6542 隆中


股價漲跌幅
202220212020
隆中-6.0%-2.0%1.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
52.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率71.1761.4845.6446.4134.3543.6940.8243.0248.6148.43
營業利益率-13.007.345.9212.42-0.104.901.904.17-15.25-16.83
折舊負擔比率2.171.670.470.080.180.220.380.560.520.00
稅前淨利率-26.458.530.7213.30-4.844.433.784.30-15.33-18.66
股東權益報酬率-24.569.11-2.0822.84-10.9314.1018.3715.56-117.440.00
資產報酬率-18.036.55-1.5116.67-6.747.967.785.95-59.430.00
本業收入比49.2385.92800.0093.291.90110.6650.0097.37100.0092.31
業外獲益比50.7714.08-700.006.7198.10-10.6650.002.630.007.69
無形資產佔淨值比0.3414.6514.7212.990.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率78.1174.9673.5668.9567.4562.3957.4362.5664.2366.9627.9436.9427.1958.6940.3342.7438.97
營業利益率15.13-9.60-25.63-22.096.342.510.039.9617.1521.60-2.39-4.65-5.8616.308.6212.4510.96
稅前淨利率20.14-10.98-83.55-22.4213.772.76-1.939.4223.6622.89-39.97-7.181.5219.919.4214.586.04
本業收入比75.0089.4731.0197.6748.00100.00-0.00100.0072.7394.076.0064.29-375.0081.6390.9185.54182.14
業外獲益比25.0010.5369.622.3356.000.00100.00-6.2527.275.9394.0035.71475.0018.379.0914.46-82.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-7715586578502444897-48-1
自由現金流量(百萬)-2822689364-273-16-158-57-55-2
稅後淨利(百萬)-16450-107127-90965821-32-11


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2-55-81243550831668814-20415015795175
自由現金流量(百萬)79-49-6730591001332824166-234126-3179189
稅後淨利(百萬)32-6-135-411811-96430-89-27815355621

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)7368371484235521762749184188919469
營業利益(百萬)-966188292-21353537-30-12
稅後淨利(百萬)-16450-107127-90965821-32-11
EPS(完全稀釋)-3.891.20-2.553.48-2.873.522.620.00-12.30-7.13
營收成長率(%)-12.07-43.60-36.998.23-20.8449.32107.09358.25181.16N/A
營業利益成長率(%)N/A-30.68-69.86N/AN/A285.71-5.41N/AN/AN/A
稅後淨利成長率(%)N/A146.73N/A241.11N/A65.52176.19165.62N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/A34.35N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)200173189191183192246166233588249391256739583570463
營業利益(百萬)30-17-49-4212501640127-6-18-15120507151
稅後淨利(百萬)32-6-135-411811-96430-89-27815355621
EPS(完全稀釋)0.76-0.13-3.22-0.970.420.26-0.220.141.030.01-2.11-0.650.200.400.861.780.68
去年同期營收成長率(%)9.29-9.90-23.1715.06-21.46-67.35-1.20-57.54-8.98-20.43-57.29-31.40-44.710.000.000.00-
兩季平均(YOY)營收成長率(%)-0.31-16.54-4.06-3.20-44.41-34.27-29.37-33.26-14.71-38.86-44.34-38.05-22.360.000.00--
去年同期EPS成長率(%)80.95-150.00-1363.64-792.86-59.222500.0089.57121.54415.00-97.50-345.35-136.52-70.590.000.000.00-
兩季平均(YOY)EPS成長率(%)-34.52-756.82-1078.25-426.041220.391294.79105.56268.27158.75-221.43-240.94-103.56-35.300.000.00--
較上季營收成長率(%)15.61-8.47-1.054.37-4.69-21.9548.19-28.76-60.37136.14-36.3252.73-65.3626.762.2823.110.00
較上季EPS成長率(%)684.6295.96-231.96-330.9561.54218.18-257.14-86.4110200.00100.47-224.62-425.00-50.00-53.49-51.69161.760.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.622.1312.222019/1216.92-18.11-41.67
2022/31.2513.019.372019/11-2.88-34.65-43.04
2022/1~23.27.597.592019/1018.65-29.88-43.6
2021/1218.741.77-12.062019/9-24.65-61.75-44.53
2021/11-5.71-17.67-13.172019/8-11.48-55.35-42.51
2021/10-5.98-14.22-12.762019/7-26.37-55.71-40.53
2021/9-4.2-18.02-12.612019/6-14.38-28.34-37.29
2021/8-6.32-32.88-11.922019/548.49-16.03-39.24
2021/7-5.05-15.88-7.842019/451.14-47.92-45.68
2021/63.4933.17-6.242019/3-18.32-56.5-44.71
2021/529.2723.15-12.252019/1~2-18.09-38.6-38.59
2021/4-12.65-8.54-18.972018/12-6.68-32.02-14.07
2021/3-2.73-10.77-21.542018/114.21-28.13-12.74
2021/1~21.35-25.92-25.922018/10-35.28-31.9-11.48
2020/12-3.94-29.15-26.232018/9-12.0434.47-9.63
2020/11-1.75-13.75-25.982018/8-12.1979.87-12.99
2020/10-10.15-14.74-26.932018/719.1373.23-19.41
2020/9-21.5612.6-27.972018/60.3211.95-27.66
2020/817.398.17-31.152018/5-7.89-11.51-32.84
2020/750.32-18.43-35.72018/426.22-9.72-37.05
2020/6-4.29-60.05-38.32018/36.29-32.46-44.32
2020/5-3.99-64.26-32.712018/1~2-4.54-48.97-48.97
2020/4-14.78-44.73-19.182017/12-1.35-32.28-17.68
2020/3-14.72-1.96-8.792017/11-1.26-2.38-16.33
2020/1~2-8.91-11.31-11.312017/1027.8-7.68-17.3

