6257 矽格

EPS 年複合成長率: 18.65% (110-106)
營業利益年複合成長率: 16.4% (110-106)
本益比: 8.95
本益成長比: 0.546
總報酬本益比: 2.612
近四季EPS總合: 6.56 (1.82,1.54,1.92,1.55)
融資餘額佔股本比例：2.4%
融資使用率: 9.59%
近期收盤價: 58.7 (2022-05-24)
技術線型
股利政策 (現金股利有部份來自資本公積要注意，但是如果是只有很少比例是來自資本公積而且是有計劃性是可以的，因為這樣可以降低股東權益，提升ROE)

大家也找了
大家也看了

股價漲跌幅

	2022	2021	2020	2019	2018
矽格	0.0%	28.0%	40.0%	38.0%	-19.0%
0050	-15.64%	3.82%	50.48%	14.17%	-5.71%

現價	可能漲跌幅 1	合理價(本益比法)	一年後目標價	報酬率	可能漲跌幅 2	合理價(ROE法)
58.7	10.75%	65.01	74.76	27.36%	N/A	N/A

合理價(本益比法): 從 "一年後目標價" 回推得到
可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
報酬率: 一年後可能的報酬率
可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
本益比法估值不適用於景氣循環股
推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013
營業毛利率	29.66	29.04	30.25	27.85	27.45	27.76	26.73	32.63	28.11
營業利益率	20.62	18.82	20.62	18.08	23.57	16.57	16.42	21.94	17.56
折舊負擔比率	23.82	23.05	24.35	23.02	26.16	26.00	24.15	20.31	21.23
稅前淨利率	21.96	18.33	20.61	18.78	23.52	17.13	18.05	23.72	18.89
股東權益報酬率	18.53	13.53	12.31	12.13	12.95	10.03	9.40	12.96	11.00
資產報酬率	9.54	7.41	7.36	7.37	7.80	6.47	6.35	9.07	7.89
本業收入比	93.91	102.63	100.05	96.26	100.19	96.68	91.01	92.50	92.93
業外獲益比	6.06	-2.63	-0.05	3.74	-0.25	3.32	8.99	7.50	7.07
無形資產佔淨值比	0.53	0.34	0.45	0.69	0.00	0.00	0.00	0.00	0.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
營業毛利率	30.35	28.62	30.65	30.59	28.51	28.43	32.30	28.37	26.59	38.78	28.99	26.02	22.64	22.07	29.97	31.59	26.79	27.66	28.82	26.27
營業利益率	21.73	18.51	22.38	21.76	19.49	18.97	21.39	18.12	16.23	29.00	19.88	16.68	12.29	12.17	20.75	21.84	16.51	36.81	17.87	15.57
稅前淨利率	25.82	20.77	24.73	20.48	21.48	17.45	20.67	18.55	16.41	26.66	20.47	17.91	13.93	14.00	21.20	24.62	13.90	39.31	16.58	16.40
本業收入比	84.16	89.11	90.58	106.27	90.70	108.81	103.37	97.58	98.88	108.69	97.10	93.18	88.26	86.73	97.95	88.58	118.89	93.65	107.98	95.00
業外獲益比	15.84	10.89	9.51	-6.27	9.30	-8.81	-3.52	2.23	1.12	-8.69	2.90	6.82	11.74	12.94	2.05	11.27	-18.89	6.35	-7.98	5.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

	2021	2020	2019	2018	2017	2016	2015	2014	2013
營運現金流量(百萬)	7139	4589	3515	4076	2796	2471	2192	1815	2080
自由現金流量(百萬)	435	-689	-1611	997	24	834	-792	258	2274
稅後淨利(百萬)	2787	1783	1295	1155	989	776	761	1054	878

