6558 興能高


股價漲跌幅
202220212020
興能高-37.0%-36.0%-10.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.3618.9623.2424.6728.7925.3322.7419.4723.74
營業利益率1.725.7710.5510.5015.5710.947.194.7510.44
折舊負擔比率5.444.241.591.441.912.393.213.923.87
稅前淨利率0.344.3610.2412.7613.5212.2110.477.448.21
股東權益報酬率0.224.4711.8614.0716.3514.8711.489.9612.65
資產報酬率0.452.767.5510.1711.8410.978.817.439.17
本業收入比483.33132.05103.4182.35115.1289.6368.5263.75127.47
業外獲益比-383.33-32.05-2.9317.65-15.1210.3731.4836.25-27.47
無形資產佔淨值比0.650.900.200.160.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率12.329.4216.0318.8819.5118.4521.0621.299.7520.9523.2325.4122.9325.4625.4723.8523.24
營業利益率-5.12-8.430.855.416.687.139.629.53-16.196.9511.5213.309.6911.6611.868.978.56
稅前淨利率0.03-8.210.390.266.605.888.546.33-15.063.0512.5014.799.3712.8014.1915.736.65
本業收入比0.00103.45200.002300.00100.00120.59112.50153.57106.25235.7192.5490.36102.4490.7782.8656.92128.57
業外獲益比0.00-3.45-100.00-2200.00-0.00-20.59-12.50-50.00-6.25-128.577.469.64-2.449.2315.7143.08-28.57

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4912244140186142100224127
自由現金流量(百萬)-63-171-139-41142235-69212104
稅後淨利(百萬)362162165159135987682


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-11212-30563016-794513334156229254740
自由現金流量(百萬)-3116-44-511511-32-114-3789-10-130-88-44-543525
稅後淨利(百萬)4-17-4-125373822-351451653251564514

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)169117932007173415161340102810711112
營業利益(百萬)291032121822361477451116
稅後淨利(百萬)362162165159135987682
EPS(完全稀釋)0.040.721.852.142.101.781.311.030.00
營收成長率(%)-5.69-10.6615.7414.3813.1330.35-4.01-3.69N/A
營業利益成長率(%)-71.84-51.4216.48-22.8860.5498.6545.10-56.03N/A
稅後淨利成長率(%)-95.16-61.73-1.823.7717.7837.7628.95-7.32N/A
EPS成長率(%)-94.44-61.08-13.551.9017.9835.8827.18N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)305353431422485574559449211472537561437507492415320
營業利益(百萬)-16-3042332415443-343362754259583727
稅後淨利(百萬)4-17-4-125373822-351451653251564514
EPS(完全稀釋)0.04-0.18-0.04-0.010.290.430.440.25-0.410.160.590.760.370.670.740.590.18
去年同期營收成長率(%)-37.11-38.50-22.90-6.01129.8621.614.10-19.96-51.72-6.909.1535.1836.560.000.000.00-
去年同期營業利益成長率(%)-150.00-173.17-92.59-46.51194.1224.24-12.90-42.67-180.95-44.076.90102.7055.560.000.000.00-
去年同期稅後淨利成長率(%)-84.00-145.95-110.53-104.55171.43164.29-25.49-66.15-209.38-72.55-8.9344.44128.570.000.000.00-
去年同期EPS成長率(%)-86.21-141.86-109.09-104.00170.73168.75-25.42-67.11-210.81-76.12-20.2728.81105.560.000.000.00-
較上季營收成長率(%)-13.60-18.102.13-12.99-15.512.6824.50112.80-55.30-12.10-4.2828.38-13.813.0518.5529.690.00
較上季營業利益成長率(%)46.67-850.00-82.61-28.12-21.95-24.0725.58226.47-203.03-46.77-17.3378.57-28.811.7256.7637.040.00
較上季稅後淨利成長率(%)123.53-325.00-300.00-104.00-32.43-2.6372.73162.86-350.00-72.55-21.54103.12-37.25-8.9324.44221.430.00
較上季EPS成長率(%)122.22-350.00-300.00-103.45-32.56-2.2776.00160.98-356.25-72.88-22.37105.41-44.78-9.4625.42227.780.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-80.99-88.1-49.892019/12-9.395.6115.7
2022/344.78-46.98-37.12019/11-8.94-18.1916.55
2022/1~2-47.33-30.64-30.642019/106.69-4.321.3
2021/1224.0-26.3-5.672019/9-11.235.0525.06
2021/110.9-44.46-3.312019/8-5.568.7427.94
2021/10-22.45-43.82.422019/719.613.1531.49
2021/9-0.58-30.519.732019/6-20.511.0635.75
2021/8-6.71-27.1217.672019/53.4335.3241.84
2021/730.19-8.9728.142019/435.463.8744.06
2021/6-19.78-23.7337.462019/371.2328.3336.64
2021/5-11.083.355.742019/1~2-59.1141.1941.18
2021/4-15.282.9375.622018/12-29.8234.0614.39
2021/395.76151.74130.02018/116.5138.0412.99
2021/1~2-49.89117.72117.712018/1017.1335.6410.26
2020/12-6.5629.16-10.672018/9-8.1118.257.3
2020/112.1125.24-13.712018/8-1.7412.045.9
2020/10-4.111.67-17.32018/717.3919.314.83
2020/94.2624.26-20.552018/6-3.14-2.871.96
2020/816.525.78-25.842018/525.251.973.23
2020/79.07-14.26-30.682018/46.04-5.683.66
2020/68.65-5.99-33.862018/396.32-2.497.75
2020/5-11.4-31.22-39.242018/1~2-61.414.1814.17
2020/4107.18-19.7-41.812017/12-27.74-19.213.12
2020/3120.21-47.52-51.752017/114.66-4.5116.44
2020/1~2-65.47-53.86-53.852017/102.1118.4719.29