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
40.025.060.0
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.76-0.136.8461

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.467.4911.1513.969.5211.9411.2011.7411.20
存貨周轉率152.76145.95115.19220.500.000.00272341.00126708.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.282.192.412.111.971.762.341.652.065.381.802.812.095.303.232.732.42
存貨周轉率35.6623.0431.0363.3735.8841.1655.9628.0534.05151.410.000.0032.6153.350.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.280.250.330.220.340.390.530.650.360.73
金融負債(百萬)20060011910373000
營收淨額(百萬)7368371484235521762749184188919469
利息保障倍數-342.9864.0641.10373.73-44.0277.4288.27485.01-3722.750.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)7368371484235521762749184188919469
推銷費用(百萬)2651693736426158965512431050
管理費用(百萬)1471101019910511711581150
研發費(百萬)199174115593054512150
推銷費用率(%)36.0120.1925.1327.2628.2632.5929.9327.3354.120.00
管理費用率(%)19.9713.146.814.204.834.266.259.117.730.00
研發費用率(%)27.0420.797.752.511.381.962.772.362.580.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)200173189191183192246166233588249391256739583570463
推銷費用(百萬)455885903332692445127491386024315514599
管理費用(百萬)3646383429362624244920141832222024
研發費(百萬)45504950504747404191611638777
推銷費用率(%)22.5033.5344.9747.1218.0316.6728.0514.4619.3121.6019.6835.2923.4432.8826.5925.4421.38
管理費用率(%)18.0026.5920.1117.8015.8518.7510.5714.4610.308.338.033.587.034.333.773.515.18
研發費用率(%)22.5028.9025.9326.1827.3224.4819.1124.1017.6015.482.412.812.345.141.201.231.51

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6542-隆中OXXOOOXXXX
6年4.20億59.83%21.72%0.0%145.95%-110百萬20.64%

