 | 2.08 | 5.12 | 7.56 | 0.00 | 0 | 36 | 5.88 | 4.43 | 7.79 |
| 2016 (3) | 31.66 | 9.32 | 18.17 | 10.73 | 10.93 | 7.68 | 0.07 | 40.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.45 | 4400.0 | 3.01 | 24.9 | 2.45 | 35.36 | 0.56 | -5.08 | 18.53 | -24.89 | 7.22 | 18.17 | 4.76 | 10.96 | 0.00 | 0 | 34 | 13.33 | 4.11 | 21.24 |
| 2015 (2) | 28.96 | 32.91 | 16.41 | 37.55 | 10.15 | 19.83 | 0.05 | -16.67 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | -97.22 | 2.41 | 38.51 | 1.81 | 32.12 | 0.59 | 59.46 | 24.67 | 14.69 | 6.11 | 0 | 4.29 | 78.75 | 0.00 | 0 | 30 | 7.14 | 3.39 | 36.14 |
| 2014 (1) | 21.79 | 10.16 | 11.93 | 9.45 | 8.47 | 8.59 | 0.06 | -14.29 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.01 | 0 | 0.36 | 0.0 | 1.74 | 20.83 | 1.37 | 19.13 | 0.37 | 32.14 | 21.51 | 9.69 | 0.00 | 0 | 2.40 | 27.66 | 0.00 | 0 | 28 | 7.69 | 2.49 | 15.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.09 | 9.08 | 14.52 | 7.36 | 9.52 | 12.71 | 5.35 | 20.77 | 28.61 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.01 | -105.88 | -103.57 | 0.37 | -63.73 | -63.37 | 0.34 | -60.0 | -61.36 | 0.03 | -82.35 | -78.57 | 7.82 | -53.89 | -42.63 | 0.80 | -60.2 | -61.35 | 0.83 | -48.77 | -41.96 | 7.61 | 11.91 | 147.08 | 42 | 0.0 | 0.0 | 1.72 | -13.13 | -14.43 |
| 23Q3 (19) | 12.0 | 7.72 | 15.38 | 6.72 | 8.74 | 10.16 | 4.43 | 7.26 | 19.73 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 122.22 | -62.96 | 0 | 0 | 0 | -0.03 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.17 | 325.0 | -70.69 | 1.02 | 17.24 | -13.56 | 0.85 | 13.33 | -16.67 | 0.17 | 41.67 | 6.25 | 16.96 | 27.81 | 27.33 | 2.01 | 12.29 | -16.94 | 1.62 | -4.14 | 54.29 | 6.80 | 41.67 | 573.27 | 42 | 0.0 | 0.0 | 1.98 | 6.45 | -9.17 |
| 23Q2 (18) | 11.14 | -14.04 | 107.06 | 6.18 | -11.21 | 63.49 | 4.13 | -5.49 | 29.87 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0.12 | 0.0 | 50.0 | 0 | 0 | 0 | 0.09 | 0 | -62.5 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 233.33 | -84.62 | 0.87 | -45.62 | 165.91 | 0.75 | -40.94 | 173.53 | 0.12 | -63.64 | 140.0 | 13.27 | -34.92 | 0 | 1.79 | -40.53 | 173.97 | 1.69 | -45.48 | 155.41 | 4.80 | 59.47 | 440.43 | 42 | 0.0 | 0.0 | 1.86 | -27.63 | 663.64 |
| 23Q1 (17) | 12.96 | 13.39 | 24.98 | 6.96 | 6.58 | 18.17 | 4.37 | 5.05 | 10.91 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -110.71 | 0 | 1.6 | 58.42 | 196.3 | 1.27 | 44.32 | 195.35 | 0.33 | 135.71 | 175.0 | 20.39 | 49.6 | -4.41 | 3.01 | 45.41 | 198.02 | 3.10 | 116.78 | 203.92 | 3.01 | -2.27 | 198.02 | 42 | 0.0 | 0.0 | 2.57 | 27.86 | 65.81 |
| 22Q4 (16) | 11.43 | 9.9 | 16.99 | 6.53 | 7.05 | 25.58 | 4.16 | 12.43 | 41.02 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | -94.44 | -72.73 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.28 | -51.72 | -6.67 | 1.01 | -14.41 | -47.4 | 0.88 | -13.73 | -38.46 | 0.14 | -12.5 | -71.43 | 13.63 | 2.33 | -46.08 | 2.07 | -14.46 | -45.81 | 1.43 | 36.19 | -46.84 | 3.08 | 204.95 | 53.23 | 42 | 0.0 | 10.53 | 2.01 | -7.8 | -30.21 |