現金流量-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
營運現金流量(百萬)	1445	-494	1709	5144	781	1554	1005	1151	878	1365	856	467	828	1453	961	732	930	969	529	701
自由現金流量(百萬)	-391	1385	482	-1337	-94	-439	-529	-150	429	-1842	457	53	-278	724	-555	-301	1129	18	-145	-123
稅後淨利(百萬)	822	688	857	685	558	485	501	460	337	453	364	279	198	230	339	386	201	429	214	193

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)

	2021	2020	2019	2018	2017	2016	2015	2014	2013
營收(百萬)	16681	12429	10047	9541	6832	5796	5055	5228	5239
營業利益(百萬)	3440	2339	2072	1725	1610	960	830	1147	920
稅後淨利(百萬)	2787	1783	1295	1155	989	776	761	1054	878
EPS(完全稀釋)	5.95	3.87	3.16	2.88	2.53	2.14	2.08	2.87	2.41
營收成長率(%)	34.21	23.71	5.30	39.65	17.87	14.66	-3.31	-0.21	N/A
營業利益成長率(%)	47.07	12.89	20.12	7.14	67.71	15.66	-27.64	24.67	N/A
稅後淨利成長率(%)	56.31	37.68	12.12	16.78	27.45	1.97	-27.80	20.05	N/A
EPS成長率(%)	53.75	22.47	9.72	13.83	18.22	2.88	-27.53	19.09	N/A

成長能力-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
營收(百萬)	4620	4291	4681	4205	3504	3516	3297	2899	2717	3281	2532	2214	2020	2206	2534	2593	2208	2322	1588	1463
營業利益(百萬)	1004	794	1048	915	683	667	705	525	441	951	503	369	248	268	526	566	365	855	284	228
稅後淨利(百萬)	822	688	857	685	558	485	501	460	337	453	364	279	198	230	339	386	201	429	214	193
EPS(完全稀釋)	1.82	1.54	1.92	1.55	1.27	1.15	1.19	1.09	0.80	1.14	0.92	0.71	0.51	0.60	0.87	1.00	0.54	1.20	0.60	0.54
去年同期營收成長率(%)	31.85	22.04	41.98	45.05	28.97	7.16	30.21	30.94	34.50	48.73	-0.08	-14.62	-8.51	-5.00	59.57	77.24	-	-	-	-
兩季平均(YOY)營收成長率(%)	26.95	32.01	43.52	37.01	18.06	18.69	30.58	32.72	41.61	24.32	-7.35	-11.56	-6.75	27.29	68.41	-	-	-	-	-
去年同期EPS成長率(%)	43.31	33.91	61.34	42.20	58.75	0.88	29.35	53.52	56.86	90.00	5.75	-29.00	-5.56	-50.00	45.00	85.19	-	-	-	-
兩季平均(YOY)EPS成長率(%)	38.61	47.62	51.77	50.48	29.82	15.12	41.44	55.19	73.43	47.88	-11.62	-17.28	-27.78	-2.50	65.09	-	-	-	-	-
較上季營收成長率(%)	7.67	-8.33	11.32	20.01	-0.34	6.64	13.73	6.70	-17.19	29.58	14.36	9.60	-8.43	-12.94	-2.28	17.44	-4.91	46.22	8.54	-
較上季EPS成長率(%)	18.18	-19.79	23.87	22.05	10.43	-3.36	9.17	36.25	-29.82	23.91	29.58	39.22	-15.00	-31.03	-13.00	85.19	-55.00	100.00	11.11	-

