6243 迅杰


股價漲跌幅
20222021202020192018
迅杰-28.0%283.0%-26.0%9.0%-47.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
41.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率31.7322.9221.6723.2124.9326.6126.5325.7424.91
營業利益率7.92-4.02-11.01-16.01-19.07-18.97-30.98-16.85-10.34
折舊負擔比率1.571.572.501.741.811.741.900.991.18
稅前淨利率6.90-9.64-11.65-11.65-22.15-19.80-27.47-12.23-9.29
股東權益報酬率10.11-13.03-12.22-10.09-16.11-12.75-14.13-8.93-7.10
資產報酬率6.40-6.75-6.89-6.34-12.40-11.21-12.73-7.90-6.30
本業收入比114.0442.6295.38138.3386.3696.08113.08138.37111.27
業外獲益比-14.0459.026.15-38.3313.643.92-13.08-38.37-11.27
無形資產佔淨值比0.180.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率30.2132.8236.0230.4826.6522.3821.9324.2123.6319.7223.1021.7622.0921.2226.1423.4321.1225.1425.0324.96
營業利益率3.086.5611.889.702.31-4.341.10-3.74-12.14-11.62-8.34-10.14-14.73-15.94-7.02-16.40-29.59-8.41-14.98-27.36
稅前淨利率13.776.1010.863.077.13-18.35-2.80-10.67-7.89-20.80-8.02-5.68-12.41-13.60-2.802.61-41.68-6.50-13.81-22.62
本業收入比20.69108.33112.00300.0030.7723.33-33.3335.29150.0056.67108.33175.00120.00122.22275.00-700.0070.73133.33105.26119.23
業外獲益比79.31-8.33-8.00-200.0069.2376.67133.3364.71-50.0043.33-0.00-75.00-20.00-16.67-150.00833.3329.27-33.33-10.53-19.23

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)6255-2535-172-38-51-7524
自由現金流量(百萬)11368-275-110-276177-95-217-55
稅後淨利(百萬)60-61-65-60-110-101-127-88-74


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1162-1122-11-212342-60-75-83-3518-825-3014-59-59
自由現金流量(百萬)-8122-2028-162161040-66-74-67-6717-28-30-69-33-90-169
稅後淨利(百萬)291525713-30-6-17-10-30-12-8-15-18-43-41-9-19-26