| 22Q3 (15) | 10.4 | 93.31 | 151.21 | 6.1 | 61.38 | 91.82 | 3.7 | 16.35 | 37.04 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 50.0 | 71.43 | 0 | 0 | 0 | 0.54 | 125.0 | 8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.58 | 123.08 | -6.45 | 1.18 | 189.39 | 204.42 | 1.02 | 200.0 | 217.24 | 0.16 | 153.33 | 161.54 | 13.32 | 0 | 0 | 2.42 | 200.0 | 203.42 | 1.05 | 134.43 | 129.58 | 1.01 | 171.63 | 155.19 | 42 | 0.0 | 13.51 | 2.18 | 760.61 | 1553.33 |
| 22Q2 (14) | 5.38 | -48.12 | 4.87 | 3.78 | -35.82 | 5.29 | 3.18 | -19.29 | 6.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 33.33 | 14.29 | 0 | 0 | 0 | 0.24 | 0 | 380.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.26 | 0 | -54.39 | -1.32 | -344.44 | -51.72 | -1.02 | -337.21 | -78.95 | -0.3 | -350.0 | 0.0 | 0.00 | -100.0 | 0 | -2.42 | -339.6 | -57.14 | -3.05 | -399.02 | -12.55 | -1.41 | -239.6 | -382.0 | 42 | 0.0 | 13.51 | -0.33 | -121.29 | -466.67 |
| 22Q1 (13) | 10.37 | 6.14 | 0.97 | 5.89 | 13.27 | 4.25 | 3.94 | 33.56 | 6.2 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.54 | -71.88 | -43.75 | 0.43 | -69.93 | -43.42 | 0.12 | -75.51 | -40.0 | 21.33 | -15.63 | 2.11 | 1.01 | -73.56 | -50.73 | 1.02 | -62.08 | -39.64 | 1.01 | -49.75 | -50.73 | 42 | 10.53 | 13.51 | 1.55 | -46.18 | -19.69 |
| 21Q4 (12) | 9.77 | 135.99 | -2.2 | 5.2 | 63.52 | -4.06 | 2.95 | 9.26 | -20.91 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0.11 | -78.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -51.61 | 3100.0 | 1.92 | 269.91 | 128.57 | 1.43 | 264.37 | 104.29 | 0.49 | 288.46 | 250.0 | 25.28 | 0 | 54.15 | 3.82 | 263.25 | 103.19 | 2.69 | 175.77 | 59.17 | 2.01 | 209.84 | -73.24 | 38 | 2.7 | 2.7 | 2.88 | 2020.0 | 61.8 |
| 21Q3 (11) | 4.14 | -19.3 | -59.17 | 3.18 | -11.42 | -42.91 | 2.7 | -9.4 | -24.37 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.5 | 900.0 | -32.43 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 8.77 | -16.22 | -1.13 | -29.89 | -164.94 | -0.87 | -52.63 | -158.78 | -0.26 | 13.33 | -204.0 | 0.00 | 0 | -100.0 | -2.34 | -51.95 | -158.65 | -3.55 | -31.0 | -301.7 | -1.83 | -466.0 | -132.5 | 37 | 0.0 | 0.0 | -0.15 | -266.67 | -105.7 |
| 21Q2 (10) | 5.13 | -50.05 | -15.49 | 3.59 | -36.46 | -5.28 | 2.98 | -19.68 | 6.05 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.05 | 0 | -37.5 | 0 | 0 | 0 | -0.16 | 0 | -1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 1040.0 | -29.63 | -0.87 | -190.62 | -410.71 | -0.57 | -175.0 | -250.0 | -0.3 | -250.0 | -200.0 | 0.00 | -100.0 | 0 | -1.54 | -175.12 | -252.48 | -2.71 | -260.36 | -165.69 | 0.50 | -75.61 | -69.7 | 37 | 0.0 | 0.0 | 0.09 | -95.34 | -91.35 |