融資使用率
日期股價融資使用率
2022-05-23 -52.51.09%
2022-05-2051.11.09%
2022-05-1851.31.09%
2022-05-1751.31.10%
2022-05-1652.41.10%
2022-05-1352.01.12%
2022-05-1247.31.14%
2022-05-1143.01.22%
2022-05-1043.41.22%
2022-05-0943.91.19%
2022-05-0545.251.18%
2022-05-0443.91.18%
2022-04-2544.41.18%
2022-04-2047.01.21%
2022-04-1846.51.21%
2022-04-1547.51.22%
2022-04-1448.01.21%
2022-04-1349.11.17%
2022-04-1147.31.17%
2022-04-0848.61.17%
2022-04-0147.21.19%
2022-03-3148.41.19%
2022-03-3048.61.24%
2022-03-2947.81.30%
2022-03-2848.451.33%
2022-03-2548.11.38%
2022-03-2448.51.42%
2022-03-2349.11.35%
2022-03-2248.81.40%
2022-03-2148.91.42%
2022-03-1854.21.08%
2022-03-1749.30.67%
2022-03-1644.850.67%
2022-03-1445.00.69%
2022-03-1146.00.69%
2022-03-0945.60.69%
2022-03-0847.450.69%
2022-03-0747.00.70%
2022-03-0447.10.69%
2022-03-0348.70.67%
2022-03-0148.650.67%
2022-02-2548.00.70%
2022-02-2447.050.67%
2022-02-2349.20.69%
2022-02-2248.30.69%
2022-02-2149.90.69%
2022-02-1849.90.67%
2022-02-1749.90.67%
2022-02-1649.250.67%
2022-02-1548.00.69%
2022-02-1448.00.69%
2022-02-1149.10.69%
2022-02-1049.10.69%
2022-02-0950.10.69%
2022-02-0850.10.69%
2022-02-0749.750.67%
2022-01-2649.60.67%
2022-01-2549.050.69%
2022-01-2450.40.67%
2022-01-2153.10.67%
2022-01-2050.50.69%
2022-01-1952.60.66%
2022-01-1752.00.67%
2022-01-1450.70.67%
2022-01-1351.10.70%
2022-01-1251.00.70%
2022-01-1152.80.69%
2022-01-1054.10.80%
2022-01-0755.20.84%
2022-01-0654.00.84%
2022-01-0554.40.86%
2022-01-0454.80.91%
2022-01-0355.90.90%
2021-12-3055.20.89%
2021-12-2954.41.00%
2021-12-2854.41.02%
2021-12-2754.01.18%
2021-12-2454.31.18%
2021-12-2354.31.21%
2021-12-2255.31.14%
2021-12-2156.51.12%
2021-12-2058.61.17%
2021-12-1764.90.67%
2021-12-1659.00.47%
2021-12-1556.20.48%
2021-12-1456.30.48%
2021-12-1356.00.48%
2021-12-1055.70.48%
2021-12-0857.00.50%
2021-12-0757.00.52%
2021-12-0654.30.52%
2021-12-0352.60.71%
2021-12-0252.60.71%
2021-12-0151.70.71%
2021-11-3052.80.70%
2021-11-2953.50.69%
2021-11-2655.00.66%
2021-11-2555.20.67%
2021-11-2358.00.69%
2021-11-1960.20.67%
2021-11-1860.20.65%
2021-11-1759.40.65%
2021-11-1559.20.65%
2021-11-1260.10.65%
2021-11-1160.20.66%
2021-11-0860.50.66%
2021-11-0559.30.66%
2021-11-0460.60.66%
2021-11-0261.00.66%
2021-11-0161.00.66%
2021-10-2959.50.70%
2021-10-2859.30.69%
2021-10-2759.00.69%
2021-10-2660.80.67%
2021-10-2558.30.67%
2021-10-1960.40.66%
2021-10-1860.00.67%
2021-10-1560.70.67%
2021-10-1461.50.67%
2021-10-0761.10.69%
2021-10-0460.90.71%
2021-10-0161.10.71%
2021-09-3061.00.74%
2021-09-2960.00.74%
2021-09-2860.00.74%
2021-09-2459.30.74%
2021-09-2259.20.74%
2021-09-1759.00.74%
2021-09-1460.50.74%
2021-09-1360.40.74%
2021-09-1060.50.74%
2021-09-0962.70.69%
2021-09-0764.10.67%
2021-08-3168.00.67%
2021-08-2768.00.67%
2021-08-2569.00.66%
2021-08-2468.50.65%
2021-08-2370.10.91%
2021-08-1668.70.88%
2021-08-1367.60.91%
2021-08-1270.10.98%
2021-08-1169.30.97%
2021-08-1070.10.99%
2021-08-0970.50.98%
2021-08-0671.51.05%
2021-08-0572.21.09%
2021-08-0472.01.08%
2021-08-0372.01.08%
2021-08-0271.81.08%
2021-07-3072.01.07%
2021-07-2972.01.07%
2021-07-2871.01.07%
2021-07-2771.81.24%
2021-07-2671.01.36%
2021-07-2372.01.37%
2021-07-2272.01.37%
2021-07-2172.01.37%
2021-07-1674.01.37%
2021-07-1573.91.32%
2021-07-1473.61.27%
2021-07-1375.01.24%
2021-07-1275.01.38%
2021-07-0974.71.38%
2021-07-0875.11.37%
2021-07-0774.21.40%
2021-07-0674.41.40%
2021-07-0575.41.45%
2021-07-0276.01.41%
2021-07-0175.51.40%
2021-06-3075.51.43%
2021-06-2975.11.49%
2021-06-2876.21.59%
2021-06-2576.01.61%
2021-06-2476.21.69%
2021-06-2377.11.71%
2021-06-2277.01.73%
2021-06-2177.01.75%
2021-06-1876.61.75%
2021-06-1776.91.75%
2021-06-1677.51.71%
2021-06-1578.61.74%
2021-06-1178.91.88%
2021-06-1073.11.79%
2021-06-0972.51.79%
2021-06-0872.51.89%
2021-06-0771.52.08%
2021-06-0471.32.06%
2021-06-0372.32.07%
2021-06-0273.52.10%
2021-06-0173.62.11%
2021-05-3170.92.11%
2021-05-2870.82.17%
2021-05-2770.52.23%
2021-05-2671.22.21%
2021-05-2570.01.97%
2021-05-2468.11.99%

隆中熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。