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)827637560516497516473706763
營業利益(百萬)65-26-62-83-95-98-147-119-79
稅後淨利(百萬)60-61-65-60-110-101-127-88-74
EPS(完全稀釋)1.59-0.82-0.87-0.80-1.47-1.34-1.70-1.19-0.99
營收成長率(%)29.8313.758.533.82-3.689.09-33.00-7.47N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)198.36N/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)21119223421418616119715512314415414312013615213098142136114
營業利益(百萬)61328214-72-6-15-17-13-14-18-22-11-21-29-12-20-31
稅後淨利(百萬)291525713-30-6-17-10-30-12-8-15-18-43-41-9-19-26
EPS(完全稀釋)0.650.400.700.090.18-0.39-0.07-0.22-0.13-0.40-0.16-0.11-0.20-0.25-0.060.05-0.54-0.12-0.25-0.34
去年同期營收成長率(%)13.4419.2518.7838.0651.2211.8127.928.392.505.881.3210.0022.45-4.2311.7614.04----
去年同期營業利益成長率(%)50.00285.711300.00450.00126.6758.82115.3857.1416.6722.73-18.1833.3337.93-83.3345.0032.26----
去年同期稅後淨利成長率(%)123.08150.00516.67141.18230.000.0050.00-112.5033.33-66.67-200.00-366.6763.41-100.0078.95111.54----
去年同期EPS成長率(%)261.11202.561100.00140.91238.462.5056.25-100.0035.00-60.00-166.67-320.0062.96-108.3376.00114.71----
較上季營收成長率(%)9.90-17.959.3515.0515.53-18.2727.1026.02-14.58-6.497.6919.17-11.76-10.5316.9232.65-30.994.4119.30-
較上季營業利益成長率(%)-53.85-53.5733.33425.00157.14-450.00133.3360.0011.76-30.777.1422.2218.18-100.0047.6227.59-141.6740.0035.48-
較上季稅後淨利成長率(%)93.33-40.00257.14-46.15143.33-400.0064.71-70.0066.67-150.00-50.0046.6716.67-350.00-233.33107.32-355.5652.6326.92-
較上季EPS成長率(%)62.50-42.86677.78-50.00146.15-457.1468.18-69.2367.50-150.00-45.4545.0020.00-316.67-220.00109.26-350.0052.0026.47-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-49.0-48.12-4.72019/12-13.4512.658.43
2022/322.42.9812.972019/1125.8611.168.06
2022/1~2-10.2419.7119.72019/10-18.24-5.557.7
2021/1223.1313.4529.892019/9-1.918.789.29
2021/11-17.5431.2431.622019/813.4-3.629.37
2021/10-6.715.7331.652019/7-12.06-2.0811.98
2021/9-11.7412.6933.62019/620.0113.3214.96
2021/83.2815.336.882019/52.12.1115.39
2021/78.128.7341.42019/40.812.8819.66
2021/613.3660.4544.222019/339.068.8322.36
2021/5-14.5451.7341.012019/1~2-30.1831.7231.71
2021/41.2214.8838.592018/12-14.6-15.783.91
2021/344.3233.2951.312018/116.92-3.86.09
2021/1~2-12.6266.4666.462018/10-5.828.227.35
2020/1242.4429.0913.672018/9-13.10.367.25
2020/11-27.28-21.5612.262018/815.2219.118.33
2020/10-9.1535.7616.262018/71.7616.646.39
2020/9-9.6922.1814.242018/68.145.964.45
2020/815.3132.7213.092018/512.8623.054.06
2020/734.7330.529.692018/4-2.815.93-0.84
2020/67.2-14.815.932018/326.073.28-6.24
2020/5-35.29-4.6411.282018/1~221.66-11.87-11.86
2020/417.4550.4715.652017/12-2.457.95-3.74
2020/380.9529.142.872017/1120.29-10.87-4.88
2020/1~2-13.28-12.14-12.132017/10-12.653.26-4.06

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
29.013.0123.07
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.650.40.625

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.053.443.193.062.802.832.282.872.92
存貨周轉率3.502.622.563.383.574.643.375.015.28

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.310.500.420.410.290.170.080.120.11
金融負債(百萬)17331929124615800011
營收淨額(百萬)827637560516497516473706763
利息保障倍數19.99-17.27-19.70-22.94-211.040.000.00-260.57-334.76
長期銀行借款占稅後淨利比0.070.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)827637560516497516473706763
推銷費用(百萬)574958636875778689
管理費用(百萬)766065697573758075
研發費(百萬)646260707688120135105
推銷費用率(%)6.897.6910.3612.2113.6814.5316.2812.1811.66
管理費用率(%)9.199.4211.6113.3715.0914.1515.8611.339.83
研發費用率(%)7.749.7310.7113.5715.2917.0525.3719.1213.76

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)21119223421418616119715512314415414312013615213098142136114
推銷費用(百萬)1815161412141212111615131416161715171817
管理費用(百萬)2120231618151516151518151717181718161821
研發費(百萬)1716191415141416181416171418161817151921
推銷費用率(%)8.537.816.846.546.458.706.097.748.9411.119.749.0911.6711.7610.5313.0815.3111.9713.2414.91
管理費用率(%)9.9510.429.837.489.689.327.6110.3212.2010.4211.6910.4914.1712.5011.8413.0818.3711.2713.2418.42
研發費用率(%)8.068.338.126.548.068.707.1110.3214.639.7210.3911.8911.6713.2410.5313.8517.3510.5613.9718.42

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6243-迅杰OXXOOOOXXO
13年4.43億50.06%29.48%0.0%83.66%62百萬15.08%

