6263 普萊德


股價漲跌幅
202220212020
普萊德10.0%11.0%-9.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
75.7 -8.76% 69.07 79.43 4.93% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率39.8940.2140.8139.0038.4039.0536.9834.2932.04
營業利益率26.8226.2527.0625.5725.4624.6123.5721.8818.90
折舊負擔比率1.611.871.710.440.510.620.550.470.47
稅前淨利率27.5126.7628.2926.8426.2425.2325.1723.5220.74
股東權益報酬率23.4520.1823.6423.4324.7623.0623.3523.0219.50
資產報酬率18.7316.3519.3519.2920.2419.0119.3018.6916.20
本業收入比97.4698.1795.8095.3797.2097.5293.7193.0290.99
業外獲益比2.541.834.204.633.082.486.296.989.01
無形資產佔淨值比0.170.180.120.130.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.4139.3639.8840.4839.9339.5139.9240.5741.0740.5741.1141.0540.5339.8739.6838.2037.96
營業利益率24.7127.6326.8427.4025.0928.0026.7224.2725.3528.5526.6026.9025.9627.2626.5624.3623.63
稅前淨利率26.0228.5927.9427.9325.1527.5227.0925.3626.7129.2527.9928.3927.3628.5627.5626.3124.45
本業收入比94.6896.5895.9297.98100.00102.0098.8096.9794.9497.2794.5795.6095.4595.2896.0492.8696.05
業外獲益比5.323.424.082.020.00-2.001.204.555.062.735.435.495.684.723.967.143.95

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)370315351288267319246202198
自由現金流量(百萬)369316353295267323246204199
稅後淨利(百萬)321270313301306274266245190


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)108120908180128111-27738136799777496993
自由現金流量(百萬)105119908081128110-27839136809777507098
稅後淨利(百萬)7895798364856754649177757187826964

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)142712271348136813611280126512811069
營業利益(百萬)383322365350347315298280202
稅後淨利(百萬)321270313301306274266245190
EPS(完全稀釋)5.104.304.974.784.874.354.233.983.20
營收成長率(%)16.30-8.98-1.460.516.331.19-1.2519.83N/A
營業利益成長率(%)18.94-11.784.290.8610.165.706.4338.61N/A
稅後淨利成長率(%)18.89-13.743.99-1.6311.683.018.5728.95N/A
EPS成長率(%)18.60-13.483.97-1.8511.952.846.2824.37N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)362410352354311364305262296376328322322372366319310
營業利益(百萬)89113949778102826475107878784101977873
稅後淨利(百萬)7895798364856754649177757187826964
EPS(完全稀釋)1.251.521.271.331.021.351.070.871.031.451.231.191.141.381.311.101.02
去年同期營收成長率(%)16.4012.6415.4135.115.07-3.19-7.01-18.63-8.071.08-10.380.943.870.000.000.00-
去年同期營業利益成長率(%)14.1010.7814.6351.564.00-4.67-5.75-26.44-10.715.94-10.3111.5415.070.000.000.00-
去年同期稅後淨利成長率(%)21.8811.7617.9153.700.00-6.59-12.99-28.00-9.864.60-6.108.7010.940.000.000.00-
去年同期EPS成長率(%)22.5512.5918.6952.87-0.97-6.90-13.01-26.89-9.655.07-6.118.1811.760.000.000.00-
較上季營收成長率(%)-11.7116.48-0.5613.83-14.5619.3416.41-11.49-21.2814.631.860.00-13.441.6414.732.900.00
較上季營業利益成長率(%)-21.2420.21-3.0924.36-23.5324.3928.12-14.67-29.9122.990.003.57-16.834.1224.366.850.00
較上季稅後淨利成長率(%)-17.8920.25-4.8229.69-24.7126.8724.07-15.62-29.6718.182.675.63-18.396.1018.847.810.00
較上季EPS成長率(%)-17.7619.69-4.5130.39-24.4426.1722.99-15.53-28.9717.893.364.39-17.395.3419.097.840.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.259.8714.362019/12-3.752.71-1.42
2022/323.619.2616.112019/11-11.32-12.89-1.8
2022/1~2-14.6120.4120.412019/1042.2715.84-0.41
2021/126.9811.4416.292019/9-14.82-23.94-2.34
2021/113.1711.9316.872019/8-4.26-15.980.8
2021/106.3314.6717.472019/715.313.243.89
2021/97.022.3917.842019/6-5.52-6.882.34
2021/80.8721.2517.252019/5-1.450.384.3
2021/74.243.7916.682019/4-6.689.875.33
2021/6-11.5515.019.212019/347.5512.073.87
2021/52.2135.9520.082019/1~2-35.4-0.36-0.35
2021/40.6859.4716.22018/12-18.380.290.47
2021/322.4224.125.132018/1117.934.810.49
2021/1~25.13-4.08-4.072018/10-6.59-1.4-0.02
2020/127.4510.55-8.972018/9-5.928.950.13
2020/115.71-0.97-10.822018/829.0422.21-1.03
2020/1013.49-16.93-11.912018/7-5.18-13.84-4.37
2020/96.04.12-11.22018/61.85-1.26-2.59
2020/8-13.64-16.33-12.882018/57.861.87-2.87
2020/715.5-7.25-12.372018/4-4.81-2.91-4.05
2020/64.55-7.41-13.312018/312.48-7.57-4.41
2020/519.89-16.33-14.442018/1~2-15.6-2.7-2.7
2020/4-21.63-31.23-13.962017/12-14.69-7.986.37
2020/3-6.93-18.12-8.052017/1110.9314.917.91
2020/1~28.78-2.22-2.212017/103.2116.597.12