每月營收變化

年/月	月增率(%)	去年同期年增率(%)	累計營收年增率(%)	年/月	月增率(%)	去年同期年增率(%)	累計營收年增率(%)
2022/4	-4.88	21.97	29.08	2019/12	11.8	37.33	5.29
2022/3	20.3	44.67	31.82	2019/11	-42.35	17.37	2.78
2022/1~2	-0.66	25.16	25.15	2019/10	81.47	87.68	1.47
2021/12	14.47	25.47	34.21	2019/9	-5.55	-0.25	-7.76
2021/11	-8.24	15.24	35.16	2019/8	0.69	-2.61	-8.71
2021/10	-5.29	25.23	37.43	2019/7	6.82	2.64	-9.66
2021/9	-3.98	33.15	39.01	2019/6	7.62	-9.76	-11.8
2021/8	1.66	41.07	39.88	2019/5	11.38	-15.73	-12.27
2021/7	8.09	52.86	39.68	2019/4	-19.4	-18.7	-11.25
2021/6	2.72	48.43	37.28	2019/3	43.95	3.79	-8.48
2021/5	4.31	46.71	34.93	2019/1~2	-6.21	-15.45	-15.45
2021/4	12.82	40.01	31.86	2018/12	-4.45	-6.21	39.64
2021/3	7.82	17.82	28.97	2018/11	-7.82	-12.57	45.2
2021/1~2	-7.32	35.64	35.63	2018/10	-3.55	4.33	54.31
2020/12	5.13	27.13	23.7	2018/9	-7.79	48.35	62.67
2020/11	-0.29	35.18	23.35	2018/8	6.12	64.98	64.66
2020/10	0.69	-21.84	22.12	2018/7	-6.08	66.38	64.61
2020/9	1.73	40.85	31.72	2018/6	0.49	72.99	64.31
2020/8	10.15	30.76	30.48	2018/5	7.46	78.66	62.46
2020/7	4.96	19.52	30.43	2018/4	2.89	80.5	58.27
2020/6	1.52	21.63	32.63	2018/3	15.42	62.12	51.33
2020/5	-0.45	28.94	35.2	2018/1~2	-3.28	45.82	45.82
2020/4	-5.05	44.27	36.94	2017/12	-10.92	40.34	17.88
2020/3	19.26	22.46	34.51	2017/11	9.99	63.76	15.63
2020/1~2	0.21	42.91	42.91	2017/10	37.13	42.55	10.51

稅前淨利較去年同期

2022Q1(百萬)	2021Q1(百萬)	YoY(%)
1193.0	753.0	58.432
2021Q4(百萬)	2020Q4(百萬)	YoY(%)
891.0	613.0	45.350
2021Q3(百萬)	2020Q3(百萬)	YoY(%)
1157.0	682.0	69.648

EPS較上季

2022Q1(元)	2021Q4(元)	比率
1.82	1.54	0.1818

應收帳周轉率和存貨周轉率-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013
應收帳款周轉率	4.65	3.89	3.66	3.76	3.23	4.07	4.00	4.16	4.05
存貨周轉率	47.93	49.62	44.53	47.85	45.21	59.64	60.57	30.75	25.20

應收帳周轉率和存貨周轉率-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
應收帳款周轉率	1.10	1.05	1.12	1.10	1.01	1.07	1.04	0.92	0.87	1.12	0.94	0.91	0.86	0.83	0.87	0.95	0.85	1.10	1.05	1.01
存貨周轉率	9.73	10.22	10.51	10.89	12.54	13.32	11.07	10.57	11.33	12.00	12.22	12.14	10.96	11.57	11.61	11.67	11.01	15.46	14.73	13.54

償債能力-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013
負債比	0.51	0.50	0.45	0.39	0.45	0.40	0.37	0.32	0.32
金融負債(百萬)	8417	5586	6485	5090	4990	3962	3427	2518	2294
營收淨額(百萬)	16681	12429	10047	9541	6832	5796	5055	5228	5239
利息保障倍數	23.17	20.06	26.71	25.87	23.39	22.60	37.34	44.50	39.93
長期銀行借款占稅後淨利比	2.06	2.53	2.19	2.55	1.92	3.44	2.19	1.22	1.22

成本指標-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013
營收淨額(百萬)	16681	12429	10047	9541	6832	5796	5055	5228	5239
推銷費用(百萬)	219	176	166	160	114	100	59	4	9
管理費用(百萬)	872	672	519	478	403	336	271	390	382
研發費(百萬)	417	423	283	294	218	212	192	165	162
推銷費用率(%)	1.31	1.42	1.65	1.68	1.67	1.73	1.17	0.08	0.17
管理費用率(%)	5.23	5.41	5.17	5.01	5.90	5.80	5.36	7.46	7.29
研發費用率(%)	2.50	3.40	2.82	3.08	3.19	3.66	3.80	3.16	3.09

