6441 廣錠


股價漲跌幅
202220212020
廣錠-18.0%-52.0%55.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
46.4 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率6.7410.4821.7017.5928.6524.3218.6819.2714.5119.52
營業利益率-10.21-4.71-0.054.8313.2012.076.648.207.5811.24
折舊負擔比率3.012.132.361.120.570.460.350.120.110.00
稅前淨利率-8.24-4.100.467.1313.1012.688.0410.708.8711.38
股東權益報酬率-11.06-4.700.357.7822.4022.3811.5418.6226.1036.50
資產報酬率-4.31-1.620.396.3416.5415.888.3311.5914.2021.12
本業收入比123.81114.81-0.0068.42100.5494.9682.6176.9285.5498.15
業外獲益比-23.81-14.81100.0032.89-0.545.0417.3923.0814.461.85
無形資產佔淨值比0.300.070.140.230.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.2068.360.121.091.804.255.0415.0021.7322.8717.7123.4721.6119.5217.9215.2417.46
營業利益率-18.645.69-26.31-5.62-20.73-8.25-10.07-6.086.792.53-5.592.40-1.685.517.931.521.31
稅前淨利率-3.2447.79-29.31-6.53-24.32-6.21-9.45-7.746.94-0.70-5.826.570.467.508.637.222.72
本業收入比575.0011.2989.5586.6785.00134.48106.9077.7895.45-500.0087.5033.33-200.0073.6891.4322.2250.00
業外獲益比-475.0087.1010.4513.3315.00-34.48-6.9022.220.00600.000.0058.33300.0026.328.5777.7850.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-24-144-24-14354332-614352
自由現金流量(百萬)321-920-6381161-118170-16668-9
稅後淨利(百萬)-122-4336115211253726945


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)428070-225-148-59-163-22100-8656-2430-8237-2656
自由現金流量(百萬)-51932-22-274-314-511-126-212-71-214-396-73459178-172-15
稅後淨利(百萬)-529-65-42-45-22-23-1517-1-6901528144

