6438 迅得


股價漲跌幅
202220212020
迅得-5.0%39.0%22.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
110.0 23.56% 135.92 156.31 42.1% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率32.6131.1025.4724.4328.0328.5835.1435.0334.23
營業利益率16.7914.631.926.6711.537.9713.5912.6513.57
折舊負擔比率0.771.091.310.370.370.660.630.670.85
稅前淨利率17.0314.901.776.8411.727.4813.1713.4114.14
股東權益報酬率23.8319.943.9514.3925.7811.8826.9625.5623.59
資產報酬率12.099.392.396.7610.495.3112.0111.0911.29
本業收入比98.5698.22107.5597.2898.18106.25103.1894.3396.02
業外獲益比1.441.78-7.552.331.56-6.88-3.185.673.98
無形資產佔淨值比0.210.190.220.420.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.0633.8732.8031.4432.1931.4528.8935.5927.6524.2219.8728.9627.7826.9922.0322.0427.57
營業利益率15.1218.0416.8417.2614.5919.3712.1818.206.04-3.93-2.815.306.583.719.125.468.30
稅前淨利率16.1718.1417.5117.0215.0219.3213.0017.836.88-4.40-1.984.985.893.889.916.007.25
本業收入比93.5099.5795.88101.4497.40100.5293.16102.6186.6791.30140.00106.82110.6494.2991.2690.00115.25
業外獲益比6.500.433.70-1.442.60-0.005.98-1.9611.118.70-40.00-6.82-12.772.867.778.33-15.25

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)678789500-104-20827155232196
自由現金流量(百萬)413761173-295-25820919367164
稅後淨利(百萬)65237968232305113252227199


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-162405352-14-654298725121301391491062-6564-164
自由現金流量(百萬)-156189337-19-9442098251-929760155-339-13-70-28-183
稅後淨利(百萬)1541871861581211418412134-1-5383638887234

