資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)663.67-25.3202.51-9.66138.6-35.57001093.14-4.0579.9847.97239.7-31.7321.93-28.85114.94-28.56735.4824.851191.823.63297.576.52775.125.37244.712.18129.99-0.04331.0711.95705.776.0994.58-21.12425.652.410.095.76
2022 (9)888.42-2.5224.17-53.72215.12203.37001139.36.4454.05-73.32351.13-2.330.82-8.21160.919.96589.112.841150.0217.08279.351.03735.6216.3239.59.45130.04-0.28295.73-24.21665.28-10.02119.919.81415.64-16.770.09-8.86
2021 (8)911.2277.16484.4139.770.9147.58001070.41-6.41202.56-19.3359.41-8.5833.58-2.33134.1368.89522.08-6.08982.2224.5276.5141.34632.525.24218.8213.08130.40.0390.18-6.67739.4-0.35109.2-48.36499.38-20.680.0939.16
2020 (7)514.34-3.99346.7513.8948.05195.87001143.67-6.85250.993.67393.15-2.6834.384.4879.42-2.35555.853.02788.9519.08195.64-0.47601.036.08193.5114.48130.4-0.07418.0817.19742.013.06211.47-10.9629.555.970.07-4.87
2019 (6)535.7310.44304.4516.0916.24-15.59001227.83-1.45242.1114.31403.975.6532.907.2181.33-14.06539.542.59662.5339.74196.56-3.77566.566.73169.0314.33130.490.0356.745.69656.266.55237.3524.67594.0912.530.07-11.65
2018 (5)485.0884.22262.2629.119.24-86.17001245.9526.73211.81178.92382.3640.0330.6910.4994.6413.27525.92267.37474.19.0204.27-2.04530.8125.0147.855.42130.49-0.01337.5553.82615.8925.64190.38-0.45527.9328.540.08-24.85
2017 (4)263.31-6.56203.14-1.56139.170.3800983.129.7775.9419.44273.0637.0127.7724.8283.55-6.06143.165.9434.95-18.46208.53-1.52424.6515.01140.254.75130.50.0219.455.01490.23.55191.25113.09410.737.480.11-61.26
2016 (3)281.8-27.7206.35-7.5781.64-57.331.38-74.95895.64-4.3963.5810.08199.3-1.422.253.1388.94-0.53135.18-3.51533.42-8.01211.75-6.34369.220.0133.894.5130.50.0208.986.02473.383.8789.75-32.21298.73-9.340.28-9.66
2015 (2)389.7727.73223.25-2.83191.344.295.51-71.92936.79-20.8357.76-46.66202.13-23.8521.58-3.8289.41-14.61140.12.32579.8614.92226.0815.68369.220.0128.129.23130.5-0.01197.11-20.36455.73-7.99132.39-31.34329.5-25.170.3112.2
2014 (1)305.1418.68229.7524.04183.47-22.4519.62704.11183.261.92108.298.0265.443.722.431.75104.7112.76136.92-2.71504.576.58195.430.24369.220.0117.299.35130.510.0247.515.38495.34.79192.8115.48440.329.570.273.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)663.67-8.47-25.3202.510.75-9.66138.6-62.17-35.57000283.484.98-18.218.0244.51-27.54239.7-18.78-31.7321.93-14.1-28.85114.94-14.5-28.56735.4812.6624.851191.8218.53.63297.573.756.52775.125.375.37244.710.02.18129.990.0-0.04331.075.6511.95705.772.576.0994.58-36.19-21.12425.65-7.792.410.09-0.855.76
23Q3 (19)725.137.49-23.97201.02.71-54.54366.368.338360.97000270.02-2.41-13.2412.47-64.79-17.42295.132.65-11.1525.536.31-15.93134.43-7.32-23.98652.838.3320.11005.783.45-21.76286.811.872.44735.620.06.06244.710.02.18129.99-0.04-0.31313.374.1614.85688.071.857.05148.2387.9933.16461.621.5720.150.094.8-0.16
23Q2 (18)527.39-25.67-47.52195.6910.35-59.9338.1960.163773.88000276.685.229.8935.42151.741636.27287.5-6.24-2.2124.01-8.19-14.11145.04-8.05-20.83602.62-1.1113.54972.22-15.21-15.02281.55-0.581.5735.620.06.04244.712.182.18130.040.0-0.28300.85-2.8916.72675.6-0.557.6478.85-41.52-32.53379.7-14.611.360.094.492.84
23Q1 (17)709.57-20.13-27.62177.33-20.89-64.31211.16-1.84-27.39000262.96-24.1214.4614.07-43.4316.86306.65-12.67-9.2826.15-15.14-16.45157.73-1.9716.39609.363.4413.141146.58-0.327.3283.21.38-0.43735.620.016.3239.50.09.45130.040.0-0.28309.84.76-22.97679.352.11-9.59134.8412.45-32.71444.646.98-26.210.08-2.59-6.28
22Q4 (16)888.42-6.84-2.5224.17-49.3-53.72215.124868.13203.37000346.5511.3514.9924.8764.7-54.11351.135.7-2.330.821.51-8.21160.9-9.0119.96589.18.3812.841150.02-10.5417.08279.35-0.231.03735.626.0616.3239.50.09.45130.04-0.27-0.28295.738.38-24.21665.283.51-10.02119.917.729.81415.648.19-16.770.09-6.4-8.86