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)15261315635107114091092862852938472
營業利益(百萬)-156-6205218613257707153
稅後淨利(百萬)-122-4336115211253726945
EPS(完全稀釋)-2.88-1.240.081.995.604.662.243.424.830.00
營收成長率(%)16.05107.09-40.71-23.9929.0326.681.17-9.1798.73N/A
營業利益成長率(%)N/AN/AN/A-72.0440.91131.58-18.57-1.4133.96N/A
稅後淨利成長率(%)N/AN/A-95.08-59.8735.71111.32-26.394.3553.33N/A
EPS成長率(%)N/AN/A-95.98-64.4620.17108.04-34.50-29.19N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)123129230922246467304231313200134176124250403254164
營業利益(百萬)-237-60-52-51-39-31-14215-74-2143242
稅後淨利(百萬)-529-65-42-45-22-23-1517-1-6901528144
EPS(完全稀釋)-0.110.67-1.53-1.08-1.16-0.64-0.64-0.480.58-0.03-0.210.320.010.490.910.480.14
去年同期營收成長率(%)-50.00-72.38-24.34299.13-21.41133.50126.8731.25152.42-20.00-66.75-30.71-24.390.000.000.00-
去年同期營業利益成長率(%)54.90117.95-93.55-271.43-342.86-880.00-342.86-450.001150.00-64.29-121.880.00-200.000.000.000.00-
去年同期稅後淨利成長率(%)88.89231.82-182.61-180.00-364.71-2100.00-283.33-266.670.00-106.67-121.43-35.71-100.000.000.000.00-
去年同期EPS成長率(%)90.52204.69-139.06-125.00-300.00-2033.33-204.76-250.005700.00-106.12-123.08-33.33-92.860.000.000.00-
較上季營收成長率(%)-4.65-43.91-75.05274.80-47.3253.6231.60-26.2056.5049.25-23.8641.94-50.40-37.9758.6654.880.00
較上季營業利益成長率(%)-428.57111.67-15.38-1.96-30.77-25.81-121.43-166.67320.00171.43-275.00300.00-114.29-56.25700.00100.000.00
較上季稅後淨利成長率(%)-117.24144.62-54.766.67-104.554.35-53.33-188.241800.0083.33-166.670.00-100.00-46.43100.00250.000.00
較上季EPS成長率(%)-116.42143.79-41.676.90-81.250.00-33.33-182.762033.3385.71-165.623100.00-97.96-46.1589.58242.860.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.47-86.78-70.752019/127.836.03-40.66
2022/339.65-50.98-49.82019/1110.97-27.56-44.69
2022/1~2-13.3737.6-49.012019/1021.12-41.34-46.42
2021/12-37.75-57.6126.872019/914.32-55.94-47.06
2021/11-53.87-51.4734.212019/89.72-44.93-45.63
2021/10148.33-27.6546.112019/7-18.65-80.91-45.72
2021/9-17.08-42.4564.782019/6-20.21-48.1-28.06
2021/8-17.98-27.0480.532019/5-5.73-31.67-22.18
2021/7-60.11-0.298.02019/444.7-5.47-18.5
2021/6-37.7196.02114.632019/361.85-18.52-24.01
2021/515.13358.34101.042019/1~2-45.52-26.43-26.83
2021/4224.52344.9747.162018/12-42.59-51.1-24.01
2021/381.994.68-21.52018/11-10.1327.77-21.73
2021/1~2-41.14-75.11-32.832018/10-9.02-60.45-24.67
2020/12-28.7444.61106.972018/942.88-53.41-14.96
2020/11-31.22118.8115.032018/8-61.97-68.71-1.91
2020/1097.53253.06114.522018/7121.23153.134.58
2020/95.11116.595.142018/65.0228.38.98
2020/812.19135.4692.352018/530.4230.814.37
2020/718.3130.2886.82018/424.7136.15-3.2
2020/6-3.5458.3481.012018/324.29-17.74-13.74
2020/511.7730.9685.452018/1~2-29.14-12.02-11.53
2020/4-23.6410.44103.142017/1249.9943.3829.03
2020/31.19109.32151.892017/11-72.18-31.7727.95
2020/1~2-25.32176.19176.182017/107.16138.2134.97

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.110.67-1.164

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.575.453.715.597.5910.1110.957.457.277.04
存貨周轉率4.433.841.974.015.225.827.0210.0121.2228.83

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.520.600.520.150.210.330.240.310.450.46
金融負債(百萬)11975125700000000
營收淨額(百萬)15261315635107114091092862852938472
利息保障倍數-6.01-4.462.250.0036909.800.000.000.000.000.00
長期銀行借款占稅後淨利比56.6756.6756.670.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)15261315635107114091092862852938472
推銷費用(百萬)40393032973528222013
管理費用(百萬)144985347615141392414
研發費(百萬)47605257604835342112
推銷費用率(%)2.622.974.722.996.883.213.252.582.132.75
管理費用率(%)9.447.458.354.394.334.674.764.582.562.97
研發費用率(%)3.084.568.195.324.264.404.063.992.242.54

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)123129230922246467304231313200134176124250403254164
推銷費用(百萬)1412114131110998610610886
管理費用(百萬)1832384628291928221912121010151211
研發費(百萬)1110111115181712141312151214171510
推銷費用率(%)11.389.304.780.435.282.363.293.902.884.004.485.684.844.001.993.153.66
管理費用率(%)14.6324.8116.524.9911.386.216.2512.127.039.508.966.828.064.003.724.726.71
研發費用率(%)8.947.754.781.196.103.855.595.194.476.508.968.529.685.604.225.916.10

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6441-廣錠OXXXOOOXXX
5年4.29億62.19%52.53%0.0%71.56%129百萬-1.84%

