6655 科定


股價漲跌幅
202220212020
科定42.0%61.0%30.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
114.0 -7.02% 106.0 121.9 6.93% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率56.2250.0348.8055.6155.3252.5351.7145.34
營業利益率24.9917.8312.1514.2415.2315.8516.588.38
折舊負擔比率5.406.566.022.672.472.041.461.61
稅前淨利率28.0216.018.2912.0713.2013.4515.599.18
股東權益報酬率25.9612.276.9111.8111.8412.2817.8514.18
資產報酬率10.555.953.665.125.356.6510.767.12
本業收入比89.18111.38146.95117.92115.45117.43106.3691.23
業外獲益比10.82-11.38-46.95-17.92-15.45-17.89-6.368.77
無形資產佔淨值比0.140.200.230.270.320.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營業毛利率52.0856.4957.5356.4653.7350.1050.7449.2349.8347.4146.5050.8051.7358.7755.4255.3751.0656.93
營業利益率22.0229.6525.5223.7418.5422.7120.1718.391.7814.9814.1712.764.1614.2718.1816.214.6016.88
稅前淨利率27.9034.2632.9422.2918.8519.0120.3618.18-2.728.739.1610.743.2512.3914.0514.494.6215.22
本業收入比79.2386.8677.44106.4597.59119.0599.18101.05-62.50170.77154.55117.91131.25115.73128.57111.83100.00110.87
業外獲益比21.5413.5622.56-6.451.20-19.050.82-1.05175.00-72.31-54.55-19.40-31.25-15.73-29.52-11.830.00-10.87

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)757796678-331-27234288-113
自由現金流量(百萬)669674473-808-923-1208198-438
稅後淨利(百萬)53729515621517215318091


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)3830116620288305297242-49218321178-3913-72-133-13866
自由現金流量(百萬)-31291219185-26266287189-68325204124-179-53-174-256-323-17
稅後淨利(百萬)1041991611086912311280-2064454257478521169

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)22772088257625461865161715121241
營業利益(百萬)569372313362284256251104
稅後淨利(百萬)53729515621517215318091
EPS(完全稀釋)7.124.072.243.492.912.793.530.00
營收成長率(%)9.05-18.941.1836.5115.346.9421.84N/A
營業利益成長率(%)52.9618.85-13.5427.4610.941.99141.35N/A
稅後淨利成長率(%)82.0389.10-27.4425.0012.42-15.0097.80N/A
EPS成長率(%)74.9481.70-35.8219.934.30-20.96N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收(百萬)467690592557438661599523306744718621493723745640438604
營業利益(百萬)10320515113281150121965111102792110313510420102
稅後淨利(百萬)1041991611086912311280-2064454257478521169
EPS(完全稀釋)1.482.842.301.540.991.711.581.11-0.260.920.660.630.071.201.280.860.181.19
去年同期營收成長率(%)6.624.39-1.176.5043.14-11.16-16.57-15.78-37.932.90-3.62-2.9712.5619.700.000.00--
去年同期營業利益成長率(%)27.1636.6724.7937.501520.0035.1418.6321.52-76.197.77-24.44-24.045.000.980.000.00--
去年同期稅後淨利成長率(%)50.7261.7943.7535.00445.0092.19148.8990.48-500.00-13.51-42.31-19.23-54.557.250.000.00--
去年同期EPS成長率(%)49.4966.0845.5738.74480.7785.87139.3976.19-471.43-23.33-48.44-26.74-61.110.840.000.00--
較上季營收成長率(%)-32.3216.556.2827.17-33.7410.3514.5370.92-58.873.6215.6225.96-31.81-2.9516.4146.12-27.480.00
較上季營業利益成長率(%)-49.7635.7614.3962.96-46.0023.9726.041820.00-95.508.8229.11276.19-79.61-23.7029.81420.00-80.390.00
較上季稅後淨利成長率(%)-47.7423.6049.0756.52-43.909.8240.00500.00-131.2542.227.14740.00-93.24-5.1350.00372.73-84.060.00
較上季EPS成長率(%)-47.8923.4849.3555.56-42.118.2342.34526.92-128.2639.394.76800.00-94.17-6.2548.84377.78-84.870.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.83-4.942.972019/1214.0911.591.1
2022/387.233.966.592019/1123.145.14-0.08
2022/1~2-11.129.049.032019/10-12.03-9.53-0.66
2021/123.087.899.052019/9-8.45-11.780.44
2021/1115.885.39.22019/89.911.732.46
2021/103.59-0.149.742019/721.66-0.462.6
2021/90.66-3.4711.162019/6-11.68-14.373.26
2021/80.590.413.632019/5-0.44-3.617.83
2021/75.64-0.3316.172019/4-2.4210.6211.86
2021/69.040.020.092019/3141.7325.4112.42
2021/5-15.1-1.4425.92019/1~2-48.873.643.63
2021/4-4.6622.3235.962018/127.4923.5936.61
2021/3255.7744.8543.272018/115.9419.9738.25
2021/1~2-64.9141.8441.842018/10-14.2119.4840.75
2020/120.61-20.72-18.912018/95.5759.7243.93
2020/119.88-10.1-18.682018/87.5447.6441.57
2020/100.130.74-19.742018/74.6558.6740.47
2020/94.71-11.49-22.032018/6-0.1741.1637.08
2020/8-0.14-22.62-23.562018/513.7949.3336.06
2020/76.0-14.82-23.742018/410.0430.2431.95
2020/67.46-2.23-25.592018/3210.5818.5132.73
2020/55.37-19.66-30.42018/1~2-72.0044.51
2020/412.88-24.09-33.662017/125.7613.4615.47
2020/397.16-34.39-37.862017/115.5117.915.73
2020/1~2-15.18-40.7-40.72017/1014.6724.2615.44

