資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)94.066.01.489.6346.18188.4400154.8-17.1917.37-42.7337.0-3.5723.9016.454.2621.020082.76-27.491.91-21.0745.670.021.1716.90087.5-5.15108.67-1.538.64157.1496.140.550.15-0.1
2022 (9)88.7411.721.35-44.916.01-37.6600186.9412.0730.338.8338.37-0.9320.53-11.63.5215.7900114.1312.632.4225.3945.671.0218.1118.60092.2518.03110.3618.123.36-47.1795.6113.120.1511.94
2021 (8)79.4341.112.45-77.0425.68-32.1900166.8134.2127.8756.3138.7317.0823.22-12.763.0464.3200101.3389.41.9389.2245.214.7515.2713.030078.1629.6493.4326.586.36123.9484.5233.880.13-11.17
2020 (7)56.2921.8110.6766.4637.8726.0700124.2923.7117.8337.6833.087.5826.62-13.041.858.820053.533.651.02-0.9743.162.5913.5110.920060.2925.0373.8121.222.84735.2963.1330.00.15-10.32
2019 (6)46.216.56.41620.2230.0446.5400100.475.312.9512.1230.7527.3330.6120.921.717.240040.0321.411.03-23.742.077.8712.1810.430.486.6748.2220.0160.8917.870.34048.5622.320.17-3.16
2018 (5)43.399.790.89-78.9620.5-23.050095.4139.6511.5516.7824.15-9.1425.31-34.941.451.40032.977.571.35-21.9739.08.3311.039.860.45246.1540.1812.1751.6612.35-0.48039.712.240.17-5.9
2017 (4)39.5211.014.236.5526.64198.320068.3217.879.8927.4526.5868.6538.9143.081.4388.160030.6514.711.7325.3636.00.0310.048.420.13035.829.2745.989.35-0.45035.378.330.181612.97
2016 (3)35.611.083.97-55.248.932.640057.9614.667.761.9715.7623.827.197.970.7618.750026.7260.01.38557.1435.990.09.268.940032.7811.0842.0510.63-0.13032.6510.450.01-3.31
2015 (2)32.05-19.498.87157.18.7-1.470050.55-3.317.61-27.812.731.4325.184.910.6410.340016.729.460.21-30.035.99-0.888.514.090029.519.4638.0110.370.05-75.029.568.840.01-8.44
2014 (1)39.81-4.03.45-32.098.8322.980052.28-0.2110.5420.0512.55-0.1624.010.050.58-66.080012.920.790.311.1136.31-0.937.4513.390.03-88.8926.9630.8134.4425.460.2027.1631.970.01-27.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)94.06-8.896.01.48-39.099.6346.1826.73188.4400040.14-2.88-2.972.6-64.677.4437.0-10.35-3.5723.90-9.6316.464.267.0421.0200082.76-14.27-27.491.91-4.02-21.0745.670.00.021.170.016.900087.53.21-5.15108.672.57-1.538.6412.21157.1496.143.960.550.15-1.74-0.1
23Q3 (19)103.24-5.431.272.43-7.2547.2736.4424.546.5500041.3311.22-13.617.3642.64-25.1341.2713.75-8.4126.4518.510.643.983.655.5700096.54-5.95-13.731.99-6.13-21.0345.670.00.0721.170.0-51.5400084.789.5132.63105.957.47-1.547.721.64133.3392.4810.4237.580.150.341.12
23Q2 (18)109.1716.7731.562.6254.12-23.8429.2613.81-13.5300037.162.74-27.95.16128.32-47.7236.2812.01-25.9422.3221.92-14.593.847.262.4000102.65-4.483.742.12-4.07-14.8645.670.00.7721.1716.916.900077.422.77-2.8198.595.510.846.3316.36-27.4983.753.69-5.250.151.325.48
23Q1 (17)93.495.357.621.725.93-6.5925.7160.59-14.300036.17-12.57-21.712.26-6.61-72.5132.39-15.59-28.4518.31-10.8-28.033.581.70.0000107.47-5.84-1.662.21-8.6813.9245.670.00.8818.110.018.600075.33-18.343.6393.44-15.336.245.4461.9-16.6980.77-15.521.960.150.017.95
22Q4 (16)88.74-12.9611.721.35-18.18-44.916.01-53.19-37.6600041.37-13.52-3.592.42-75.38-64.8338.37-14.85-0.9320.52-14.15-11.63.52-6.6315.79000114.131.9912.632.42-3.9725.3945.670.071.0218.11-58.5518.600092.2544.3218.03110.362.5618.123.361.82-47.1795.6142.2313.120.15-0.5411.94