融資使用率
日期股價融資使用率
2022-05-18 -46.426.01%
2022-05-1745.2526.20%
2022-05-1644.2526.16%
2022-05-1343.6526.18%
2022-05-1242.3526.15%
2022-05-1144.926.63%
2022-05-1046.9526.66%
2022-05-0946.527.44%
2022-05-0651.427.71%
2022-05-0553.527.73%
2022-05-0451.327.55%
2022-05-0351.527.62%
2022-04-2951.527.64%
2022-04-2852.027.98%
2022-04-2751.527.78%
2022-04-2652.028.41%
2022-04-2552.028.26%
2022-04-2257.628.43%
2022-04-2156.528.26%
2022-04-2057.629.00%
2022-04-1956.229.31%
2022-04-1851.126.29%
2022-04-1548.825.17%
2022-04-1448.8524.34%
2022-04-1344.4524.10%
2022-04-1244.024.08%
2022-04-1143.824.14%
2022-04-0844.824.15%
2022-04-0744.124.33%
2022-04-0646.024.26%
2022-04-0145.8524.25%
2022-03-3147.024.45%
2022-03-3047.324.43%
2022-03-2945.624.54%
2022-03-2845.7524.56%
2022-03-2547.124.53%
2022-03-2448.024.53%
2022-03-2348.524.38%
2022-03-2246.924.37%
2022-03-2146.024.35%
2022-03-1846.1524.76%
2022-03-1745.425.04%
2022-03-1643.625.04%
2022-03-1543.025.16%
2022-03-1444.425.16%
2022-03-1145.0525.08%
2022-03-1042.8525.10%
2022-03-0942.625.14%
2022-03-0843.025.14%
2022-03-0743.5525.35%
2022-03-0445.725.78%
2022-03-0344.825.40%
2022-03-0244.725.68%
2022-03-0145.025.93%
2022-02-2544.125.96%
2022-02-2444.726.24%
2022-02-2347.1526.31%
2022-02-2246.526.33%
2022-02-2147.8526.16%
2022-02-1848.826.17%
2022-02-1747.2526.20%
2022-02-1646.2526.22%
2022-02-1545.3526.23%
2022-02-1445.7526.69%
2022-02-1147.826.92%
2022-02-1047.9526.93%
2022-02-0948.927.00%
2022-02-0848.5527.06%
2022-02-0748.927.10%
2022-01-2645.527.27%
2022-01-2547.027.28%
2022-01-2448.7527.35%
2022-01-2149.627.32%
2022-01-2051.727.12%
2022-01-1950.527.13%
2022-01-1851.527.11%
2022-01-1751.427.14%
2022-01-1448.927.21%
2022-01-1350.927.20%
2022-01-1252.027.02%
2022-01-1152.226.85%
2022-01-1053.127.01%
2022-01-0753.127.43%
2022-01-0654.027.54%
2022-01-0554.527.49%
2022-01-0455.727.48%
2022-01-0356.527.39%
2021-12-3057.227.32%
2021-12-2957.327.13%
2021-12-2857.127.31%
2021-12-2756.827.38%
2021-12-2458.228.04%
2021-12-2358.427.86%
2021-12-2260.028.63%
2021-12-2158.428.60%
2021-12-2053.128.27%
2021-12-1752.027.65%
2021-12-1653.127.74%
2021-12-1553.227.71%
2021-12-1452.027.76%
2021-12-1353.327.88%
2021-12-1053.727.62%
2021-12-0955.628.11%
2021-12-0854.627.94%
2021-12-0757.027.70%
2021-12-0659.328.11%
2021-12-0356.128.10%
2021-12-0251.028.04%
2021-12-0152.327.67%
2021-11-3052.027.71%
2021-11-2952.327.51%
2021-11-2653.127.70%
2021-11-2556.628.08%
2021-11-2457.528.05%
2021-11-2357.028.41%
2021-11-2259.428.21%
2021-11-1960.528.27%
2021-11-1862.228.23%
2021-11-1765.529.48%
2021-11-1665.429.11%
2021-11-1560.828.26%