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
2.048.0-95.83

EPS較上季
2022Q1(元)2021Q4(元)比率
0.04-0.181.2222

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.223.424.544.374.594.875.074.714.96
存貨周轉率4.605.055.575.275.425.955.445.955.58

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.430.460.430.280.270.280.250.220.33
金融負債(百萬)549443400032105
營收淨額(百萬)169117932007173415161340102810711112
利息保障倍數1.529.88137.935676.561518.813557.091016.9236.2315.72
長期銀行借款占稅後淨利比0.000.000.130.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)169117932007173415161340102810711112
推銷費用(百萬)474756604544363339
管理費用(百萬)150143137137114110918880
研發費(百萬)504762494138333729
推銷費用率(%)2.782.622.793.462.973.283.503.083.51
管理費用率(%)8.877.986.837.907.528.218.858.227.19
研發費用率(%)2.962.623.092.832.702.843.213.452.61

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)305353431422485574559449211472537561437507492415320
推銷費用(百萬)11121311111311149121316141816169
管理費用(百萬)2939393340393932323535363136393428
研發費(百萬)131313131213137131915151315121210
推銷費用率(%)3.613.403.022.612.272.261.973.124.272.542.422.853.203.553.253.862.81
管理費用率(%)9.5111.059.057.828.256.796.987.1315.177.426.526.427.097.107.938.198.75
研發費用率(%)4.263.683.023.082.472.262.331.566.164.032.792.672.972.962.442.893.12

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6558-興能高OXXOOOXXXX
4年9.39億94.93%42.42%0.0%108.96%-18百萬0.96%