成本指標-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
營收淨額(百萬)	4620	4291	4681	4205	3504	3516	3297	2899	2717	3281	2532	2214	2020	2206	2534	2593	2208	2322	1588	1463
推銷費用(百萬)	59	80	47	50	43	49	47	39	41	56	38	37	35	40	39	46	35	27	30	28
管理費用(百萬)	242	237	235	226	174	187	178	156	151	175	121	107	117	108	121	124	125	182	85	72
研發費(百萬)	98	117	106	95	99	97	134	102	89	90	72	63	59	74	77	77	67	49	58	57
推銷費用率(%)	1.28	1.86	1.00	1.19	1.23	1.39	1.43	1.35	1.51	1.71	1.50	1.67	1.73	1.81	1.54	1.77	1.59	1.16	1.89	1.91
管理費用率(%)	5.24	5.52	5.02	5.37	4.97	5.32	5.40	5.38	5.56	5.33	4.78	4.83	5.79	4.90	4.78	4.78	5.66	7.84	5.35	4.92
研發費用率(%)	2.12	2.73	2.26	2.26	2.83	2.76	4.06	3.52	3.28	2.74	2.84	2.85	2.92	3.35	3.04	2.97	3.03	2.11	3.65	3.90

財務健檢燈號

公司	上市滿三年	資本額10億以上	股本形成中現金增資比率低於50%	負債比率低於50%	董監持股設質低於10%	現金(含約當現金)占股本超過50%	過去4季累積正營運現金流量	過去4季ROE超過25%	過去6個月的營收維持正的年成長率	過去4季的EPS年增率是正數
6257-矽格	O	O	X	X	O	O	O	X	O	O
	19年	45.18億	58.47%	55.34%	0.0%	191.89%	7804百萬	21.4%