2021-11-1260.427.59%
2021-11-1163.027.61%
2021-11-1059.028.48%
2021-11-0953.728.96%
2021-11-0853.228.95%
2021-11-0554.228.85%
2021-11-0458.728.19%
2021-11-0359.628.42%
2021-11-0259.328.93%
2021-11-0157.028.01%
2021-10-2951.926.01%
2021-10-2851.026.87%
2021-10-2746.425.65%
2021-10-2642.224.14%
2021-10-2540.924.11%
2021-10-2239.9524.23%
2021-10-2141.723.77%
2021-10-2041.924.19%
2021-10-1941.924.43%
2021-10-1842.224.20%
2021-10-1539.2524.52%
2021-10-1438.724.52%
2021-10-1340.3524.92%
2021-10-1242.3523.98%
2021-10-0839.8523.40%
2021-10-0738.023.41%
2021-10-0636.125.90%
2021-10-0536.3525.93%
2021-10-0436.026.13%
2021-10-0139.9527.92%
2021-09-3041.628.16%
2021-09-2940.4528.35%
2021-09-2841.428.19%
2021-09-2742.028.06%
2021-09-2440.628.53%
2021-09-2339.628.53%
2021-09-2240.128.25%
2021-09-1741.3528.08%
2021-09-1640.228.07%
2021-09-1541.027.91%
2021-09-1442.1527.85%
2021-09-1343.327.79%
2021-09-1042.827.98%
2021-09-0943.9527.97%
2021-09-0843.227.49%
2021-09-0742.327.47%
2021-09-0644.027.52%
2021-09-0345.428.06%
2021-09-0247.527.98%
2021-09-0150.828.22%
2021-08-3150.728.19%
2021-08-3051.728.05%
2021-08-2751.927.84%
2021-08-2651.327.94%
2021-08-2553.527.65%
2021-08-2450.427.70%
2021-08-2354.527.43%
2021-08-2050.728.30%
2021-08-1953.829.27%
2021-08-1857.429.21%
2021-08-1753.929.58%
2021-08-1654.829.98%
2021-08-1357.831.05%
2021-08-1260.231.03%
2021-08-1156.031.24%
2021-08-1054.832.05%
2021-08-0959.433.20%
2021-08-0661.233.17%
2021-08-0561.733.24%
2021-08-0462.433.28%
2021-08-0361.433.68%
2021-08-0259.634.01%
2021-07-3066.237.25%
2021-07-2973.038.18%
2021-07-2874.538.27%
2021-07-2777.038.36%
2021-07-2680.338.58%
2021-07-2378.838.60%
2021-07-2276.738.69%
2021-07-2175.338.69%
2021-07-2077.938.33%
2021-07-1979.538.39%
2021-07-1675.337.84%
2021-07-1573.237.68%
2021-07-1474.637.77%
2021-07-1373.438.68%
2021-07-1277.338.75%
2021-07-0979.038.82%
2021-07-0880.139.40%
2021-07-0781.239.28%
2021-07-0683.439.96%
2021-07-0582.740.34%
2021-07-0283.241.63%
2021-07-0185.241.72%
2021-06-3088.442.09%
2021-06-2989.042.10%
2021-06-2890.642.15%
2021-06-2592.842.34%
2021-06-2490.742.66%
2021-06-2388.343.10%
2021-06-2288.943.37%
2021-06-2192.343.89%
2021-06-1889.443.30%
2021-06-1790.143.57%
2021-06-1690.443.38%
2021-06-1590.543.19%
2021-06-1189.543.72%
2021-06-1090.543.73%
2021-06-0989.143.67%
2021-06-0888.843.82%
2021-06-0790.844.74%
2021-06-0494.944.85%
2021-06-0394.344.82%
2021-06-0294.044.61%
2021-06-0191.642.31%
2021-05-3191.042.03%
2021-05-2893.640.69%
2021-05-2786.139.40%
2021-05-2682.839.45%

廣錠熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。