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
130.083.056.626
2021Q4(百萬)2020Q4(百萬)YoY(%)
236.0126.087.301
2021Q3(百萬)2020Q3(百萬)YoY(%)
195.0122.059.836

EPS較上季
2022Q1(元)2021Q4(元)比率
1.482.84-0.478

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率14.8115.0218.2917.3012.6811.259.848.74
存貨周轉率0.880.840.880.850.991.131.101.09

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
應收帳款周轉率2.674.384.644.973.495.035.194.872.465.505.845.263.765.135.495.293.314.20
存貨周轉率0.200.270.220.220.180.270.230.190.110.280.240.180.140.190.240.240.210.27

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.660.570.560.630.640.580.380.490.640.32
金融負債(百萬)2419229626102978234115434035984170
營收淨額(百萬)227720882576254618651617151212410657
利息保障倍數22.418.844.547.327.9813.7820.419.990.000.00
長期銀行借款占稅後淨利比3.597.2713.7911.4211.879.201.402.780.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)22772088257625461865161715121241
推銷費用(百萬)605583824899595449411389
管理費用(百萬)8483971101101079059
研發費(百萬)224224542373110
推銷費用率(%)26.5727.9231.9935.3131.9027.7727.1831.35
管理費用率(%)3.693.983.774.325.906.625.954.75
研發費用率(%)0.970.190.851.772.252.292.050.81

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收淨額(百萬)467690592557438661599523306744718621493723745640438604
推銷費用(百萬)117156160154135155159140129202209210204274240211174193
管理費用(百萬)162123231823232117262222263527282133
研發費(百萬)610840111113144141112915
推銷費用率(%)25.0522.6127.0327.6530.8223.4526.5426.7742.1627.1529.1133.8241.3837.9032.2132.9739.7331.95
管理費用率(%)3.433.043.894.134.113.483.844.025.563.493.063.545.274.843.624.384.795.46
研發費用率(%)1.281.451.350.720.000.150.170.190.331.750.140.640.811.941.481.882.052.48

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6655-科定OXXXXXOXXO
4年7.40億89.12%69.36%43.78%19.86%707百萬24.56%