融資使用率
日期股價融資使用率
2022-05-19 -23.011.65%
2022-05-1823.111.68%
2022-05-1723.1511.86%
2022-05-1622.6511.86%
2022-05-1322.2511.89%
2022-05-1221.812.21%
2022-05-1123.112.42%
2022-05-1023.412.46%
2022-05-0924.112.83%
2022-05-0624.812.86%
2022-05-0525.2512.88%
2022-05-0425.012.82%
2022-05-0324.6512.85%
2022-04-2924.312.85%
2022-04-2824.312.85%
2022-04-2724.012.89%
2022-04-2626.0513.33%
2022-04-2526.2513.33%
2022-04-2227.113.46%
2022-04-2127.5513.48%
2022-04-2026.9513.48%
2022-04-1926.913.47%
2022-04-1826.913.46%
2022-04-1527.3513.44%
2022-04-1428.213.42%
2022-04-1326.513.35%
2022-04-1226.5513.33%
2022-04-1126.8513.37%
2022-04-0827.9513.39%
2022-04-0728.013.44%
2022-04-0628.5513.46%
2022-04-0128.7513.46%
2022-03-3128.6513.46%
2022-03-3029.2513.45%
2022-03-2928.6513.50%
2022-03-2828.7513.73%
2022-03-2529.113.80%
2022-03-2429.2513.80%
2022-03-2329.3513.82%
2022-03-2229.413.80%
2022-03-2129.313.76%
2022-03-1828.813.83%
2022-03-1728.613.84%
2022-03-1628.513.90%
2022-03-1528.613.91%
2022-03-1429.313.94%
2022-03-1129.3513.95%
2022-03-1030.113.96%
2022-03-0930.0513.94%
2022-03-0829.5513.94%
2022-03-0730.313.87%
2022-03-0431.313.79%
2022-03-0331.513.79%
2022-03-0230.7513.82%
2022-03-0130.913.88%
2022-02-2530.613.92%
2022-02-2431.013.95%
2022-02-2331.613.88%
2022-02-2231.4513.88%
2022-02-2131.713.88%
2022-02-1832.013.88%
2022-02-1731.8513.88%
2022-02-1631.7513.88%
2022-02-1531.5513.86%
2022-02-1431.513.87%
2022-02-1132.313.88%
2022-02-1032.9513.88%
2022-02-0932.713.88%
2022-02-0832.113.91%
2022-02-0731.9513.90%
2022-01-2631.513.95%
2022-01-2531.5514.09%
2022-01-2431.914.12%
2022-01-2132.614.22%
2022-01-2033.6514.20%
2022-01-1933.014.20%
2022-01-1832.614.19%
2022-01-1732.5514.24%
2022-01-1432.314.32%
2022-01-1333.314.60%
2022-01-1233.414.64%
2022-01-1133.3514.55%
2022-01-1033.314.53%
2022-01-0733.814.59%
2022-01-0634.214.61%
2022-01-0534.7514.61%
2022-01-0435.8514.71%
2022-01-0336.315.08%
2021-12-3033.014.05%
2021-12-2933.4514.01%
2021-12-2832.313.93%
2021-12-2732.3513.96%
2021-12-2432.5513.96%
2021-12-2332.1513.89%
2021-12-2232.113.89%
2021-12-2131.813.90%
2021-12-2031.413.88%
2021-12-1731.7513.86%
2021-12-1632.2513.84%
2021-12-1531.813.82%
2021-12-1431.913.79%
2021-12-1332.513.86%
2021-12-1033.1513.86%
2021-12-0933.9513.77%
2021-12-0833.713.73%
2021-12-0732.613.82%
2021-12-0632.313.95%
2021-12-0331.713.97%
2021-12-0231.813.96%
2021-12-0132.314.04%
2021-11-3032.014.05%
2021-11-2932.014.04%
2021-11-2632.4514.05%
2021-11-2533.514.09%
2021-11-2433.914.11%
2021-11-2333.914.13%
2021-11-2234.214.17%
2021-11-1933.1514.18%
2021-11-1832.614.19%
2021-11-1732.6514.19%
2021-11-1632.814.15%