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
94.078.020.512
2021Q4(百萬)2020Q4(百萬)YoY(%)
117.0100.017.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
98.083.018.072

EPS較上季
2022Q1(元)2021Q4(元)比率
1.251.52-0.177

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率14.5014.4515.0214.9718.0319.5116.7916.7417.73
存貨周轉率4.293.503.423.593.763.633.914.625.22

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率3.444.023.854.243.624.424.223.874.104.924.474.013.454.245.104.804.20
存貨周轉率1.031.141.001.050.941.030.760.640.760.990.870.840.810.930.950.870.85

償債能力-近10年
202120202019201820172016201520142013
負債比0.210.200.190.180.170.190.160.190.19
金融負債(百萬)000000000
營收淨額(百萬)142712271348136813611280126512811069
利息保障倍數609.76593.67580.530.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)142712271348136813611280126512811069
推銷費用(百萬)656376787789787163
管理費用(百萬)423737363434323128
研發費(百萬)807172696661605750
推銷費用率(%)4.565.135.645.705.666.956.175.545.89
管理費用率(%)2.943.022.742.632.502.662.532.422.62
研發費用率(%)5.615.795.345.044.854.774.744.454.68

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)362410352354311364305262296376328322322372366319310
推銷費用(百萬)1816161617161316192020171920211819
管理費用(百萬)11111010109109910109910998
研發費(百萬)2021202019171818191618191917181717
推銷費用率(%)4.973.904.554.525.474.404.266.116.425.326.105.285.905.385.745.646.13
管理費用率(%)3.042.682.842.823.222.473.283.443.042.663.052.802.802.692.462.822.58
研發費用率(%)5.525.125.685.656.114.675.906.876.424.265.495.905.904.574.925.335.48

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6263-普萊德OXOOOOOXOO
19年6.25億17.5%21.32%0.0%237.28%399百萬21.68%