22Q3 (15)101.9522.8643.331.65-52.03-83.0634.21.0614.7300047.84-7.182.29.83-0.4114.745.06-8.024.6223.91-8.52-11.713.770.5327.8000111.913.0917.732.521.2-21.045.640.711.443.69141.25186.1200063.92-19.76-9.63107.6110.0625.133.3-62.2-34.1367.22-23.95-11.250.154.678.41
22Q2 (14)82.98-4.4850.033.4489.013.9333.8412.831.5200051.5411.5622.579.8720.0744.0948.998.2221.9926.132.74-5.53.754.7516.4600098.95-9.4519.392.4928.35-19.6845.320.112.118.1118.634.0500079.669.5924.6297.7711.1726.278.7333.69119.3588.3911.5830.180.143.691.8
22Q1 (13)86.879.3733.031.82-25.71-80.8430.016.8224.0200046.27.6731.858.2219.4847.3145.2716.8925.1625.449.56-7.063.5817.7667.29000109.287.8545.451.940.5238.5745.270.132.2815.270.013.0300072.69-7.027.3787.95-5.8724.616.532.6764.0779.22-6.2729.760.143.7-5.63
21Q4 (12)79.4311.6741.112.45-74.85-77.0425.68-13.85-32.1900042.91-8.3322.046.88-19.7241.8638.73-10.0817.0823.22-14.25-12.763.043.0564.32000101.336.6189.41.93-39.589.2245.210.444.7515.270.013.0300078.1610.529.6493.438.6426.586.3626.95123.9484.5211.5933.880.13-3.67-11.17
21Q3 (11)71.1328.615.839.74194.26-37.3229.8115.86-24.0900046.8111.3241.988.5725.1171.0643.077.2532.8127.08-2.091.822.95-8.3953.6500095.0514.6892.373.192.9254.4445.011.46.2115.2713.0313.0300070.7310.6526.9286.011.0724.215.0125.88626.0975.7411.5534.240.14-1.72-12.65
21Q2 (10)55.31-15.3-7.923.31-65.16-67.4925.736.37000042.0520.0145.056.8522.7648.9140.1611.0330.5227.651.052.723.2250.4752.6100082.8810.32103.393.1121.43219.5944.390.295.3113.510.00.000063.9212.026.0377.439.7120.553.980.0946.8167.911.2235.120.14-3.88-14.88
21Q1 (9)65.316.0122.959.5-10.9755.4824.19-36.12-27.600035.04-0.3428.975.5815.0565.5836.179.3413.0327.372.83-8.112.1415.6817.5800075.1340.4389.911.437.2548.9444.262.555.0313.510.010.9200-100.057.07-5.3421.5370.58-4.3818.383.9840.14929.1761.05-3.2931.350.15-2.38-11.08
20Q4 (8)56.29-8.3421.8110.67-31.3466.4637.87-3.57000035.166.647.164.85-3.197.0633.082.07.5826.620.08-13.041.85-3.658.8200053.58.2833.651.0213.33-8.9343.161.842.5913.510.010.9200-100.060.298.1825.0373.816.621.222.84311.59735.2963.1311.8930.00.15-5.27-10.28
20Q3 (7)61.412.2332.8415.5452.651918.1839.27035.4600032.9713.7330.215.018.9137.6432.435.3917.226.60-1.2201.92-9.016.3600049.4121.2547.360.9-7.22-25.6242.380.556.3213.510.010.9200-100.055.739.8827.2769.247.822.640.69246.814.5556.4212.2826.930.16-4.23-6.74
20Q2 (6)60.0713.146.6610.1866.611018.680-100.0-100.000028.996.730.944.636.564.8730.77-3.8418.326.92-9.6102.1115.9363.5700040.753.0126.240.973.19-9.3542.150.027.5513.5110.9210.920-100.0-100.050.728.0126.2964.237.7321.6-0.472.08-323.8150.258.1124.470.170.4-3.82
20Q1 (5)53.1114.9331.956.11-4.68785.5133.41048.8900027.17-17.1934.53.37-25.6170.232.04.0741.5929.78-2.6901.827.0630.000039.56-1.1729.030.94-16.07-21.6742.140.177.5512.180.010.430.480.06.6746.96-2.6111.3659.62-2.0911.15-0.48-241.18-300.046.48-4.289.60.17-1.5-2.78
19Q4 (4)46.21-0.040.06.41732.470.00-100.00.0000.032.8129.580.04.5324.450.030.7511.130.030.6100.01.73.030.0000.040.0319.390.01.12-7.440.042.075.540.012.180.00.00.480.00.048.2210.120.060.897.850.00.34-48.480.048.569.250.00.17-1.540.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。