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)490633952968375332812135238221051774
營業利益(百萬)82349757250378170324266241
稅後淨利(百萬)65237968232305113252227199
EPS(完全稀釋)9.505.851.074.035.982.435.415.134.49
營收成長率(%)44.5114.39-20.9214.3953.68-10.3713.1618.66N/A
營業利益成長率(%)65.59771.93-77.20-33.86122.35-47.5321.8010.37N/A
稅後淨利成長率(%)72.03457.35-70.69-23.93169.91-55.1611.0114.07N/A
EPS成長率(%)62.39446.73-73.45-32.61146.09-55.085.4614.25N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)124012741386122010279918978616475297598847969021036996819
營業利益(百萬)18723023321115019210915739-21-21475233945468
稅後淨利(百萬)1541871861581211418412134-1-5383638887234
EPS(完全稀釋)2.212.912.852.562.002.361.402.030.57-0.01-0.090.660.620.661.521.250.61
去年同期營收成長率(%)20.7428.5654.5241.7058.7387.3318.18-2.60-18.72-41.35-26.74-11.24-2.810.000.000.00-
去年同期營業利益成長率(%)24.6719.79113.7634.39284.621014.29619.05234.04-25.00-163.64-122.34-12.96-23.530.000.000.00-
去年同期稅後淨利成長率(%)27.2732.62121.4330.58255.8814200.001780.00218.42-5.56-102.63-105.68-47.225.880.000.000.00-
去年同期EPS成長率(%)10.5023.31103.5726.11250.8823700.001655.56207.58-8.06-101.52-105.92-47.201.640.000.000.00-
較上季營收成長率(%)-2.67-8.0813.6118.793.6310.484.1833.0822.31-30.30-14.1411.06-11.75-12.934.0221.610.00
較上季營業利益成長率(%)-18.70-1.2910.4340.67-21.8876.15-30.57302.56285.710.00-144.68-9.6257.58-64.8974.07-20.590.00
較上季稅後淨利成長率(%)-17.650.5417.7230.58-14.1867.86-30.58255.883500.0080.00-113.165.56-5.26-56.8222.22111.760.00
較上季EPS成長率(%)-24.052.1111.3328.00-15.2568.57-31.03256.145800.0088.89-113.646.45-6.06-56.5821.60104.920.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.4819.0520.282019/1224.82-14.44-20.9
2022/333.7110.020.72019/1169.32-37.7-21.41
2022/1~2-20.9528.0628.052019/10-42.88-66.26-19.86
2021/123.6432.844.492019/96.24-47.42-14.52
2021/11-3.2415.2445.722019/8-52.16-39.84-9.64
2021/10-7.3339.6449.772019/7-1.04.6-5.22
2021/99.9426.2751.062019/646.533.27-7.2
2021/8-16.1641.4955.522019/511.12-17.41-9.92
2021/72.59115.4857.922019/4-14.03-21.2-7.79
2021/628.5986.6449.032019/38.77-2.07-3.43
2021/58.7627.7341.112019/1~2-5.7-4.14-4.14
2021/4-16.3616.4145.312018/12-9.11-21.614.08
2021/358.1531.1858.742018/11-8.3112.8518.31
2021/1~2-23.1585.5485.532018/10-10.9710.5418.85
2020/12-10.0638.4714.352018/921.555.520.39
2020/1117.2492.1812.292018/8-16.8-3.0722.97
2020/10-16.21177.546.422018/7-2.2619.9327.44
2020/923.1989.18-1.342018/617.1739.7829.38
2020/827.6763.14-9.162018/56.0221.7626.93
2020/7-11.13-38.86-15.552018/46.843.8928.49
2020/6-11.99-31.9-10.272018/37.8114.7340.62
2020/5-0.8713.38-3.842018/1~2-7.9559.1959.19
2020/4-5.7527.11-8.222017/1230.8456.8554.63
2020/3112.3115.95-18.722017/11-10.19123.3454.37
2020/1~2-15.56-37.03-37.022017/10-15.0369.4849.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
200.0154.029.870
2021Q4(百萬)2020Q4(百萬)YoY(%)
231.0191.020.942
2021Q3(百萬)2020Q3(百萬)YoY(%)
243.0117.0107.69

EPS較上季
2022Q1(元)2021Q4(元)比率
2.212.91-0.240

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.322.862.112.392.762.502.982.582.30
存貨周轉率2.662.922.982.902.802.512.772.702.68

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率1.131.191.09
存貨周轉率0.530.610.70

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.550.540.540.590.620.540.590.55
金融負債(百萬)284704503664383302237242153
營收淨額(百萬)490633952968375332812135238221051774
利息保障倍數75.3333.623.0213.3054.3119.0140.0549.32101.30
長期銀行借款占稅後淨利比0.120.253.210.310.050.160.080.110.13

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)490633952968375332812135238221051774
推銷費用(百萬)124108118150125125198192161
管理費用(百萬)354277209233224164181171131
研發費(百萬)31525225423619315113510975
推銷費用率(%)2.533.183.984.003.815.858.319.129.08
管理費用率(%)7.228.167.046.216.837.687.608.127.38
研發費用率(%)6.427.428.566.295.887.075.675.184.23

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)124012741386122010279918978616475297598847969021036996819
推銷費用(百萬)4032313129292827243030302754303433
管理費用(百萬)66631368768797462624549585754595763
研發費(百萬)8099756674695965596863586563616051
推銷費用率(%)3.232.512.242.542.822.933.123.143.715.673.953.393.395.992.903.414.03
管理費用率(%)5.324.959.817.136.627.978.257.209.588.516.466.567.165.995.695.727.69
研發費用率(%)6.457.775.415.417.216.966.587.559.1212.858.306.568.176.985.896.026.23

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6438-迅得XXXXOOOXOO
1年7.11億89.55%51.37%0.0%248.80%581百萬18.88%