融資使用率

日期	股價	融資使用率
2022-05-24 -	58.7	9.59%
2022-05-23	59.8	9.67%
2022-05-20	59.9	9.59%
2022-05-19	59.6	9.63%
2022-05-18	59.7	9.71%
2022-05-17	59.3	9.79%
2022-05-16	58.6	9.76%
2022-05-13	58.4	9.83%
2022-05-12	57.8	9.88%
2022-05-11	58.7	9.83%
2022-05-10	58.7	9.90%
2022-05-09	58.6	9.92%
2022-05-06	59.8	10.05%
2022-05-05	59.7	10.09%
2022-05-04	59.2	10.12%
2022-05-03	59.2	10.19%
2022-04-29	56.5	10.57%
2022-04-28	56.3	10.59%
2022-04-27	56.1	10.61%
2022-04-26	55.7	10.60%
2022-04-25	56.0	10.60%
2022-04-22	57.4	10.59%
2022-04-21	57.5	10.65%
2022-04-20	57.2	10.72%
2022-04-19	57.2	10.69%
2022-04-18	57.1	10.66%
2022-04-15	57.2	10.71%
2022-04-14	58.2	10.79%
2022-04-13	58.3	10.82%
2022-04-12	57.5	10.78%
2022-04-11	58.5	10.77%
2022-04-08	60.1	10.73%
2022-04-07	59.4	10.38%
2022-04-06	58.7	10.62%
2022-04-01	59.6	10.56%
2022-03-31	59.6	10.62%
2022-03-30	59.9	10.67%
2022-03-29	60.1	10.70%
2022-03-28	60.7	10.60%
2022-03-25	59.4	10.52%
2022-03-24	59.4	10.64%
2022-03-23	59.2	10.71%
2022-03-22	59.2	10.66%
2022-03-21	59.1	10.63%
2022-03-18	58.6	10.75%
2022-03-17	58.8	10.77%
2022-03-16	58.3	10.63%
2022-03-15	57.2	10.72%
2022-03-14	58.2	10.76%
2022-03-11	57.7	10.88%
2022-03-10	57.9	10.91%
2022-03-09	57.2	10.86%
2022-03-08	54.9	10.96%
2022-03-07	56.1	10.95%
2022-03-04	58.0	11.20%
2022-03-03	58.3	11.24%
2022-03-02	57.8	11.20%
2022-03-01	57.8	11.20%
2022-02-25	56.9	11.26%
2022-02-24	56.2	11.30%
2022-02-23	57.9	11.35%
2022-02-22	57.9	11.35%
2022-02-21	58.9	11.33%
2022-02-18	58.7	11.35%
2022-02-17	58.8	11.34%
2022-02-16	58.6	11.36%
2022-02-15	57.9	11.38%
2022-02-14	57.8	11.35%
2022-02-11	58.9	11.31%
2022-02-10	59.3	11.39%
2022-02-09	59.0	11.48%
2022-02-08	57.5	11.50%
2022-02-07	57.2	11.50%
2022-01-26	56.5	11.30%
2022-01-25	57.1	11.53%
2022-01-24	57.8	12.06%
2022-01-21	58.3	12.16%
2022-01-20	59.5	12.21%
2022-01-19	59.5	12.21%
2022-01-18	59.7	12.27%
2022-01-17	58.9	12.52%
2022-01-14	58.0	12.47%
2022-01-13	59.0	12.33%
2022-01-12	57.8	12.43%
2022-01-11	57.5	12.40%
2022-01-10	58.5	12.33%
2022-01-07	58.1	12.46%
2022-01-06	59.3	12.56%
2022-01-05	59.6	12.37%
2022-01-04	58.3	12.50%
2022-01-03	58.8	12.39%
2021-12-30	58.8	12.43%
2021-12-29	59.0	12.44%
2021-12-28	58.8	12.47%
2021-12-27	58.9	12.40%
2021-12-24	58.9	12.32%
2021-12-23	58.8	12.30%
2021-12-22	58.2	12.24%
2021-12-21	57.9	12.17%
2021-12-20	57.2	12.19%
2021-12-17	57.6	12.14%
2021-12-16	57.6	12.03%
2021-12-15	57.0	12.06%
2021-12-14	57.3	12.05%
2021-12-13	57.5	12.03%
2021-12-10	58.1	11.74%
2021-12-09	58.7	11.79%
2021-12-08	60.1	11.79%
2021-12-07	60.2	11.80%
2021-12-06	60.2	11.75%
2021-12-03	60.0	11.64%
2021-12-02	59.9	11.81%
2021-12-01	60.1	11.53%
2021-11-30	59.3	12.15%
2021-11-29	58.6	12.14%
2021-11-26	59.0	12.32%
2021-11-25	60.7	12.33%
2021-11-24	61.1	12.28%
2021-11-23	60.6	12.44%
2021-11-22	62.2	12.25%