22Q3 (15)953.68-5.159.06442.18-9.424.064.33-50.4-94.72000311.2323.6115.7815.1640.2-62.1332.1812.99-8.9830.368.61-9.3176.83-3.4757.34543.552.412.621285.5512.3761.25279.980.9413.28693.62-0.019.68239.50.09.45130.39-0.01-0.01272.865.86-19.09642.752.41-6.36111.32-4.74-24.94384.182.55-20.870.097.945.11
22Q2 (14)1004.982.5157.43488.05-1.7846.358.73-97.0-81.03000251.789.6-10.032.04-83.06-97.29294.0-13.02-10.3127.96-10.7-4.52183.1935.18102.42530.75-1.46-2.181144.0827.0272.96277.38-2.4843.52693.699.679.7239.59.4523.77130.40.00.0257.75-35.91-51.91627.65-16.47-27.01116.86-41.68-8.14374.61-37.83-43.510.08-4.7843.54
22Q1 (13)980.47.5966.29496.912.5844.69290.8310.1543.36000229.73-23.774.2412.04-77.79-63.72338.01-5.951.9331.30-6.778.02135.521.0474.19538.593.16-0.29900.72-8.328.57284.432.8645.97632.520.02.73218.820.013.08130.40.00.0402.183.08-10.18751.41.62-2.63200.3883.5-2.01602.5620.66-7.620.09-5.2634.45
21Q4 (12)911.2251.9777.16484.4135.9139.770.91-13.5547.58000301.3712.11-6.1754.236.04-19.01359.41-1.52-8.5833.580.31-2.33134.1319.3468.89522.08-1.43-6.08982.2223.224.5276.5111.8841.34632.520.025.24218.820.013.08130.40.00.0390.1815.7-6.67739.47.72-0.35109.2-26.37-48.36499.382.85-20.680.097.9539.16
21Q3 (11)599.59-6.0735.31356.436.885.9782.0278.2762.0600-100.0268.81-3.95-9.8239.84-47.11-46.69364.9411.34-5.9433.4714.331.34112.3924.1932.9529.66-2.38-0.8797.2420.52-2.9247.1527.8827.95632.420.016.44218.8213.0813.08130.40.00.0337.22-37.08-3.71686.44-20.171.83148.3116.59-23.7485.53-26.79-10.840.0947.3927.34
21Q2 (10)638.358.278.18333.49-2.89-12.1146.011.7943.2000279.8626.99-8.1375.33126.97-5.07327.78-1.154.5129.281.0410.6290.516.3210.84542.570.454.17661.48-5.58-20.34193.27-0.810.83632.362.76.48193.510.00.0130.40.00.0535.9619.794.55859.8711.4343.46127.21-37.79-21.52663.171.6851.560.06-10.8-13.58
21Q1 (9)589.5914.6374.7343.42-0.967.9845.2-5.9341.29000220.38-31.390.2833.19-50.410.63331.6-15.663.2328.98-15.77.7277.8-2.04-8.51540.13-2.832.93700.57-11.213.78194.85-0.40.57615.742.458.68193.510.014.48130.40.0-0.07447.757.115.48771.674.012.28204.49-3.36.81652.243.612.610.07-1.95-9.46
20Q4 (8)514.3416.07-3.99346.753.0913.8948.05-5.06195.870-100.00321.197.75-8.8166.92-10.453.08393.151.33-2.6834.384.084.4879.42-6.09-2.35555.854.113.02788.95-3.9119.08195.641.28-0.47601.031.166.08193.510.014.48130.40.0-0.07418.0819.3817.19742.010.0713.06211.478.79-10.9629.5515.65.970.07-1.21-4.87
20Q3 (7)443.12-24.9-5.66336.36-11.35-8.9350.6157.52621.971.100298.09-2.15-3.3474.73-5.8214.3388.023.71-0.5933.0324.8084.573.58-11.41533.922.51-0.99821.03-1.1227.59193.160.77-2.91594.140.054.87193.510.014.48130.40.0-0.07350.227.1221.15674.1212.4714.53194.3919.93-3.87544.5924.4610.850.070.03-7.92
20Q2 (6)590.0674.84-4.55379.4219.39.9432.130.444425.35000304.6438.62-2.8879.35164.59.75313.63-2.36-11.2626.47-1.62081.65-3.99-11.09520.86-0.75-3.19830.3734.8648.2191.68-1.07-6.28593.854.824.82193.5114.4814.48130.4-0.07-0.07275.48-28.9523.15599.39-12.7914.56162.09-15.34-40.84437.57-24.45-12.080.07-6.56-5.07
20Q1 (5)337.48-37.01-41.28318.054.47-24.6631.9996.983949.37000219.76-37.61-13.3330.0-53.79-24.09321.22-20.48-11.026.90-18.23085.044.56-15.62524.77-2.74-1.94615.72-7.0747.15193.75-1.43-6.39566.560.06.73169.030.014.33130.490.00.0387.748.692.83687.264.724.86191.46-19.33-30.52579.2-2.51-11.250.073.03-4.21
19Q4 (4)535.7314.060.0304.45-17.570.016.24131.670.0000.0352.2114.210.064.92-0.70.0403.973.50.032.9000.081.33-14.80.0539.540.050.0662.532.960.0196.56-1.20.0566.560.00.0169.030.00.0130.490.00.0356.7423.410.0656.2611.50.0237.3517.380.0594.0920.930.00.07-4.380.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。