融資使用率
日期股價融資使用率
2022-05-19 -110.026.65%
2022-05-18109.026.45%
2022-05-17109.026.38%
2022-05-16108.026.45%
2022-05-13107.026.84%
2022-05-12105.026.89%
2022-05-11105.527.13%
2022-05-10107.027.15%
2022-05-09104.027.49%
2022-05-06106.527.47%
2022-05-05108.027.55%
2022-05-04108.027.28%
2022-05-03107.027.13%
2022-04-29107.027.09%
2022-04-28106.527.15%
2022-04-27107.027.21%
2022-04-26108.527.47%
2022-04-25104.527.77%
2022-04-22110.032.14%
2022-04-21114.032.78%
2022-04-20114.532.73%
2022-04-19113.533.04%
2022-04-18113.033.02%
2022-04-15114.032.95%
2022-04-14116.033.00%
2022-04-13117.532.82%
2022-04-12116.032.72%
2022-04-11115.033.03%
2022-04-08119.532.68%
2022-04-07117.032.77%
2022-04-06121.533.16%
2022-04-01123.032.85%
2022-03-31122.032.65%
2022-03-30124.532.24%
2022-03-29123.532.33%
2022-03-28124.531.53%
2022-03-25123.531.94%
2022-03-24130.032.67%
2022-03-23126.532.20%
2022-03-22127.533.33%
2022-03-21127.036.27%
2022-03-18125.032.92%
2022-03-17122.033.41%
2022-03-16115.534.86%
2022-03-15115.034.92%
2022-03-14119.535.26%
2022-03-11120.534.58%
2022-03-10119.534.40%
2022-03-09117.034.80%
2022-03-08112.534.71%
2022-03-07114.534.61%
2022-03-04118.535.13%
2022-03-03121.035.76%
2022-03-02120.535.74%
2022-03-01118.035.08%
2022-02-25113.037.53%
2022-02-24112.537.87%
2022-02-23117.038.11%
2022-02-22114.539.42%
2022-02-21115.038.75%
2022-02-18117.039.68%
2022-02-17118.039.23%
2022-02-16117.039.14%
2022-02-15116.039.26%
2022-02-14116.538.87%
2022-02-11118.539.79%
2022-02-10122.039.94%
2022-02-09122.539.23%
2022-02-08123.040.01%
2022-02-07120.540.56%
2022-01-26113.542.02%
2022-01-25113.042.51%
2022-01-24119.043.35%
2022-01-21118.042.72%
2022-01-20127.042.34%
2022-01-19124.040.63%
2022-01-18124.041.06%
2022-01-17123.039.52%
2022-01-14115.539.62%
2022-01-13118.539.89%
2022-01-12126.538.17%
2022-01-11117.037.28%
2022-01-10115.541.11%
2022-01-07110.542.89%
2022-01-06116.044.90%
2022-01-05116.543.56%
2022-01-04118.544.82%
2022-01-03115.545.22%
2021-12-30115.544.46%
2021-12-29113.042.11%
2021-12-28108.542.06%
2021-12-27109.041.83%
2021-12-24107.541.88%
2021-12-23108.541.71%
2021-12-22109.541.01%
2021-12-21104.540.69%
2021-12-20104.040.48%
2021-12-17103.540.77%
2021-12-16106.040.80%
2021-12-15105.040.40%
2021-12-14104.040.68%
2021-12-13106.541.55%
2021-12-10106.541.56%
2021-12-09107.541.13%
2021-12-08110.041.87%
2021-12-07110.042.54%
2021-12-06112.543.29%
2021-12-03113.543.47%
2021-12-02112.543.54%
2021-12-01115.042.64%
2021-11-30113.042.66%
2021-11-29109.043.29%
2021-11-26111.043.49%
2021-11-25112.044.62%
2021-11-24113.545.36%
2021-11-23113.544.97%
2021-11-22119.044.48%
2021-11-19116.042.39%
2021-11-18112.540.64%
2021-11-17113.041.57%