融資使用率
日期股價融資使用率
2022-05-19 -114.00.28%
2022-05-18115.00.27%
2022-05-17111.50.26%
2022-05-16111.00.26%
2022-05-13110.00.26%
2022-05-12107.50.29%
2022-05-11110.00.29%
2022-05-10108.50.29%
2022-05-09110.00.29%
2022-05-06113.00.30%
2022-05-05114.00.26%
2022-05-04113.50.26%
2022-05-03114.50.26%
2022-04-29114.00.26%
2022-04-28114.00.26%
2022-04-27115.50.27%
2022-04-26116.50.26%
2022-04-25116.50.27%
2022-04-22116.00.29%
2022-04-21117.00.29%
2022-04-20117.00.29%
2022-04-19116.50.30%
2022-04-18114.00.37%
2022-04-15111.50.32%
2022-04-14111.50.37%
2022-04-13114.00.48%
2022-04-12104.00.38%
2022-04-11112.00.39%
2022-04-08111.50.39%
2022-04-07101.50.31%
2022-04-0698.50.26%
2022-04-0194.50.26%
2022-03-3193.70.27%
2022-03-3093.90.26%
2022-03-2992.80.30%
2022-03-2891.70.19%
2022-03-2591.30.19%
2022-03-2491.20.18%
2022-03-2390.80.19%
2022-03-2291.70.19%
2022-03-2191.00.19%
2022-03-1890.10.19%
2022-03-1791.40.19%
2022-03-1690.00.19%
2022-03-1589.20.21%
2022-03-1489.60.21%
2022-03-1189.00.21%
2022-03-1090.00.20%
2022-03-0988.50.17%
2022-03-0889.00.17%
2022-03-0788.10.17%
2022-03-0489.00.17%
2022-03-0389.00.18%
2022-03-0287.90.16%
2022-03-0187.40.15%
2022-02-2586.70.15%
2022-02-2487.30.17%
2022-02-2387.70.17%
2022-02-2288.10.17%
2022-02-2189.30.17%
2022-02-1889.00.17%
2022-02-1788.50.17%
2022-02-1688.00.16%
2022-02-1588.50.16%
2022-02-1488.50.16%
2022-02-1189.40.16%
2022-02-1090.80.17%
2022-02-0990.40.20%
2022-02-0889.00.20%
2022-02-0786.90.16%
2022-01-2685.20.16%
2022-01-2584.10.16%
2022-01-2483.50.16%
2022-01-2183.70.16%
2022-01-2083.70.17%
2022-01-1982.10.17%
2022-01-1881.00.16%
2022-01-1781.00.21%
2022-01-1480.20.21%
2022-01-1380.00.21%
2022-01-1280.50.21%
2022-01-1180.50.21%
2022-01-1080.50.21%
2022-01-0780.10.19%
2022-01-0680.00.19%
2022-01-0580.10.19%
2022-01-0480.00.19%
2022-01-0380.20.19%
2021-12-3080.10.19%
2021-12-2978.40.19%
2021-12-2878.50.19%
2021-12-2778.90.20%
2021-12-2478.90.20%
2021-12-2378.90.20%
2021-12-2278.80.19%
2021-12-2178.70.21%
2021-12-2078.30.21%
2021-12-1779.70.21%
2021-12-1679.70.21%
2021-12-1579.70.21%
2021-12-1479.70.21%
2021-12-1381.90.20%
2021-12-1081.90.21%
2021-12-0981.10.21%
2021-12-0881.00.21%
2021-12-0781.40.21%
2021-12-0681.50.21%
2021-12-0379.90.21%
2021-12-0280.80.21%
2021-12-0180.60.22%
2021-11-3081.50.21%
2021-11-2981.80.21%
2021-11-2682.60.22%
2021-11-2582.50.22%
2021-11-2482.70.23%
2021-11-2382.10.23%
2021-11-2283.00.30%
2021-11-1984.00.31%
2021-11-1884.50.31%
2021-11-1784.30.32%