融資使用率
日期股價融資使用率
2022-05-19 -41.222.13%
2022-05-1841.022.23%
2022-05-1741.122.07%
2022-05-1639.721.89%
2022-05-1339.521.87%
2022-05-1238.0521.95%
2022-05-1139.2522.35%
2022-05-1040.2522.43%
2022-05-0940.1524.16%
2022-05-0641.324.26%
2022-05-0543.0524.45%
2022-05-0442.224.49%
2022-05-0341.9525.28%
2022-04-2941.725.54%
2022-04-2841.025.48%
2022-04-2740.925.45%
2022-04-2642.326.32%
2022-04-2541.7526.39%
2022-04-2244.027.26%
2022-04-2144.7527.36%
2022-04-2044.0526.73%
2022-04-1943.5526.96%
2022-04-1842.7526.93%
2022-04-1543.527.46%
2022-04-1445.427.76%
2022-04-1346.527.87%
2022-04-1245.227.51%
2022-04-1146.527.97%
2022-04-0849.328.76%
2022-04-0749.0528.61%
2022-04-0650.029.42%
2022-04-0152.929.75%
2022-03-3153.933.03%
2022-03-3051.028.47%
2022-03-2946.4523.80%
2022-03-2845.1523.69%
2022-03-2545.8523.93%
2022-03-2446.124.10%
2022-03-2346.323.87%
2022-03-2245.0522.49%
2022-03-2145.522.56%
2022-03-1844.1522.31%
2022-03-1744.4522.47%
2022-03-1641.522.74%
2022-03-1541.122.61%
2022-03-1442.523.02%
2022-03-1143.122.80%
2022-03-1044.122.68%
2022-03-0942.322.68%
2022-03-0841.122.74%
2022-03-0742.5523.27%
2022-03-0444.823.35%
2022-03-0345.722.87%
2022-03-0245.423.08%
2022-03-0145.123.18%
2022-02-2544.123.45%
2022-02-2443.123.67%
2022-02-2346.0524.96%
2022-02-2245.624.98%
2022-02-2146.925.19%
2022-02-1847.7525.20%
2022-02-1748.125.41%
2022-02-1648.825.21%
2022-02-1547.525.69%
2022-02-1447.525.52%
2022-02-1149.825.91%
2022-02-1049.7525.78%
2022-02-0950.725.64%
2022-02-0849.725.56%
2022-02-0747.825.79%
2022-01-2646.726.26%
2022-01-2546.026.72%
2022-01-2448.3527.24%
2022-01-2148.627.24%
2022-01-2050.327.92%
2022-01-1950.627.97%
2022-01-1850.928.08%
2022-01-1752.527.65%
2022-01-1449.527.63%
2022-01-1350.627.94%
2022-01-1251.228.09%
2022-01-1151.628.99%
2022-01-1053.229.03%
2022-01-0752.029.01%
2022-01-0654.129.78%
2022-01-0554.530.47%
2022-01-0456.532.27%
2022-01-0357.633.03%
2021-12-3059.034.48%
2021-12-2962.641.19%
2021-12-2863.837.83%
2021-12-2760.131.86%
2021-12-2460.032.09%
2021-12-2358.932.69%
2021-12-2258.831.83%
2021-12-2159.133.26%
2021-12-2058.733.13%
2021-12-1758.634.35%
2021-12-1662.034.05%
2021-12-1562.134.36%
2021-12-1461.433.22%
2021-12-1368.036.96%
2021-12-1070.438.28%
2021-12-0970.736.97%
2021-12-0864.335.34%
2021-12-0763.833.44%
2021-12-0670.641.80%
2021-12-0370.044.59%
2021-12-0271.051.20%
2021-12-0164.645.57%
2021-11-3058.837.07%
2021-11-2957.134.68%
2021-11-2655.427.38%
2021-11-2555.416.34%
2021-11-2450.410.99%
2021-11-2349.59.96%

迅杰熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。