2021-11-16116.044.12%
2021-11-15113.542.06%
2021-11-12105.039.29%
2021-11-11102.539.20%
2021-11-10103.539.10%
2021-11-09102.038.53%
2021-11-08100.538.58%
2021-11-05102.038.39%
2021-11-04100.038.34%
2021-11-03100.538.40%
2021-11-0299.838.75%
2021-11-01102.038.53%
2021-10-29101.039.09%
2021-10-2899.738.97%
2021-10-27100.538.93%
2021-10-2699.438.83%
2021-10-2599.438.62%
2021-10-2299.838.24%
2021-10-21101.038.20%
2021-10-20101.038.10%
2021-10-19100.038.16%
2021-10-1898.838.45%
2021-10-1598.538.50%
2021-10-1494.538.66%
2021-10-1394.739.47%
2021-10-1297.939.58%
2021-10-0899.139.55%
2021-10-0799.639.73%
2021-10-0697.339.85%
2021-10-0598.840.07%
2021-10-0497.240.21%
2021-10-0196.940.24%
2021-09-30101.041.77%
2021-09-29100.542.33%
2021-09-28103.042.51%
2021-09-27106.042.53%
2021-09-24100.041.95%
2021-09-23101.041.85%
2021-09-2298.242.01%
2021-09-17100.042.31%
2021-09-1699.842.26%
2021-09-1599.842.25%
2021-09-14100.542.46%
2021-09-13101.543.26%
2021-09-10103.043.08%
2021-09-09103.043.21%
2021-09-08100.542.95%
2021-09-07104.045.14%
2021-09-06106.046.46%
2021-09-03110.046.58%
2021-09-02113.046.93%
2021-09-01116.046.42%
2021-08-31111.545.89%
2021-08-30114.046.44%
2021-08-27112.546.52%
2021-08-26113.045.95%
2021-08-25116.545.62%
2021-08-24115.542.94%
2021-08-23117.542.06%
2021-08-20114.541.66%
2021-08-19114.041.23%
2021-08-18114.040.27%
2021-08-17104.539.78%
2021-08-16110.539.73%
2021-08-13106.539.57%
2021-08-12114.544.00%
2021-08-11119.542.85%
2021-08-10122.041.49%
2021-08-09117.538.32%
2021-08-06115.034.87%
2021-08-05114.534.92%
2021-08-04114.533.38%
2021-08-03110.533.51%
2021-08-02108.032.29%
2021-07-30106.532.74%
2021-07-29106.533.01%
2021-07-28104.533.29%
2021-07-27110.032.54%
2021-07-26111.531.57%
2021-07-23106.532.05%
2021-07-22106.532.10%
2021-07-21105.031.36%
2021-07-20108.030.49%
2021-07-19110.530.06%
2021-07-16113.029.37%
2021-07-15114.029.19%
2021-07-14112.528.79%
2021-07-13108.528.88%
2021-07-12112.527.27%
2021-07-09114.525.05%
2021-07-08114.526.74%
2021-07-07115.026.81%
2021-07-06114.028.29%
2021-07-05111.529.55%
2021-07-02102.029.04%
2021-07-01100.029.37%
2021-06-30101.529.85%
2021-06-29103.529.25%
2021-06-28103.028.67%
2021-06-25101.028.58%
2021-06-24101.028.50%
2021-06-23101.028.31%
2021-06-2299.629.01%
2021-06-21100.028.27%
2021-06-18100.028.11%
2021-06-17102.528.20%
2021-06-1697.828.62%
2021-06-1598.628.94%
2021-06-1197.829.02%
2021-06-1097.429.39%
2021-06-0997.029.48%
2021-06-0896.329.00%
2021-06-0796.329.12%
2021-06-0495.328.88%
2021-06-0398.628.69%
2021-06-0295.028.34%
2021-06-0195.928.75%
2021-05-3194.028.44%
2021-05-2892.429.21%
2021-05-2791.929.40%

迅得熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。