2021-11-1686.00.34%
2021-11-1585.10.32%
2021-11-1285.20.34%
2021-11-1184.50.34%
2021-11-1084.50.34%
2021-11-0984.00.34%
2021-11-0885.10.34%
2021-11-0585.10.34%
2021-11-0482.20.32%
2021-11-0381.00.32%
2021-11-0281.00.33%
2021-11-0189.60.37%
2021-10-2988.70.38%
2021-10-2894.00.47%
2021-10-2790.50.35%
2021-10-2688.30.34%
2021-10-2586.90.33%
2021-10-2284.60.32%
2021-10-2184.20.32%
2021-10-2085.20.39%
2021-10-1984.80.37%
2021-10-1883.30.41%
2021-10-1580.50.37%
2021-10-1480.00.35%
2021-10-1380.30.35%
2021-10-1280.10.36%
2021-10-0879.60.38%
2021-10-0780.90.41%
2021-10-0679.60.46%
2021-10-0576.60.24%
2021-10-0475.40.23%
2021-10-0175.80.23%
2021-09-3076.20.25%
2021-09-2976.00.25%
2021-09-2875.80.25%
2021-09-2775.00.21%
2021-09-2473.50.21%
2021-09-2373.20.21%
2021-09-2272.20.21%
2021-09-1773.10.19%
2021-09-1672.90.17%
2021-09-1572.10.16%
2021-09-1472.50.17%
2021-09-1372.00.17%
2021-09-1071.40.18%
2021-09-0971.20.18%
2021-09-0871.50.18%
2021-09-0771.60.19%
2021-09-0671.00.22%
2021-09-0373.00.21%
2021-09-0273.10.21%
2021-09-0172.60.21%
2021-08-3172.50.20%
2021-08-3071.00.15%
2021-08-2770.50.15%
2021-08-2670.30.15%
2021-08-2570.50.15%
2021-08-2470.40.15%
2021-08-2370.40.15%
2021-08-2070.70.15%
2021-08-1970.70.15%
2021-08-1870.50.15%
2021-08-1770.20.15%
2021-08-1670.80.16%
2021-08-1370.50.15%
2021-08-1268.40.17%
2021-08-1167.20.16%
2021-08-1067.90.16%
2021-08-0968.10.16%
2021-08-0668.00.17%
2021-08-0567.20.17%
2021-08-0465.90.18%
2021-08-0364.70.18%
2021-08-0265.00.18%
2021-07-3065.30.18%
2021-07-2965.20.18%
2021-07-2865.50.18%
2021-07-2765.50.18%
2021-07-2665.50.19%
2021-07-2366.30.19%
2021-07-2267.00.21%
2021-07-2167.20.22%
2021-07-2069.10.22%
2021-07-1969.90.26%
2021-07-1677.10.37%
2021-07-1575.60.26%
2021-07-1475.00.25%
2021-07-1375.50.24%
2021-07-1275.30.25%
2021-07-0975.40.19%
2021-07-0875.70.19%
2021-07-0775.40.19%
2021-07-0675.00.18%
2021-07-0575.70.18%
2021-07-0275.00.17%
2021-07-0174.30.18%
2021-06-3074.90.19%
2021-06-2975.00.19%
2021-06-2874.30.18%
2021-06-2575.00.17%
2021-06-2475.50.21%
2021-06-2374.50.17%
2021-06-2272.20.16%
2021-06-2172.40.16%
2021-06-1873.20.16%
2021-06-1773.00.16%
2021-06-1673.40.19%
2021-06-1573.40.17%
2021-06-1172.80.16%
2021-06-1072.60.16%
2021-06-0973.20.21%
2021-06-0872.50.15%
2021-06-0771.60.14%
2021-06-0471.90.17%
2021-06-0371.90.19%
2021-06-0271.80.19%
2021-06-0171.70.19%
2021-05-3171.70.19%
2021-05-2871.50.21%
2021-05-2771.70.36%

科定熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。