2021-11-1533.0514.18%
2021-11-1232.4514.23%
2021-11-1133.214.15%
2021-11-1033.4514.15%
2021-11-0933.7514.13%
2021-11-0833.1514.28%
2021-11-0532.514.39%
2021-11-0433.314.53%
2021-11-0333.3514.58%
2021-11-0233.3514.59%
2021-11-0134.514.81%
2021-10-2934.014.56%
2021-10-2832.6514.48%
2021-10-2732.614.51%
2021-10-2632.4514.69%
2021-10-2531.6514.71%
2021-10-2230.9514.68%
2021-10-2131.514.73%
2021-10-2031.514.65%
2021-10-1930.914.64%
2021-10-1830.214.64%
2021-10-1530.214.67%
2021-10-1429.5514.73%
2021-10-1329.214.72%
2021-10-1229.814.80%
2021-10-0830.014.85%
2021-10-0729.814.85%
2021-10-0628.7515.68%
2021-10-0529.315.72%
2021-10-0429.5515.73%
2021-10-0131.015.83%
2021-09-3031.9516.05%
2021-09-2931.816.06%
2021-09-2831.616.01%
2021-09-2731.616.00%
2021-09-2430.815.88%
2021-09-2331.015.87%
2021-09-2230.615.87%
2021-09-1731.2515.93%
2021-09-1631.415.95%
2021-09-1531.515.95%
2021-09-1431.5516.03%
2021-09-1331.416.00%
2021-09-1031.5516.08%
2021-09-0931.516.05%
2021-09-0832.015.88%
2021-09-0732.315.91%
2021-09-0632.615.92%
2021-09-0333.4516.00%
2021-09-0233.5516.02%
2021-09-0133.8515.95%
2021-08-3133.3516.03%
2021-08-3033.816.02%
2021-08-2734.116.01%
2021-08-2633.815.99%
2021-08-2534.415.99%
2021-08-2433.615.95%
2021-08-2333.7515.96%
2021-08-2032.5516.03%
2021-08-1932.5516.07%
2021-08-1834.016.27%
2021-08-1733.616.28%
2021-08-1633.316.32%
2021-08-1334.6516.45%
2021-08-1235.516.65%
2021-08-1135.316.68%
2021-08-1037.317.09%
2021-08-0938.3517.03%
2021-08-0638.817.07%
2021-08-0538.6516.98%
2021-08-0438.817.15%
2021-08-0339.017.12%
2021-08-0238.617.17%
2021-07-3038.617.34%
2021-07-2939.2517.61%
2021-07-2839.0517.70%
2021-07-2739.717.27%
2021-07-2640.617.01%
2021-07-2339.7516.60%
2021-07-2238.816.71%
2021-07-2138.516.63%
2021-07-2039.3516.34%
2021-07-1940.816.24%
2021-07-1641.015.64%
2021-07-1538.815.22%
2021-07-1438.6515.21%
2021-07-1339.2515.31%
2021-07-1239.215.35%
2021-07-0939.415.40%
2021-07-0839.3515.42%
2021-07-0739.115.49%
2021-07-0640.015.40%
2021-07-0540.8515.54%
2021-07-0239.615.47%
2021-07-0138.915.41%
2021-06-3039.015.50%
2021-06-2938.915.43%
2021-06-2839.2515.60%
2021-06-2539.715.65%
2021-06-2440.215.76%
2021-06-2338.2515.58%
2021-06-2238.515.33%
2021-06-2138.715.15%
2021-06-1839.915.15%
2021-06-1740.6515.03%
2021-06-1642.015.29%
2021-06-1539.714.35%
2021-06-1137.613.83%
2021-06-1038.013.88%
2021-06-0937.6513.92%
2021-06-0838.313.88%
2021-06-0738.2513.89%
2021-06-0439.413.74%
2021-06-0339.413.72%
2021-06-0239.1513.74%
2021-06-0140.013.67%
2021-05-3139.5513.64%
2021-05-2839.713.62%
2021-05-2738.513.74%

興能高熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。