2021-11-19	61.9	12.16%
2021-11-18	62.8	12.28%
2021-11-17	62.7	12.60%
2021-11-16	61.0	12.49%
2021-11-15	61.4	12.60%
2021-11-12	59.7	12.16%
2021-11-11	59.7	12.07%
2021-11-10	59.8	12.14%
2021-11-09	60.2	12.21%
2021-11-08	60.2	12.50%
2021-11-05	60.2	12.45%
2021-11-04	60.4	12.16%
2021-11-03	58.9	12.31%
2021-11-02	58.1	12.25%
2021-11-01	59.6	12.07%
2021-10-29	58.6	11.95%
2021-10-28	59.2	12.02%
2021-10-27	58.6	11.90%
2021-10-26	58.1	11.78%
2021-10-25	57.3	11.61%
2021-10-22	57.1	11.57%
2021-10-21	56.6	11.72%
2021-10-20	57.3	11.58%
2021-10-19	57.2	11.65%
2021-10-18	55.5	11.95%
2021-10-15	56.4	11.80%
2021-10-14	54.5	11.78%
2021-10-13	54.3	11.98%
2021-10-12	55.6	11.86%
2021-10-08	56.4	11.24%
2021-10-07	56.7	11.26%
2021-10-06	55.5	11.22%
2021-10-05	57.2	11.16%
2021-10-04	55.4	11.22%
2021-10-01	57.2	11.27%
2021-09-30	59.4	11.34%
2021-09-29	58.4	11.40%
2021-09-28	61.3	11.21%
2021-09-27	62.2	11.14%
2021-09-24	62.4	11.21%
2021-09-23	61.8	11.03%
2021-09-22	61.2	10.97%
2021-09-17	63.1	10.97%
2021-09-16	63.5	10.76%
2021-09-15	62.8	11.26%
2021-09-14	64.1	11.24%
2021-09-13	64.1	11.41%
2021-09-10	65.3	11.38%
2021-09-09	64.6	11.36%
2021-09-08	62.8	11.48%
2021-09-07	66.1	11.75%
2021-09-06	66.2	11.42%
2021-09-03	67.2	11.12%
2021-09-02	64.6	11.32%
2021-09-01	65.6	11.22%
2021-08-31	65.0	11.11%
2021-08-30	64.2	11.03%
2021-08-27	63.1	11.00%
2021-08-26	62.4	10.31%
2021-08-25	62.5	10.01%
2021-08-24	62.2	9.82%
2021-08-23	61.6	9.75%
2021-08-20	60.2	9.12%
2021-08-19	59.1	9.32%
2021-08-18	62.1	9.43%
2021-08-17	59.2	8.89%
2021-08-16	60.7	9.45%
2021-08-13	65.5	9.20%
2021-08-12	68.6	9.64%
2021-08-11	67.5	9.90%
2021-08-10	70.4	10.42%
2021-08-09	69.9	11.05%
2021-08-06	71.6	12.06%
2021-08-05	71.0	11.86%
2021-08-04	68.1	12.59%
2021-08-03	66.0	11.96%
2021-08-02	65.5	12.43%
2021-07-30	64.1	11.94%
2021-07-29	64.3	13.29%
2021-07-28	61.4	12.31%
2021-07-27	62.2	13.13%
2021-07-26	63.1	13.08%
2021-07-23	60.5	13.22%
2021-07-22	60.9	13.32%
2021-07-21	60.1	13.86%
2021-07-20	59.6	13.57%
2021-07-19	59.2	13.62%
2021-07-16	60.5	13.58%
2021-07-15	58.1	11.59%
2021-07-14	57.2	11.37%
2021-07-13	57.4	11.46%
2021-07-12	56.8	11.26%
2021-07-09	56.5	11.18%
2021-07-08	57.0	11.51%
2021-07-07	56.9	11.31%
2021-07-06	58.3	11.88%
2021-07-05	59.9	11.69%
2021-07-02	57.1	11.33%
2021-07-01	57.1	11.30%
2021-06-30	56.0	11.27%
2021-06-29	56.0	11.48%
2021-06-28	55.9	11.64%
2021-06-25	55.0	11.51%
2021-06-24	55.0	11.71%
2021-06-23	54.9	11.56%
2021-06-22	54.1	11.16%
2021-06-21	53.8	10.90%
2021-06-18	54.6	11.02%
2021-06-17	54.6	10.73%
2021-06-16	54.2	10.62%
2021-06-15	54.5	10.65%
2021-06-11	53.3	11.01%
2021-06-10	52.8	11.50%
2021-06-09	52.8	11.36%
2021-06-08	52.7	11.62%
2021-06-07	52.5	11.93%
2021-06-04	52.5	11.55%
2021-06-03	52.0	12.31%
2021-06-02	50.5	11.27%
2021-06-01	51.0	11.23%