融資使用率
日期股價融資使用率
2022-05-19 -75.70.43%
2022-05-1875.00.43%
2022-05-1774.00.42%
2022-05-1673.00.42%
2022-05-1373.80.42%
2022-05-1273.40.55%
2022-05-1175.50.55%
2022-05-1075.50.59%
2022-05-0975.50.59%
2022-05-0676.00.60%
2022-05-0576.70.61%
2022-05-0476.30.61%
2022-05-0375.70.63%
2022-04-2975.20.68%
2022-04-2874.80.71%
2022-04-2774.50.76%
2022-04-2675.40.76%
2022-04-2575.30.76%
2022-04-2276.90.81%
2022-04-2177.30.81%
2022-04-2076.80.67%
2022-04-1975.00.58%
2022-04-1874.10.54%
2022-04-1573.20.46%
2022-04-1473.50.46%
2022-04-1373.30.45%
2022-04-1272.80.45%
2022-04-1173.00.45%
2022-04-0873.70.45%
2022-04-0773.60.45%
2022-04-0673.30.47%
2022-04-0173.80.47%
2022-03-3173.20.48%
2022-03-3073.70.50%
2022-03-2973.70.51%
2022-03-2873.70.50%
2022-03-2574.00.49%
2022-03-2473.70.47%
2022-03-2373.70.47%
2022-03-2273.30.46%
2022-03-2173.00.46%
2022-03-1873.20.46%
2022-03-1772.40.47%
2022-03-1671.70.47%
2022-03-1571.60.47%
2022-03-1472.00.47%
2022-03-1172.00.47%
2022-03-1072.70.46%
2022-03-0971.80.47%
2022-03-0871.50.47%
2022-03-0772.30.49%
2022-03-0473.90.49%
2022-03-0374.30.51%
2022-03-0274.20.51%
2022-03-0174.20.51%
2022-02-2573.30.49%
2022-02-2472.00.51%
2022-02-2373.10.53%
2022-02-2273.00.53%
2022-02-2173.80.54%
2022-02-1874.00.54%
2022-02-1773.70.55%
2022-02-1674.00.49%
2022-02-1573.30.50%
2022-02-1472.80.51%
2022-02-1174.30.53%
2022-02-1071.90.51%
2022-02-0972.00.49%
2022-02-0871.30.49%
2022-02-0771.50.48%
2022-01-2670.40.48%
2022-01-2570.30.49%
2022-01-2470.60.49%
2022-01-2170.50.49%
2022-01-2071.70.52%
2022-01-1972.20.54%
2022-01-1872.60.54%
2022-01-1771.80.55%
2022-01-1471.00.55%
2022-01-1370.70.52%
2022-01-1270.60.52%
2022-01-1170.90.58%
2022-01-1070.10.58%
2022-01-0768.80.41%
2022-01-0669.10.41%
2022-01-0569.80.41%
2022-01-0469.50.41%
2022-01-0368.80.41%
2021-12-3068.60.41%
2021-12-2968.60.41%
2021-12-2868.60.41%
2021-12-2768.30.42%
2021-12-2468.50.43%
2021-12-2368.70.43%
2021-12-2268.90.43%
2021-12-2169.00.43%
2021-12-2069.20.42%
2021-12-1769.20.42%
2021-12-1669.00.42%
2021-12-1568.80.42%
2021-12-1468.80.42%
2021-12-1369.20.42%
2021-12-1069.40.44%
2021-12-0969.40.44%
2021-12-0868.70.40%
2021-12-0768.60.40%
2021-12-0668.30.40%
2021-12-0368.20.40%
2021-12-0268.20.40%
2021-12-0168.50.40%
2021-11-3068.50.40%
2021-11-2968.00.39%
2021-11-2668.20.39%
2021-11-2568.20.44%
2021-11-2468.20.42%
2021-11-2368.00.42%
2021-11-2268.00.43%
2021-11-1968.00.43%
2021-11-1868.00.45%
2021-11-1768.00.45%
2021-11-1667.90.45%
2021-11-1568.00.45%
2021-11-1267.80.40%
2021-11-1168.00.40%
2021-11-1067.90.40%
2021-11-0967.90.41%
2021-11-0867.90.40%
2021-11-0567.70.43%
2021-11-0467.70.42%
2021-11-0367.70.45%
2021-11-0267.80.45%
2021-11-0167.90.44%
2021-10-2967.10.43%
2021-10-2866.50.42%
2021-10-2766.30.44%
2021-10-2666.10.42%
2021-10-2566.20.42%
2021-10-2266.20.41%
2021-10-2166.20.41%
2021-10-2066.20.41%
2021-10-1966.40.41%
2021-10-1866.30.41%
2021-10-1566.10.41%
2021-10-1466.00.41%
2021-10-1366.20.41%
2021-10-1265.90.40%
2021-10-0865.20.40%
2021-10-0765.00.40%
2021-10-0664.80.40%
2021-10-0564.50.40%
2021-10-0464.90.40%
2021-10-0164.90.40%
2021-09-3065.30.40%
2021-09-2964.90.40%
2021-09-2865.00.41%
2021-09-2765.00.41%
2021-09-2465.00.41%
2021-09-2365.00.41%
2021-09-2264.80.42%
2021-09-1765.10.42%
2021-09-1665.20.43%
2021-09-1565.00.43%
2021-09-1465.00.43%
2021-09-1365.00.43%
2021-09-1065.00.42%
2021-09-0964.90.42%
2021-09-0864.50.42%
2021-09-0764.90.44%
2021-09-0665.10.45%
2021-09-0365.30.45%
2021-09-0265.10.45%
2021-09-0165.80.44%
2021-08-3165.50.44%
2021-08-3065.70.44%
2021-08-2765.40.44%
2021-08-2665.00.44%
2021-08-2564.20.44%
2021-08-2464.30.44%
2021-08-2364.20.44%
2021-08-2063.30.44%
2021-08-1963.40.44%
2021-08-1863.90.44%
2021-08-1763.90.44%
2021-08-1663.70.45%
2021-08-1364.80.47%
2021-08-1265.30.47%
2021-08-1165.60.49%
2021-08-1065.50.51%
2021-08-0966.20.56%
2021-08-0665.30.61%
2021-08-0564.30.59%
2021-08-0467.80.63%
2021-08-0368.10.62%
2021-08-0268.10.61%
2021-07-3068.00.58%
2021-07-2968.00.56%
2021-07-2867.80.54%
2021-07-2768.00.61%
2021-07-2667.90.60%
2021-07-2367.70.58%
2021-07-2267.50.60%
2021-07-2167.40.62%
2021-07-2067.30.65%
2021-07-1967.50.65%
2021-07-1668.00.68%
2021-07-1567.80.68%
2021-07-1467.50.67%
2021-07-1367.50.61%
2021-07-1267.40.56%
2021-07-0967.20.55%
2021-07-0867.10.56%
2021-07-0766.80.55%
2021-07-0667.00.56%
2021-07-0566.90.56%
2021-07-0266.90.58%
2021-07-0166.80.58%
2021-06-3067.20.58%
2021-06-2967.30.60%
2021-06-2867.20.63%
2021-06-2566.90.62%
2021-06-2466.90.65%
2021-06-2366.70.67%
2021-06-2266.40.67%
2021-06-2165.90.69%
2021-06-1865.80.70%
2021-06-1765.90.80%
2021-06-1665.90.83%
2021-06-1566.70.81%
2021-06-1167.00.81%
2021-06-1066.81.16%
2021-06-0967.31.25%
2021-06-0867.41.61%
2021-06-0767.11.56%
2021-06-0467.41.87%
2021-06-0367.11.56%
2021-06-0266.01.19%
2021-06-0165.70.86%
2021-05-3164.20.38%
2021-05-2864.60.40%
2021-05-2764.30.40%

普萊德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。