| 21Q1 (9) | 10.27 | 2.8 | 22.41 | 5.65 | 4.24 | 16.49 | 3.71 | -0.54 | 14.51 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 400.0 | 0.96 | 14.29 | 220.0 | 0.76 | 8.57 | 216.67 | 0.2 | 42.86 | 185.71 | 20.89 | 27.38 | -6.49 | 2.05 | 9.04 | 220.31 | 1.69 | 0.0 | 207.27 | 2.05 | -72.7 | 220.31 | 37 | 0.0 | 0.0 | 1.93 | 8.43 | 80.37 |
| 20Q4 (8) | 9.99 | -1.48 | 6.28 | 5.42 | -2.69 | 3.63 | 3.73 | 4.48 | 5.67 | 0.01 | 200.0 | -50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -101.35 | -150.0 | 0.84 | -51.72 | 29.23 | 0.7 | -52.7 | 32.08 | 0.14 | -44.0 | 0.0 | 16.40 | 12.41 | -23.44 | 1.88 | -52.88 | 31.47 | 1.69 | -3.98 | 39.67 | 7.51 | 33.39 | 4.31 | 37 | 0.0 | 0.0 | 1.78 | -32.32 | 25.35 |
| 20Q3 (7) | 10.14 | 67.05 | 8.1 | 5.57 | 46.97 | 3.15 | 3.57 | 27.05 | 9.51 | -0.01 | -200.0 | -150.0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.74 | 825.0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | -8.64 | 7300.0 | 1.74 | 521.43 | 138.36 | 1.48 | 289.47 | 159.65 | 0.25 | 350.0 | 66.67 | 14.59 | 0 | -29.14 | 3.99 | 295.05 | 159.09 | 1.76 | 272.55 | 32.33 | 5.63 | 241.21 | -2.6 | 37 | 0.0 | 0.0 | 2.63 | 152.88 | 78.91 |
| 20Q2 (6) | 6.07 | -27.65 | -30.07 | 3.79 | -21.86 | -22.97 | 2.81 | -13.27 | -11.08 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -20.0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 8000.0 | 523.08 | 0.28 | -6.67 | -61.64 | 0.38 | 58.33 | -35.59 | -0.1 | -242.86 | -176.92 | 0.00 | -100.0 | -100.0 | 1.01 | 57.81 | -36.48 | -1.02 | -285.45 | -192.73 | 1.65 | 157.81 | -61.08 | 37 | 0.0 | 0.0 | 1.04 | -2.8 | -27.78 |
| 20Q1 (5) | 8.39 | -10.74 | -18.54 | 4.85 | -7.27 | -12.45 | 3.24 | -8.22 | -1.22 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.3 | -53.85 | -80.0 | 0.24 | -54.72 | -75.51 | 0.07 | -50.0 | -77.42 | 22.34 | 4.3 | 8.71 | 0.64 | -55.24 | -75.85 | 0.55 | -54.55 | -75.98 | 0.64 | -91.11 | -75.85 | 37 | 0.0 | 0.0 | 1.07 | -24.65 | -52.23 |
| 19Q4 (4) | 9.4 | 0.21 | 0.0 | 5.23 | -3.15 | 0.0 | 3.53 | 8.28 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.65 | -10.96 | 0.0 | 0.53 | -7.02 | 0.0 | 0.14 | -6.67 | 0.0 | 21.42 | 4.03 | 0.0 | 1.43 | -7.14 | 0.0 | 1.21 | -9.02 | 0.0 | 7.20 | 24.57 | 0.0 | 37 | 0.0 | 0.0 | 1.42 | -3.4 | 0.0 |
| 19Q3 (3) | 9.38 | 8.06 | 0.0 | 5.4 | 9.76 | 0.0 | 3.26 | 3.16 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -92.31 | 0.0 | 0.73 | 0.0 | 0.0 | 0.57 | -3.39 | 0.0 | 0.15 | 15.38 | 0.0 | 20.59 | 16.26 | 0.0 | 1.54 | -3.14 | 0.0 | 1.33 | 20.91 | 0.0 | 5.78 | 36.32 | 0.0 | 37 | 0.0 | 0.0 | 1.47 | 2.08 | 0.0 |
| 19Q2 (2) | 8.68 | -15.73 | 0.0 | 4.92 | -11.19 | 0.0 | 3.16 | -3.66 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 550.0 | 0.0 | 0.73 | -51.33 | 0.0 | 0.59 | -39.8 | 0.0 | 0.13 | -58.06 | 0.0 | 17.71 | -13.82 | 0.0 | 1.59 | -40.0 | 0.0 | 1.10 | -51.97 | 0.0 | 4.24 | 60.0 | 0.0 | 37 | 0.0 | 0.0 | 1.44 | -35.71 | 0.0 |
| 19Q1 (1) | 10.3 | 0.0 | 0.0 | 5.54 | 0.0 | 0.0 | 3.28 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 20.55 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 |
